USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 4.37 Million | 6.64 Million | 7.75 Million | 4.15 Million | 7 Million | 20.78 Million |
Total Current Assets | 3.2 Million | 5.38 Million | 6.52 Million | 2.91 Million | 4.97 Million | 13.83 Million |
Cash And Short Term Investments | 1.99 Million | 4.23 Million | 2.67 Million | 1.04 Million | 4.27 Million | 4.59 Million |
Cash and Cash Equivalents | 1.99 Million | 4.23 Million | 2.67 Million | 1.04 Million | 3.47 Million | 4.59 Million |
Short Term Investments | - | - | - | - | 799.27 Thousand | 1.79 Million |
Net Receivables | 630.00 | 92.99 Thousand | 2.98 Million | 901.33 Thousand | 21.15 Thousand | 8.13 Million |
Inventory | 427.34 Thousand | 151.15 Thousand | 169.79 Thousand | -901.33 Thousand | 1.00 | - |
Other Current Assets | 1.2 Million | 1.15 Million | 3.85 Million | 1.86 Million | 678.21 Thousand | 1.1 Million |
Total Non-Current Assets | 1.16 Million | 1.26 Million | 1.22 Million | 1.23 Million | 2.03 Million | 6.94 Million |
Net PPE | 155.64 Thousand | 248.7 Thousand | 382.25 Thousand | 311.89 Thousand | 162.17 Thousand | 236.7 Thousand |
Good Will And Intangible Assets | 1 Million | 785.65 Thousand | 620.24 Thousand | 385.41 Thousand | 428.49 Thousand | 458.15 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1 Million | 785.65 Thousand | 620.24 Thousand | 385.41 Thousand | 428.49 Thousand | 458.15 Thousand |
Long-Term Investments | - | - | 15.27 Million | - | - | 4.8 Million |
Tax Assets | - | - | -15.27 Million | - | - | -4.8 Million |
Other Non Current Assets | 11.77 Thousand | 227.19 Thousand | 227.19 Thousand | 537.81 Thousand | 1.44 Million | 6.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.51 Million | 6.02 Million | 5.71 Million | 5.03 Million | 4.61 Million | 8.73 Million |
Total Current Liabilities | 9.94 Million | 5.29 Million | 4.71 Million | 3.81 Million | 3.37 Million | 8.06 Million |
Account Payables | 2.12 Million | 1.42 Million | 1.16 Million | 1.11 Million | 424.71 Thousand | 855.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 562.58 Thousand | 729.14 Thousand | 1.04 Million | 556.5 Thousand | 316.07 Thousand | 2.35 Million |
Deferred Revenue | 800 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 866.93 Thousand | -855.04 Thousand |
Other Current Liabilities | 6.45 Million | 2.44 Million | 1.81 Million | 1.45 Million | 1.77 Million | 5.71 Million |
Total Non Current Liabilities | 2.57 Million | 720.28 Thousand | 996 Thousand | 1.21 Million | 1.23 Million | 664.7 Thousand |
Long-Term Debt | 1.87 Million | 20.28 Thousand | 296 Thousand | 512.34 Thousand | 468.49 Thousand | 588.09 Million |
Deferred Revenue Non Current | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1312.00 | 20.28 Thousand | 296 Thousand | 512.34 Thousand | 532.54 Thousand | -587.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -8.14 Million | 624.74 Thousand | 2.04 Million | -880.98 Thousand | 2.39 Million | 12.04 Million |
Stock Holders Equity | -8.43 Million | -106.55 Thousand | 1.31 Million | -1.61 Million | 1.72 Million | 11.37 Million |
Common Stock | 223.68 Thousand | 221.27 Thousand | 218.14 Thousand | 210.23 Thousand | 200.39 Thousand | 162.2 Thousand |
Retained Earnings | -388 Million | -370.78 Million | -359.05 Million | -347.67 Million | -336.72 Million | -319.9 Million |
Accumulated other comprehensive income | - | - | -4.97 Million | 902.00 | -730.00 | -2396.00 |
Common Stock Equity | -8.43 Million | -106.55 Thousand | 1.31 Million | -1.61 Million | 1.72 Million | 11.37 Million |
Capital Lease Obligation | 20.28 Thousand | 296 Thousand | 590.95 Thousand | 762.89 Thousand | 589.17 Thousand | 695.3 Million |
Total Investments | - | - | 15.27 Million | - | 799.27 Thousand | 1.79 Million |
Total Debt | 2.43 Million | 749.43 Thousand | 1.33 Million | 1.06 Million | 316.07 Thousand | 2.35 Million |
