JPY 3500.0
(-0.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 112.72 Billion | 87.53 Billion | 72.66 Billion | 55.69 Billion | 31.83 Billion | 29.79 Billion |
Total Current Assets | 91.42 Billion | 67.16 Billion | 53.27 Billion | 42.05 Billion | 20.88 Billion | 19.9 Billion |
Cash And Short Term Investments | 12.3 Billion | 3.11 Billion | 3.85 Billion | 4.26 Billion | 2.05 Billion | 1.74 Billion |
Cash and Cash Equivalents | 12.3 Billion | 3.11 Billion | 3.85 Billion | 4.26 Billion | 2.05 Billion | 1.74 Billion |
Short Term Investments | 2 Million | 2 Million | 2 Million | 1 Million | 1 Million | - |
Net Receivables | 6.79 Billion | 7.78 Billion | 7.91 Billion | 8.03 Billion | 3.52 Billion | 3.09 Billion |
Inventory | 70.21 Billion | 56.06 Billion | 41.31 Billion | 29.63 Billion | 15.19 Billion | 14.97 Billion |
Other Current Assets | 2.12 Billion | 208 Million | 188 Million | 122 Million | 112 Million | 89 Million |
Total Non-Current Assets | 21.29 Billion | 20.36 Billion | 19.38 Billion | 13.63 Billion | 10.94 Billion | 9.89 Billion |
Net PPE | 17.21 Billion | 17.02 Billion | 17.4 Billion | 12.06 Billion | 10.07 Billion | 8.97 Billion |
Good Will And Intangible Assets | 2.01 Billion | 1.17 Billion | 354 Million | 215 Million | 46 Million | 52 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.01 Billion | 1.17 Billion | 354 Million | 215 Million | 46 Million | 52 Million |
Long-Term Investments | 44 Million | 20 Million | 18 Million | 20 Million | 27 Million | 28 Million |
Tax Assets | 1.72 Billion | 1.86 Billion | 1.4 Billion | 1.16 Billion | 680 Million | 735 Million |
Other Non Current Assets | 294 Million | 281 Million | 198 Million | 170 Million | 114 Million | 106 Million |
Other Assets | - | 3 Million | 3 Million | 2 Million | 3 Million | 1 Million |
Total Liabilities | 52.2 Billion | 43.16 Billion | 35.96 Billion | 27.19 Billion | 17.4 Billion | 15.75 Billion |
Total Current Liabilities | 44.94 Billion | 35.78 Billion | 28.48 Billion | 20.44 Billion | 6.86 Billion | 13.55 Billion |
Account Payables | 21.79 Billion | 15.17 Billion | 11.55 Billion | 6.15 Billion | 1.32 Billion | 2.55 Billion |
Tax Payables | 1.99 Billion | 1.33 Billion | 2.46 Billion | 3.85 Billion | 745 Million | 1.23 Billion |
Short Term Debt | 16.15 Billion | 15.98 Billion | 10.98 Billion | 7.91 Billion | 3.44 Billion | 8.77 Billion |
Deferred Revenue | 1.99 Billion | 4.21 Billion | 5.26 Billion | 6.15 Billion | 1.9 Billion | 2.11 Billion |
Other Current Liabilities | 5 Billion | 406 Million | 677 Million | 228 Million | 181 Million | 110 Million |
Total Non Current Liabilities | 7.25 Billion | 7.38 Billion | 7.48 Billion | 6.74 Billion | 10.54 Billion | 2.2 Billion |
Long-Term Debt | 5.3 Billion | 6.08 Billion | 6.26 Billion | 5.58 Billion | 9.45 Billion | 1.26 Billion |
Deferred Revenue Non Current | -7 Million | -3 Million | -3 Million | -4 Million | -4 Million | -5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.95 Billion | 1.29 Billion | 1.21 Billion | 1.16 Billion | 1.09 Billion | 937 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.51 Billion | 44.36 Billion | 36.69 Billion | 28.49 Billion | 14.43 Billion | 14.03 Billion |
Stock Holders Equity | 60.37 Billion | 44.21 Billion | 36.53 Billion | 28.31 Billion | 14.43 Billion | 14.03 Billion |
Common Stock | 10.66 Billion | 5.44 Billion | 5.44 Billion | 5.44 Billion | 5.44 Billion | 5.44 Billion |
Retained Earnings | 38.52 Billion | 32.89 Billion | 25.26 Billion | 17.17 Billion | 10.74 Billion | 8.64 Billion |
Accumulated other comprehensive income | 191 Million | 152 Million | 127 Million | 83 Million | 79 Million | 83 Million |
Common Stock Equity | 60.37 Billion | 44.21 Billion | 36.53 Billion | 28.31 Billion | 14.43 Billion | 14.03 Billion |
Capital Lease Obligation | 594 Million | 586 Million | 62 Million | 89 Million | 119 Million | 66 Million |
Total Investments | 44 Million | 20 Million | 18 Million | 20 Million | 27 Million | 28 Million |
Total Debt | 22.05 Billion | 22.07 Billion | 17.25 Billion | 13.49 Billion | 12.9 Billion | 10.03 Billion |
