CAD 32.77
(-2.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.83 Billion | 10.43 Billion | 9.57 Billion | 8.74 Billion | 8.48 Billion | 7.16 Billion |
Total Current Assets | 2 Billion | 2.23 Billion | 2.14 Billion | 3.37 Billion | 2.8 Billion | 2.11 Billion |
Cash And Short Term Investments | 160.1 Million | 217.6 Million | 346.1 Million | 926.1 Million | 946.5 Million | 446.1 Million |
Cash and Cash Equivalents | 160.1 Million | 217.6 Million | 346.1 Million | 926.1 Million | 946.5 Million | 446.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.19 Billion | 1.35 Billion | 1.19 Billion | 1.02 Billion | 1.16 Billion | 1.05 Billion |
Inventory | 573.6 Million | 583.4 Million | 519.8 Million | 647.8 Million | 616.2 Million | 537 Million |
Other Current Assets | 75.2 Million | 76.2 Million | 84.3 Million | 784.4 Million | 80.1 Million | 76.7 Million |
Total Non-Current Assets | 7.82 Billion | 8.2 Billion | 7.43 Billion | 5.36 Billion | 5.67 Billion | 5.05 Billion |
Net PPE | 3.09 Billion | 2.81 Billion | 2.5 Billion | 2.27 Billion | 2.54 Billion | 2.14 Billion |
Good Will And Intangible Assets | 3.27 Billion | 4.05 Billion | 3.79 Billion | 2.05 Billion | 2.05 Billion | 2.02 Billion |
Good Will | 1.97 Billion | 2.66 Billion | 2.46 Billion | 1.17 Billion | 1.08 Billion | 1.06 Billion |
Intangible Assets | 1.3 Billion | 1.38 Billion | 1.33 Billion | 882.6 Million | 971.2 Million | 960.2 Million |
Long-Term Investments | 832 Million | 530.7 Million | 454 Million | 422.2 Million | 460.6 Million | 312.1 Million |
Tax Assets | 233.3 Million | 125.1 Million | 117.4 Million | 104.9 Million | 84.5 Million | 71 Million |
Other Non Current Assets | 399 Million | 680.9 Million | 560.2 Million | 509 Million | 523.5 Million | 492.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.53 Billion | 5.84 Billion | 5.49 Billion | 5.53 Billion | 5.9 Billion | 4.75 Billion |
Total Current Liabilities | 2.35 Billion | 2.24 Billion | 2.09 Billion | 2.63 Billion | 2.06 Billion | 1.88 Billion |
Account Payables | 561.7 Million | 1.03 Billion | 436.2 Million | 945.6 Million | 539.7 Million | 458.9 Million |
Tax Payables | 31.1 Million | 21.1 Million | 22.7 Million | 16.2 Million | 26.4 Million | 25.7 Million |
Short Term Debt | 319.8 Million | 214.6 Million | 241.8 Million | 216.3 Million | 206.2 Million | 264.1 Million |
Deferred Revenue | 911.7 Million | 905.7 Million | 804.5 Million | 674.7 Million | 761.4 Million | 681.8 Million |
Other Current Liabilities | 565.2 Million | 89.7 Million | 608.7 Million | 796.7 Million | 555 Million | 484.7 Million |
Total Non Current Liabilities | 3.17 Billion | 3.6 Billion | 3.4 Billion | 2.9 Billion | 3.84 Billion | 2.86 Billion |
Long-Term Debt | 2.34 Billion | 3.03 Billion | 2.8 Billion | 2.13 Billion | 3.1 Billion | 2.06 Billion |
Deferred Revenue Non Current | 99.8 Million | 94 Million | 130.3 Million | 108.6 Million | 104.7 Million | 143.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 693.6 Million | 342.1 Million | 372.6 Million | 535 Million | 481.7 Million | 511.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.3 Billion | 4.58 Billion | 4.08 Billion | 3.21 Billion | 2.57 Billion | 2.41 Billion |
Stock Holders Equity | 4.22 Billion | 4.5 Billion | 4 Billion | 3.14 Billion | 2.48 Billion | 2.33 Billion |
Common Stock | 2.25 Billion | 2.24 Billion | 2.22 Billion | 1.51 Billion | 679.5 Million | 649.6 Million |
Retained Earnings | 1.76 Billion | 2.05 Billion | 1.77 Billion | 1.54 Billion | 1.59 Billion | 1.45 Billion |
Accumulated other comprehensive income | 154 Million | 167.2 Million | -31.2 Million | 58.1 Million | 193.2 Million | 199 Million |
Common Stock Equity | 4.22 Billion | 4.5 Billion | 4 Billion | 3.14 Billion | 2.48 Billion | 2.33 Billion |
Capital Lease Obligation | 496.7 Million | 455.9 Million | 395 Million | 347.2 Million | 487.8 Million | 62.8 Million |
Total Investments | 832 Million | 530.7 Million | 454 Million | 422.2 Million | 460.6 Million | 312.1 Million |
Total Debt | 3.15 Billion | 3.25 Billion | 3.04 Billion | 2.35 Billion | 3.31 Billion | 2.32 Billion |