Net Debt | 438.44 Thousand | -3.48 Million | -1.33 Million | 21.69 Thousand | -3.15 Million | -2.23 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.69 Million | 8.21 Million | 2.36 Million | 4.37 Million | 4.37 Million | 6.25 Million |
Total Current Assets | 4.5 Million | 7 Million | 1.19 Million | 3.2 Million | 3.2 Million | 5.09 Million |
Cash And Short Term Investments | 3.86 Million | 6.14 Million | 33.79 Thousand | 1.99 Million | 1.99 Million | 4.6 Million |
Cash and Cash Equivalents | 3.86 Million | 6.14 Million | 33.79 Thousand | 1.99 Million | 1.99 Million | 4.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.87 Thousand | 44.71 Thousand | 31.04 Thousand | 630.00 | 630.00 | 155.18 Thousand |
Inventory | 460.74 Thousand | 460.74 Thousand | 460.63 Thousand | 427.34 Thousand | 427.34 Thousand | 193.8 Thousand |
Other Current Assets | 146.59 Thousand | 355.21 Thousand | 672.06 Thousand | 1.2 Million | 1.2 Million | 150.12 Thousand |
Total Non-Current Assets | 1.19 Million | 1.21 Million | 1.17 Million | 1.16 Million | 1.16 Million | 1.15 Million |
Net PPE | 119.38 Thousand | 141.96 Thousand | 147.72 Thousand | 155.64 Thousand | 155.64 Thousand | 185.49 Thousand |
Good Will And Intangible Assets | 1.06 Million | 1.06 Million | 1.01 Million | 1 Million | 1 Million | 941.24 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.06 Million | 1.06 Million | 1.01 Million | 1 Million | 1 Million | 941.24 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11.77 Thousand | 11.77 Thousand | 11.77 Thousand | 11.77 Thousand | 11.77 Thousand | 31.77 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.67 Million | 9 Million | 11.91 Million | 12.51 Million | 12.51 Million | 10.92 Million |
Total Current Liabilities | 7.97 Million | 8.3 Million | 9.25 Million | 9.94 Million | 9.94 Million | 8.43 Million |
Account Payables | 2.07 Million | 2 Million | 3.17 Million | 2.12 Million | 2.12 Million | 1.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.25 Million | 1.33 Million | 353.44 Thousand | 562.58 Thousand | 562.58 Thousand | 27.34 Thousand |
Deferred Revenue | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Other Current Liabilities | 3.84 Million | 4.15 Million | 4.92 Million | 6.45 Million | 6.45 Million | 5.86 Million |
Total Non Current Liabilities | 700.26 Thousand | 700.53 Thousand | 2.66 Million | 2.57 Million | 2.57 Million | 2.49 Million |
Long-Term Debt | 269.00 | 534.00 | 1.96 Million | 1.87 Million | 1.87 Million | 1.79 Million |
Deferred Revenue Non Current | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 700 Thousand | 700 Thousand | 1.96 Million | 1312.00 | 1312.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.98 Million | -786.58 Thousand | -9.54 Million | -8.14 Million | -8.14 Million | -4.66 Million |
Stock Holders Equity | -3.27 Million | -1.07 Million | -9.84 Million | -8.43 Million | -8.43 Million | -4.95 Million |
Common Stock | 291.08 Thousand | 287.14 Thousand | 223.84 Thousand | 223.68 Thousand | 223.68 Thousand | 223.14 Thousand |
Retained Earnings | -385.9 Million | -383.65 Million | -389.47 Million | -388 Million | -388 Million | -384.52 Million |
Accumulated other comprehensive income | -3.27 Million | -1.07 Million | - | - | - | - |
Common Stock Equity | -3.27 Million | -1.07 Million | -9.84 Million | -8.43 Million | -8.43 Million | -4.95 Million |
Capital Lease Obligation | 10.69 Thousand | 19.56 Thousand | 11.29 Thousand | 20.28 Thousand | 20.28 Thousand | 29.03 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.25 Million | 1.33 Million | 2.31 Million | 2.43 Million | 2.43 Million | 1.82 Million |
Net Debt | -2.6 Million | -4.8 Million | 2.28 Million | 438.44 Thousand | 438.44 Thousand | -2.78 Million |
KAMDHENU
CAE
603388
7826
OCGN
SPARC