Furuya Metal Co., Ltd. (7826.T)
JPY 3500.0
(-0.57%)
JPY 3500.0
(-0.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 47.52 Billion | 48.11 Billion | 45.32 Billion | 33.84 Billion | 22.82 Billion | 21.45 Billion |
| Cost of Revenue | 32.85 Billion | 32.73 Billion | 29.16 Billion | 20.15 Billion | 16.75 Billion | 14.72 Billion |
| Gross Profit | 14.67 Billion | 15.38 Billion | 16.15 Billion | 13.68 Billion | 6.07 Billion | 6.72 Billion |
| Operating Expenses | 4.85 Billion | 3.89 Billion | 3.09 Billion | 3.23 Billion | 2.39 Billion | 2.26 Billion |
| Selling, General and Administrative Expenses | 3.13 Billion | 2.76 Billion | 2.54 Billion | 2.31 Billion | 1.93 Billion | 1.86 Billion |
| Research and Development Expenses | 1.72 Billion | 1.13 Billion | 549 Million | 925 Million | 459 Million | 398 Million |
| Other Expenses | - | 807 Million | 16 Million | 9 Million | 95 Million | 38 Million |
| Cost and Expenses | 37.71 Billion | 36.62 Billion | 32.26 Billion | 23.38 Billion | 19.14 Billion | 16.98 Billion |
| Operating Income | 9.81 Billion | 11.48 Billion | 13.05 Billion | 10.45 Billion | 3.67 Billion | 4.46 Billion |
| Interest Expense | 905 Million | 409 Million | 118 Million | 54 Million | 62 Million | 24 Million |
| Income Tax Expense | 3.28 Billion | 2.98 Billion | 4.17 Billion | 3.68 Billion | 1.22 Billion | 1.77 Billion |
| Earnings before Tax | 10.69 Billion | 12.38 Billion | 13.29 Billion | 10.54 Billion | 3.75 Billion | 4.48 Billion |
| Net Income | 7.41 Billion | 9.4 Billion | 9.14 Billion | 6.88 Billion | 2.53 Billion | 2.7 Billion |
| Earnings Per Share Basic | 963.73 | 1347.56 | 1310.87 | 1026.68 | 435.32 | 402.59 |
| Earnings Per Share Diluted | 963.73 | 1342.18 | 1305.63 | 1021.50 | 432.79 | 400.74 |
| Weighted Average Shares Outstanding | 7.68 Million | 6.98 Million | 6.97 Million | 6.71 Million | 5.82 Million | 6.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.68 Million | 7 Million | 7 Million | 6.74 Million | 5.85 Million | 6.76 Million |
| Gross Margin | 0.31 | 0.32 | 0.36 | 0.40 | 0.27 | 0.31 |
| EBIT Margin | 0.23 | 0.29 | 0.29 | 0.33 | 0.19 | 0.23 |
| Profit Margin | 0.16 | 0.20 | 0.20 | 0.20 | 0.11 | 0.13 |
| EBITDA | 11.07 Billion | 12.41 Billion | 13.83 Billion | 11.09 Billion | 4.14 Billion | 4.89 Billion |
| Earnings Before Tax Margin | 0.21 | 0.24 | 0.29 | 0.31 | 0.16 | 0.21 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 47.52 Billion | 14.16 Billion | 12.23 Billion | 10.99 Billion | 10.12 Billion | 48.11 Billion |
| Cost of Revenue | 32.85 Billion | 9.75 Billion | 8.58 Billion | 7.34 Billion | 7.16 Billion | 32.73 Billion |
| Gross Profit | 14.67 Billion | 4.4 Billion | 3.64 Billion | 3.65 Billion | 2.96 Billion | 15.38 Billion |
| Operating Expenses | 4.85 Billion | 1.82 Billion | 967 Million | 1.14 Billion | 920 Million | 3.89 Billion |
| Selling, General and Administrative Expenses | - | 1.82 Billion | 738 Million | 780 Million | 684 Million | - |
| Research and Development Expenses | - | 1.72 Billion | 229 Million | 361 Million | 236 Million | - |
| Other Expenses | - | 1.05 Billion | -6 Million | - | - | 807 Million |
| Cost and Expenses | 37.71 Billion | 11.58 Billion | 9.55 Billion | 8.48 Billion | 8.08 Billion | 36.62 Billion |
| Operating Income | 9.81 Billion | 2.58 Billion | 2.67 Billion | 2.51 Billion | 2.04 Billion | 11.48 Billion |
| Interest Expense | 905 Million | 264 Million | 227 Million | 221 Million | 193 Million | 409 Million |
| Income Tax Expense | 3.28 Billion | 1.16 Billion | 804 Million | 702 Million | 623 Million | 2.98 Billion |
| Earnings before Tax | 10.69 Billion | 3.72 Billion | 2.66 Billion | 2.25 Billion | 2.05 Billion | 12.38 Billion |
| Net Income | 7.41 Billion | 2.56 Billion | 1.85 Billion | 1.55 Billion | 1.43 Billion | 9.4 Billion |
| Earnings Per Share Basic | - | 337.95 | 227.02 | 212.90 | 204.99 | - |
| Earnings Per Share Diluted | - | 337.95 | 227.02 | 212.21 | 204.17 | - |
| Weighted Average Shares Outstanding | 7.68 Million | 6.98 Million | 8.18 Million | 7.29 Million | 6.98 Million | 6.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.68 Million | 6.98 Million | 8.18 Million | 7.32 Million | 7 Million | 7 Million |
| Gross Margin | 0.31 | 0.31 | 0.30 | 0.33 | 0.29 | 0.32 |
| EBIT Margin | - | 0.21 | 0.25 | 0.30 | 0.21 | - |
| Profit Margin | 0.16 | 0.18 | 0.15 | 0.14 | 0.14 | 0.20 |
| EBITDA | - | 2.94 Billion | 3 Billion | 3.32 Billion | 2.15 Billion | - |
| Earnings Before Tax Margin | 0.21 | 0.18 | 0.22 | 0.23 | 0.20 | 0.24 |
OCGN
SPARC
NAVB
WNS
LBRT
6730