Madhucon Projects Limited (MADHUCON.NS)
INR 10.75
(-2.01%)
INR 10.75
(-2.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.63 Billion | 11.62 Billion | 8.46 Billion | 8.42 Billion | 7.2 Billion | 9.19 Billion |
| Cost of Revenue | 10.04 Billion | 10.3 Billion | 7.45 Billion | 8.97 Billion | 6.21 Billion | 7.48 Billion |
| Gross Profit | 1.59 Billion | 1.31 Billion | 1.01 Billion | -543.58 Million | 987.58 Million | 1.71 Billion |
| Operating Expenses | 4.9 Billion | 11.83 Billion | 2.32 Billion | 975.26 Million | 934.62 Million | 2.97 Billion |
| Selling, General and Administrative Expenses | 4.9 Billion | 299.68 Million | 1.71 Billion | 113.37 Million | 152.67 Million | 560.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.01 Billion | 9.01 Billion | 1.03 Billion | 1.11 Billion | 259.59 Million | 283.45 Million |
| Cost and Expenses | 15.04 Billion | 22.13 Billion | 9.77 Billion | 9.94 Billion | 7.14 Billion | 10.46 Billion |
| Operating Income | -3.4 Billion | -1.5 Billion | -1 Billion | -533.03 Million | 107.04 Million | -1.26 Billion |
| Interest Expense | 414.23 Million | 471.21 Million | 313.7 Million | 2.39 Billion | 1.45 Billion | 2.75 Billion |
| Income Tax Expense | -101.08 Million | -199.87 Million | 187.01 Million | -140.95 Million | 158.36 Million | -246.24 Million |
| Earnings before Tax | -708.57 Million | -1.97 Billion | -1.08 Billion | -2.75 Billion | -10.99 Billion | -4.05 Billion |
| Net Income | -451.16 Million | -1.43 Billion | -1.06 Billion | -2.33 Billion | -10.65 Billion | -3.43 Billion |
| Earnings Per Share Basic | -6.11 | -19.47 | -14.41 | -31.63 | -144.43 | -46.60 |
| Earnings Per Share Diluted | -6.11 | -19.47 | -14.41 | -31.63 | -144.43 | -46.60 |
| Weighted Average Shares Outstanding | 73.84 Million | 73.79 Million | 73.79 Million | 73.79 Million | 73.79 Million | 73.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.84 Million | 73.79 Million | 73.79 Million | 73.79 Million | 73.79 Million | 73.79 Million |
| Gross Margin | 0.14 | 0.11 | 0.12 | -0.06 | 0.14 | 0.19 |
| EBIT Margin | 0.00 | 0.56 | 0.15 | 0.11 | 0.12 | 0.12 |
| Profit Margin | -0.04 | -0.12 | -0.13 | -0.28 | -1.48 | -0.37 |
| EBITDA | 23.76 Million | 6.48 Billion | 540.25 Million | 888.04 Million | -8.77 Billion | 947.74 Million |
| Earnings Before Tax Margin | -0.29 | -0.13 | -0.12 | -0.06 | 0.01 | -0.14 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.36 Billion | 4.2 Billion | 11.63 Billion | 2.75 Billion | 2.56 Billion | 2.1 Billion |
| Cost of Revenue | 1.79 Billion | 3.3 Billion | 10.04 Billion | 2.61 Billion | 1.52 Billion | 2.27 Billion |
| Gross Profit | 564.72 Million | 904.94 Million | 1.59 Billion | 137.09 Million | 1.03 Billion | -171.32 Million |
| Operating Expenses | 848.88 Million | 3.13 Billion | 4.9 Billion | 225.29 Million | 1.64 Billion | 208.27 Million |
| Selling, General and Administrative Expenses | 848.88 Million | 3.13 Billion | - | 225.29 Million | 1.49 Billion | 59.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 260.41 Million | 2.36 Billion | 3.01 Billion | 7.55 Million | 443.79 Million | 196 Million |
| Cost and Expenses | 2.64 Billion | 6.43 Billion | 14.94 Billion | 2.84 Billion | 3.17 Billion | 2.48 Billion |
| Operating Income | -284.16 Million | -2.22 Billion | -3.3 Billion | -88.2 Million | -167.75 Million | -183.59 Million |
| Interest Expense | 42.92 Million | 266.85 Million | 414.23 Million | 84.98 Million | 34.09 Million | 28.3 Million |
| Income Tax Expense | 38.07 Million | -59.67 Million | -101.08 Million | -22.1 Million | -9.79 Million | -9.5 Million |
| Earnings before Tax | -66.67 Million | -129.19 Million | -708.57 Million | -165.63 Million | -201.85 Million | -211.89 Million |
| Net Income | -95.78 Million | 47.56 Million | -451.16 Million | -124.98 Million | -178.25 Million | -195.49 Million |
| Earnings Per Share Basic | -1.30 | 0.64 | - | -1.69 | -2.42 | -2.65 |
| Earnings Per Share Diluted | -1.30 | 0.64 | - | -1.69 | -2.42 | -2.65 |
| Weighted Average Shares Outstanding | 73.79 Million | 73.79 Million | 73.84 Million | 73.79 Million | 73.79 Million | 73.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.79 Million | 73.79 Million | 73.84 Million | 73.79 Million | 73.79 Million | 73.79 Million |
| Gross Margin | 0.24 | 0.21 | 0.14 | 0.05 | 0.40 | -0.08 |
| EBIT Margin | -0.08 | -0.53 | - | 0.01 | -0.03 | -0.04 |
| Profit Margin | -0.04 | 0.01 | -0.04 | -0.05 | -0.07 | -0.09 |
| EBITDA | -182.95 Million | -2.21 Billion | - | 27.1 Million | -80.55 Million | -83.42 Million |
| Earnings Before Tax Margin | -0.12 | -0.53 | -0.28 | -0.03 | -0.07 | -0.09 |
GHRS
HUABF
NFG
AIM
0R2C
ALM