Net Debt | 2.99 Billion | 3.03 Billion | 2.7 Billion | 1.42 Billion | 2.36 Billion | 1.88 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 10.05 Billion | 9.83 Billion | 9.83 Billion | 10.47 Billion | 10.56 Billion | 10.32 Billion |
Total Current Assets | 2.05 Billion | 2 Billion | 2 Billion | 2.41 Billion | 2.28 Billion | 2.21 Billion |
Cash And Short Term Investments | 143.2 Million | 160.1 Million | 160.1 Million | 124.5 Million | 181.5 Million | 152.8 Million |
Cash and Cash Equivalents | 143.2 Million | 160.1 Million | 160.1 Million | 124.5 Million | 181.5 Million | 152.8 Million |
Short Term Investments | - | - | - | - | - | -1.00 |
Net Receivables | 1.18 Billion | 1.19 Billion | 1.19 Billion | 1.26 Billion | 1.35 Billion | 1.31 Billion |
Inventory | 634.8 Million | 573.6 Million | 573.6 Million | 601 Million | 655.8 Million | 651.5 Million |
Other Current Assets | 96.2 Million | 75.2 Million | 75.2 Million | 420.7 Million | 89.8 Million | 94.3 Million |
Total Non-Current Assets | 8 Billion | 7.82 Billion | 7.82 Billion | 8.06 Billion | 8.28 Billion | 8.1 Billion |
Net PPE | 3.19 Billion | 3.09 Billion | 3.09 Billion | 2.9 Billion | 2.88 Billion | 2.8 Billion |
Good Will And Intangible Assets | 3.29 Billion | 3.27 Billion | 3.27 Billion | 3.83 Billion | 4.04 Billion | 3.98 Billion |
Good Will | - | 1.97 Billion | 1.97 Billion | - | - | - |
Intangible Assets | 3.29 Billion | 1.3 Billion | 1.3 Billion | 3.83 Billion | 4.04 Billion | 3.98 Billion |
Long-Term Investments | 610.8 Million | 832 Million | 832 Million | 556.4 Million | 554.7 Million | 535.3 Million |
Tax Assets | 239.8 Million | 233.3 Million | 233.3 Million | 150.9 Million | 159.1 Million | 151.8 Million |
Other Non Current Assets | 664.4 Million | 399 Million | 399 Million | 614 Million | 635.3 Million | 631.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.64 Billion | 5.53 Billion | 5.53 Billion | 5.74 Billion | 5.84 Billion | 5.73 Billion |
Total Current Liabilities | 2.31 Billion | 2.35 Billion | 2.35 Billion | 2.66 Billion | 2.42 Billion | 2.14 Billion |
Account Payables | 944.6 Million | 1.03 Billion | 561.7 Million | 999.5 Million | 997.5 Million | 932.9 Million |
Tax Payables | 26.5 Million | 31.1 Million | 31.1 Million | 21.2 Million | 21.9 Million | 46.3 Million |
Short Term Debt | 312.1 Million | 308.9 Million | 319.8 Million | 592.8 Million | 424.7 Million | 208 Million |
Deferred Revenue | 946.9 Million | 911.7 Million | 911.7 Million | 906.9 Million | 932 Million | 907.7 Million |
Other Current Liabilities | 107.2 Million | 102.5 Million | 565.2 Million | 170.3 Million | 70.1 Million | 94.7 Million |
Total Non Current Liabilities | 3.33 Billion | 3.17 Billion | 3.17 Billion | 3.07 Billion | 3.42 Billion | 3.59 Billion |
Long-Term Debt | 2.96 Billion | 2.34 Billion | 2.34 Billion | 2.61 Billion | 2.94 Billion | 3.11 Billion |
Deferred Revenue Non Current | -1.00 | 99.8 Million | 99.8 Million | 121 Million | 118.9 Million | 115.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 337.6 Million | 693.6 Million | 693.6 Million | 260.7 Million | 287.3 Million | 290.9 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.4 Billion | 4.3 Billion | 4.3 Billion | 4.72 Billion | 4.71 Billion | 4.58 Billion |
Stock Holders Equity | 4.32 Billion | 4.22 Billion | 4.22 Billion | 4.64 Billion | 4.63 Billion | 4.49 Billion |
Common Stock | 2.27 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.24 Billion |
Retained Earnings | 1.8 Billion | 1.76 Billion | 1.76 Billion | 2.21 Billion | 2.18 Billion | 2.1 Billion |
Accumulated other comprehensive income | 181.3 Million | 154 Million | 154 Million | 118.4 Million | 137.9 Million | 104.8 Million |
Common Stock Equity | 4.32 Billion | 4.22 Billion | 4.22 Billion | 4.64 Billion | 4.63 Billion | 4.49 Billion |
Capital Lease Obligation | 314.1 Million | 496.7 Million | 496.7 Million | 456.9 Million | 446 Million | 427.4 Million |
Total Investments | 610.8 Million | 832 Million | 832 Million | 556.4 Million | 554.7 Million | 535.29 Million |
Total Debt | 3.27 Billion | 3.14 Billion | 3.15 Billion | 3.2 Billion | 3.36 Billion | 3.31 Billion |
Net Debt | 3.12 Billion | 2.98 Billion | 2.99 Billion | 3.08 Billion | 3.18 Billion | 3.16 Billion |
603388
HRIBF
FMAN
SPARC
NAVB
KAMDHENU