USD 0.67
(-2.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.54 Million | 108.63 Million | 105.76 Million | 27.37 Million | 16.8 Million | 17.42 Million |
Total Current Assets | 42.97 Million | 98.49 Million | 102.64 Million | 25.87 Million | 15.76 Million | 16.4 Million |
Cash And Short Term Investments | 39.46 Million | 90.93 Million | 94.95 Million | 24.03 Million | 7.44 Million | 15.54 Million |
Cash and Cash Equivalents | 39.46 Million | 77.56 Million | 94.95 Million | 24.03 Million | 7.44 Million | 15.54 Million |
Short Term Investments | - | 13.37 Million | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 3.5 Million | 7.55 Million | 7.68 Million | 1.83 Billion | 8.32 Billion | 172 Thousand |
Total Non-Current Assets | 21.57 Million | 10.14 Million | 3.11 Million | 1.49 Million | 1.04 Million | 1.02 Million |
Net PPE | 17.29 Million | 6.05 Million | 1.16 Million | 632.96 Thousand | 222.46 Thousand | 141 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 151 Thousand | 151.22 Thousand | 151.01 Thousand | 150.47 Thousand |
Tax Assets | 918 Thousand | 975 Thousand | - | - | - | - |
Other Non Current Assets | 3.36 Million | 3.11 Million | 1.8 Million | 714.47 Thousand | 667.74 Thousand | 736.52 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.98 Million | 24.58 Million | 9.94 Million | 5.82 Million | 5.78 Million | 17.88 Million |
Total Current Liabilities | 17.08 Million | 18.46 Million | 7 Million | 3.61 Million | 4.54 Million | 2.87 Million |
Account Payables | 3.17 Million | 8.06 Million | 2.31 Million | 395.03 Thousand | 1.89 Million | 1.59 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 574 Thousand | 498 Thousand | 363 Thousand | 278.36 Thousand | 172.31 Thousand | -8.86 Million |
Deferred Revenue | 10.52 Million | 11.22 Million | 4.03 Million | 2.93 Million | 2.27 Million | 10 Million |
Other Current Liabilities | 2.81 Million | -1.32 Million | 293 Thousand | 9755.00 | 205.99 Thousand | 151 Thousand |
Total Non Current Liabilities | 6.89 Million | 6.12 Million | 2.94 Million | 2.21 Million | 1.24 Million | 15.01 Million |
Long-Term Debt | 6.36 Million | 5.87 Million | 2.94 Million | 2.21 Million | 1.23 Million | 1.01 Million |
Deferred Revenue Non Current | -918 Thousand | -975 Thousand | - | - | - | 10 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 527 Thousand | 244 Thousand | - | - | 9755.00 | 5.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.56 Million | 84.05 Million | 95.81 Million | 21.55 Million | 11.01 Million | -458 Thousand |
Stock Holders Equity | 40.56 Million | 84.05 Million | 95.81 Million | 21.55 Million | 11.01 Million | -458 Thousand |
Common Stock | 2.56 Million | 2.21 Million | 1.99 Million | 1.84 Million | 527.46 Thousand | 513 Thousand |
Retained Earnings | -286.16 Million | -213.01 Million | -131.66 Million | -73.3 Million | -51.47 Million | -216.83 Million |
Accumulated other comprehensive income | 20 Thousand | 26 Thousand | - | - | - | -10.28 Million |
Common Stock Equity | 40.56 Million | 84.05 Million | 95.81 Million | 21.55 Million | 11.01 Million | -458 Thousand |
Capital Lease Obligation | 4.14 Million | 4.08 Million | 1.59 Million | 433.56 Thousand | 335.5 Thousand | - |
Total Investments | - | 13.37 Million | 151 Thousand | 151.22 Thousand | 151.01 Thousand | 150.47 Thousand |
Total Debt | 6.94 Million | 6.37 Million | 3.3 Million | 2.49 Million | 1.4 Million | 238 Thousand |