Net Debt | 9.75 Billion | 18.95 Billion | 13.39 Billion | 9.22 Billion | 10.84 Billion | 8.29 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 112.72 Billion | 112.72 Billion | 112.5 Billion | 103.73 Billion | 90.07 Billion | 87.53 Billion |
Total Current Assets | 91.42 Billion | 91.42 Billion | 91.54 Billion | 83.33 Billion | 69.71 Billion | 67.16 Billion |
Cash And Short Term Investments | 12.3 Billion | 12.3 Billion | 14.98 Billion | 13.99 Billion | 3.11 Billion | 3.11 Billion |
Cash and Cash Equivalents | 12.3 Billion | 12.3 Billion | 14.98 Billion | 13.99 Billion | 3.11 Billion | 3.11 Billion |
Short Term Investments | - | 2 Million | - | - | - | 2 Million |
Net Receivables | 6.79 Billion | 6.79 Billion | 8.68 Billion | 6.53 Billion | 7.37 Billion | 7.78 Billion |
Inventory | 70.21 Billion | 70.21 Billion | 67.03 Billion | 62.35 Billion | 59 Billion | 56.06 Billion |
Other Current Assets | 2.12 Billion | 2.12 Billion | 838 Million | 456 Million | 220 Million | 208 Million |
Total Non-Current Assets | 21.29 Billion | 21.29 Billion | 20.96 Billion | 20.39 Billion | 20.35 Billion | 20.36 Billion |
Net PPE | 17.21 Billion | 17.21 Billion | 16.94 Billion | 16.66 Billion | 16.89 Billion | 17.02 Billion |
Good Will And Intangible Assets | 2.01 Billion | 2.01 Billion | 1.77 Billion | 1.58 Billion | 1.37 Billion | 1.17 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.01 Billion | 1.77 Billion | 1.58 Billion | 1.37 Billion | 1.17 Billion |
Long-Term Investments | 44 Million | 44 Million | 44 Million | 18 Million | 19 Million | 20 Million |
Tax Assets | 1.72 Billion | 1.72 Billion | 1.78 Billion | 1.84 Billion | 1.78 Billion | 1.86 Billion |
Other Non Current Assets | 292 Million | 294 Million | 408 Million | 284 Million | 282 Million | 281 Million |
Other Assets | - | - | - | 1 Million | 3 Million | 3 Million |
Total Liabilities | 52.2 Billion | 52.2 Billion | 54.56 Billion | 47.67 Billion | 46.04 Billion | 43.16 Billion |
Total Current Liabilities | 44.94 Billion | 44.94 Billion | 46.64 Billion | 39.16 Billion | 39.4 Billion | 35.78 Billion |
Account Payables | 21.79 Billion | 21.79 Billion | 16.4 Billion | 13.69 Billion | 12.59 Billion | 15.17 Billion |
Tax Payables | 1.99 Billion | 1.99 Billion | 813 Million | 1.44 Billion | 595 Million | 1.33 Billion |
Short Term Debt | 16.15 Billion | 16.15 Billion | 25.54 Billion | 19.55 Billion | 22.44 Billion | 15.98 Billion |
Deferred Revenue | 1.99 Billion | 1.99 Billion | 813 Million | 5.45 Billion | 3.66 Billion | 4.21 Billion |
Other Current Liabilities | 5 Billion | 5 Billion | 3.88 Billion | 461 Million | 708 Million | 406 Million |
Total Non Current Liabilities | 7.25 Billion | 7.25 Billion | 7.91 Billion | 8.5 Billion | 6.63 Billion | 7.38 Billion |
Long-Term Debt | 5.3 Billion | 5.3 Billion | 5.95 Billion | 7.18 Billion | 5.33 Billion | 6.08 Billion |
Deferred Revenue Non Current | - | -7 Million | - | - | - | -3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.95 Billion | 1.95 Billion | 1.96 Billion | 1.32 Billion | 1.3 Billion | 1.29 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.51 Billion | 60.51 Billion | 57.93 Billion | 56.05 Billion | 44.03 Billion | 44.36 Billion |
Stock Holders Equity | 60.37 Billion | 60.37 Billion | 57.79 Billion | 55.91 Billion | 43.88 Billion | 44.21 Billion |
Common Stock | 10.66 Billion | 10.66 Billion | 10.66 Billion | 10.66 Billion | 5.44 Billion | 5.44 Billion |
Retained Earnings | 38.52 Billion | 38.52 Billion | 35.95 Billion | 34.1 Billion | 32.54 Billion | 32.89 Billion |
Accumulated other comprehensive income | 191 Million | 191 Million | 181 Million | 159 Million | 171 Million | 152 Million |
Common Stock Equity | 60.37 Billion | 60.37 Billion | 57.79 Billion | 55.91 Billion | 43.88 Billion | 44.21 Billion |
Capital Lease Obligation | 594 Million | 594 Million | 628 Million | 557 Million | 556 Million | 586 Million |
Total Investments | 44 Million | 44 Million | 44 Million | 18 Million | 19 Million | 20 Million |
Total Debt | 22.05 Billion | 22.05 Billion | 32.13 Billion | 26.73 Billion | 27.77 Billion | 22.07 Billion |
Net Debt | 9.75 Billion | 9.75 Billion | 17.14 Billion | 12.74 Billion | 24.66 Billion | 18.95 Billion |
OCGN
SPARC
NAVB
WNS
LBRT
6730