USD 0.2
(-6.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 202 Thousand | 141 Thousand | 135 Thousand | 163 Thousand | 140 Thousand | 367 Thousand |
Cost of Revenue | 42 Thousand | 19.92 Million | 850 Thousand | 806 Thousand | 893 Thousand | 884 Thousand |
Gross Profit | 160 Thousand | -19.78 Million | -715 Thousand | -643 Thousand | -753 Thousand | -517 Thousand |
Operating Expenses | 32.07 Million | 20.06 Million | 16.34 Million | 14.37 Million | 11.69 Million | 10.97 Million |
Selling, General and Administrative Expenses | 21.13 Million | 13.07 Million | 8.67 Million | 8.65 Million | 7.03 Million | 6.2 Million |
Research and Development Expenses | 10.93 Million | 6.99 Million | 7.67 Million | 5.72 Million | 4.65 Million | 4.77 Million |
Other Expenses | - | 1.49 Million | 2.31 Million | 1.18 Million | 866 Thousand | 277 Thousand |
Cost and Expenses | 32.11 Million | 20.06 Million | 17.19 Million | 15.18 Million | 12.58 Million | 11.86 Million |
Operating Income | -31.91 Million | -19.92 Million | -18.83 Million | -15.15 Million | -12.44 Million | -11.49 Million |
Interest Expense | - | - | 67 Thousand | 672 Thousand | 427 Thousand | 502 Thousand |
Income Tax Expense | - | 1.64 Million | 2.38 Million | 1.85 Million | 1.29 Million | 2.18 Million |
Earnings before Tax | -28.96 Million | -19.44 Million | -19.12 Million | -14.4 Million | -9.53 Million | -9.81 Million |
Net Income | -28.96 Million | -21.08 Million | -21.51 Million | -16.25 Million | -10.82 Million | -9.81 Million |
Earnings Per Share Basic | -0.60 | -0.44 | -0.45 | -0.51 | -2.97 | -9.77 |
Earnings Per Share Diluted | -0.60 | -0.44 | -0.45 | -0.51 | -2.97 | -9.77 |
Weighted Average Shares Outstanding | 48.58 Million | 48.04 Million | 47.33 Million | 31.84 Million | 3.64 Million | 1 Million |
Weighted Average Shares Outstanding (Diluted) | 48.58 Million | 48.04 Million | 47.33 Million | 31.84 Million | 3.64 Million | 1 Million |
Gross Margin | 0.79 | -140.30 | -5.30 | -3.94 | -5.38 | -1.41 |
EBIT Margin | -156.82 | -124.45 | -103.44 | -79.01 | -76.40 | -28.05 |
Profit Margin | -143.38 | -149.55 | -159.36 | -99.74 | -77.33 | -26.74 |
EBITDA | -31.67 Million | -19.86 Million | -18.25 Million | -13.02 Million | -8.14 Million | -8.4 Million |
Earnings Before Tax Margin | -158.00 | -141.30 | -139.54 | -92.96 | -88.88 | -31.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 50 Thousand | 40 Thousand | 65 Thousand | 202 Thousand | 46 Thousand | 42 Thousand |
Cost of Revenue | 69 Thousand | 66 Thousand | 70 Thousand | 280 Thousand | 30 Thousand | 91 Thousand |
Gross Profit | -19 Thousand | -26 Thousand | -5000.00 | -78 Thousand | 16 Thousand | -49 Thousand |
Operating Expenses | 3.67 Million | 5.7 Million | 13.98 Million | 31.82 Million | 8.17 Million | 5.5 Million |
Selling, General and Administrative Expenses | 2.53 Million | 3.75 Million | 10.79 Million | - | 5.43 Million | 2.55 Million |
Research and Development Expenses | 1.14 Million | 1.95 Million | 3.18 Million | - | 2.73 Million | 2.95 Million |
Other Expenses | - | -3.75 Million | 15 Thousand | - | 318 Thousand | 328 Thousand |
Cost and Expenses | 3.74 Million | 5.77 Million | 14.05 Million | 32.1 Million | 8.2 Million | 5.5 Million |
Operating Income | -3.69 Million | -5.73 Million | -13.99 Million | -31.9 Million | -7.81 Million | -5.46 Million |
Interest Expense | 179 Thousand | 72 Thousand | 634 Thousand | - | - | - |
Income Tax Expense | - | 14.72 Thousand | 492 Thousand | - | -6000.00 | 328 Thousand |
Earnings before Tax | -1.83 Million | -5.81 Million | -12.57 Million | -28.96 Million | -7.81 Million | -4.9 Million |
Net Income | -1.83 Million | -5.81 Million | -12.57 Million | -28.96 Million | -7.81 Million | -4.9 Million |
Earnings Per Share Basic | -0.03 | -0.12 | -0.26 | - | -0.16 | -0.10 |
Earnings Per Share Diluted | -0.03 | -0.12 | -0.26 | - | -0.16 | -0.10 |
Weighted Average Shares Outstanding | 52.83 Million | 49.45 Million | 49.1 Million | 48.58 Million | 48.63 Million | 48.41 Million |
Weighted Average Shares Outstanding (Diluted) | 52.83 Million | 49.45 Million | 49.1 Million | 48.58 Million | 48.63 Million | 48.41 Million |
Gross Margin | -0.38 | -0.65 | -0.08 | -0.39 | 0.35 | -1.17 |
EBIT Margin | -72.66 | -141.90 | -214.34 | - | -169.91 | -112.74 |
Profit Margin | -36.72 | -145.42 | -193.48 | -143.38 | -169.91 | -116.88 |
EBITDA | -3.63 Million | -5.67 Million | -13.93 Million | - | -7.81 Million | -4.73 Million |
Earnings Before Tax Margin | -73.88 | -143.35 | -215.23 | -157.93 | -169.91 | -130.02 |
0R2C
ALM
MADHUCON
0RD1
KINS
603011