Net Debt | -32.52 Million | -71.18 Million | -91.65 Million | -21.54 Million | -6.03 Million | -15.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 40.54 Million | 51.79 Million | 64.54 Million | 64.54 Million | 74.68 Million | 88.97 Million |
Total Current Assets | 18.61 Million | 29.99 Million | 42.97 Million | 42.97 Million | 56.55 Million | 73.45 Million |
Cash And Short Term Investments | 15.69 Million | 26.37 Million | 39.46 Million | 39.46 Million | 53.47 Million | 70.57 Million |
Cash and Cash Equivalents | 15.69 Million | 26.37 Million | 39.46 Million | 39.46 Million | 53.47 Million | 70.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.92 Million | 3.62 Million | 3.5 Million | 3.5 Million | 3.08 Million | 2.87 Million |
Total Non-Current Assets | 21.92 Million | 21.79 Million | 21.57 Million | 21.57 Million | 18.12 Million | 15.52 Million |
Net PPE | 17.47 Million | 17.65 Million | 17.29 Million | 17.29 Million | 14.46 Million | 11.72 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 302 Thousand | - | - | - | - | - |
Tax Assets | - | - | 918 Thousand | 918 Thousand | - | - |
Other Non Current Assets | 4.14 Million | 4.14 Million | 3.36 Million | 3.36 Million | 3.66 Million | 3.8 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 23.61 Million | 21.53 Million | 23.98 Million | 23.98 Million | 16.29 Million | 18.69 Million |
Total Current Liabilities | 17.97 Million | 16.05 Million | 17.08 Million | 17.08 Million | 11.13 Million | 13.46 Million |
Account Payables | 3.39 Million | 1.73 Million | 3.17 Million | 3.17 Million | 2.92 Million | 3.88 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.76 Million | 1.88 Million | 574 Thousand | 574 Thousand | 1.81 Million | 1.79 Million |
Deferred Revenue | 8.78 Million | 9.61 Million | 10.52 Million | 10.52 Million | 4.88 Million | - |
Other Current Liabilities | 4.03 Million | 2.82 Million | 2.81 Million | 2.81 Million | 1.51 Million | 7.78 Million |
Total Non Current Liabilities | 5.64 Million | 5.48 Million | 6.89 Million | 6.89 Million | 5.15 Million | 5.23 Million |
Long-Term Debt | 1.55 Million | 1.53 Million | 6.36 Million | 6.36 Million | 4.65 Million | 4.78 Million |
Deferred Revenue Non Current | - | - | -918 Thousand | -918 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.09 Million | 3.95 Million | 527 Thousand | 527 Thousand | 497 Thousand | 455 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 16.92 Million | 30.26 Million | 40.56 Million | 40.56 Million | 58.39 Million | 70.28 Million |
Stock Holders Equity | 16.92 Million | 30.26 Million | 40.56 Million | 40.56 Million | 58.39 Million | 70.28 Million |
Common Stock | 2.57 Million | 2.57 Million | 2.56 Million | 2.56 Million | 2.56 Million | 2.56 Million |
Retained Earnings | -313.37 Million | -298.09 Million | -286.16 Million | -286.16 Million | -266.6 Million | -252.44 Million |
Accumulated other comprehensive income | 28 Thousand | 25 Thousand | 20 Thousand | 20 Thousand | 27 Thousand | 22 Thousand |
Common Stock Equity | 16.92 Million | 30.26 Million | 40.56 Million | 40.56 Million | 58.39 Million | 70.28 Million |
Capital Lease Obligation | 3.54 Million | 3.41 Million | 4.14 Million | 4.14 Million | 3.7 Million | 3.83 Million |
Total Investments | 302 Thousand | - | - | - | - | - |
Total Debt | 6.86 Million | 6.83 Million | 6.94 Million | 6.94 Million | 6.47 Million | 6.57 Million |
Net Debt | -8.83 Million | -19.54 Million | -32.52 Million | -32.52 Million | -47 Million | -64 Million |
SPARC
NAVB
KAMDHENU
LBRT
6730
7826