JPY 5050.0
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 124.96 Billion | 113.63 Billion | 92.46 Billion | 74.28 Billion | 83.67 Billion | 82.03 Billion |
Cost of Revenue | 106.28 Billion | 96.53 Billion | 78.54 Billion | 62.21 Billion | 70.45 Billion | 69.2 Billion |
Gross Profit | 18.68 Billion | 17.09 Billion | 13.92 Billion | 12.07 Billion | 13.22 Billion | 12.83 Billion |
Operating Expenses | 10.31 Billion | 9.62 Billion | 9.17 Billion | 8.95 Billion | 9.23 Billion | 8.95 Billion |
Selling, General and Administrative Expenses | 9.75 Billion | 1.55 Billion | 1.49 Billion | 1.45 Billion | 1.58 Billion | 1.54 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 559 Million | 8.07 Billion | 7.68 Billion | 7.49 Billion | 7.65 Billion | 234 Million |
Cost and Expenses | 116.6 Billion | 106.16 Billion | 87.71 Billion | 71.16 Billion | 79.69 Billion | 78.16 Billion |
Operating Income | 8.36 Billion | 7.46 Billion | 4.74 Billion | 3.12 Billion | 3.97 Billion | 3.86 Billion |
Interest Expense | 3 Million | 2 Million | 1 Million | - | - | 461 Million |
Income Tax Expense | 2.78 Billion | 2.5 Billion | 1.5 Billion | 1.06 Billion | 1.27 Billion | 1.33 Billion |
Earnings before Tax | 8.76 Billion | 7.87 Billion | 5.1 Billion | 3.42 Billion | 4.01 Billion | 3.72 Billion |
Net Income | 5.92 Billion | 5.31 Billion | 3.58 Billion | 2.35 Billion | 2.71 Billion | 2.37 Billion |
Earnings Per Share Basic | 333.07 | 294.00 | 193.74 | 123.49 | 138.51 | 118.18 |
Earnings Per Share Diluted | 332.86 | 294.00 | 193.74 | 123.49 | 138.51 | 118.18 |
Weighted Average Shares Outstanding | 17.77 Million | 18.07 Million | 18.49 Million | 19.03 Million | 19.59 Million | 20.06 Million |
Weighted Average Shares Outstanding (Diluted) | 17.78 Million | 18.07 Million | 18.49 Million | 19.03 Million | 19.59 Million | 20.06 Million |
Gross Margin | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 |
EBIT Margin | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.06 |
Profit Margin | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
EBITDA | 8.94 Billion | 7.97 Billion | 5.26 Billion | 3.66 Billion | 4.47 Billion | 4.26 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 33.02 Billion | 32.38 Billion | 33.74 Billion | 124.96 Billion | 32.1 Billion | 31 Billion |
Cost of Revenue | 27.98 Billion | 27.4 Billion | 28.56 Billion | 106.28 Billion | 27.48 Billion | 26.35 Billion |
Gross Profit | 5.04 Billion | 4.97 Billion | 5.18 Billion | 18.68 Billion | 4.61 Billion | 4.65 Billion |
Operating Expenses | 2.64 Billion | 2.52 Billion | 2.54 Billion | 10.3 Billion | 2.59 Billion | 2.62 Billion |
Selling, General and Administrative Expenses | 2.64 Billion | 2.52 Billion | 2.54 Billion | - | 422 Million | 422 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 148 Million | 82 Million | 106 Million | 278 Million | 21 Million | 78 Million |
Cost and Expenses | 30.62 Billion | 29.93 Billion | 31.11 Billion | 116.59 Billion | 30.08 Billion | 28.97 Billion |
Operating Income | 2.39 Billion | 2.45 Billion | 2.63 Billion | 8.36 Billion | 2.02 Billion | 2.03 Billion |
Interest Expense | 1 Million | 2 Million | - | 3 Million | 1 Million | 1 Million |
Income Tax Expense | 786 Million | 849 Million | 900 Million | 2.78 Billion | 656 Million | 674 Million |
Earnings before Tax | 2.5 Billion | 2.56 Billion | 2.87 Billion | 8.76 Billion | 2.12 Billion | 2.15 Billion |
Net Income | 1.71 Billion | 1.71 Billion | 1.95 Billion | 5.92 Billion | 1.45 Billion | 1.46 Billion |
Earnings Per Share Basic | 97.44 | 97.78 | 111.08 | - | 82.29 | 82.70 |
Earnings Per Share Diluted | 97.62 | 97.73 | 111.00 | - | 82.20 | 82.58 |
Weighted Average Shares Outstanding | 17.54 Million | 17.54 Million | 17.62 Million | 17.77 Million | 17.72 Million | 17.73 Million |
Weighted Average Shares Outstanding (Diluted) | 17.51 Million | 17.55 Million | 17.63 Million | 17.78 Million | 17.74 Million | 17.76 Million |
Gross Margin | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 |
EBIT Margin | 0.08 | 0.08 | 0.08 | - | 0.07 | 0.07 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 |
EBITDA | 2.51 Billion | 2.61 Billion | 2.79 Billion | - | 2.23 Billion | 2.31 Billion |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.07 |
QBR-A
ZNTL
AUOTY
2435
REPCF
NVA