USD 15.25
(-4.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 123.13 Million | 130.15 Million | 161.23 Million | 131.36 Million | 145.56 Million | 113.77 Million |
Cost of Revenue | 21.05 Million | 3.11 Million | 4.18 Million | 4.28 Million | - | 83.63 Million |
Gross Profit | 102.08 Million | 127.04 Million | 157.04 Million | 127.08 Million | 145.56 Million | 30.13 Million |
Operating Expenses | 147.55 Million | 3.11 Million | -171.49 Million | -133.64 Million | -155.17 Million | 25.3 Million |
Selling, General and Administrative Expenses | 997.96 Thousand | 1.56 Million | 4.18 Million | 4.28 Million | 4.17 Million | 2.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.11 Million | -175.67 Million | -137.93 Million | -159.35 Million | 22.73 Million |
Cost and Expenses | 147.55 Million | 158.1 Million | 170.64 Million | 132.65 Million | 153.34 Million | 110.76 Million |
Operating Income | -3.36 Million | 5.53 Million | -10.26 Million | -2.27 Million | -9.61 Million | 4.82 Million |
Interest Expense | - | 2.01 Million | 1.82 Million | 1.82 Million | 1.82 Million | 1.82 Million |
Income Tax Expense | -1.19 Million | -5.41 Million | -2.03 Million | -2.26 Million | -1.81 Million | -86.18 Thousand |
Earnings before Tax | -7.36 Million | -27.94 Million | -9.4 Million | -1.28 Million | -7.78 Million | 3 Million |
Net Income | -6.16 Million | -22.52 Million | -7.37 Million | 972.39 Thousand | -5.96 Million | 3.09 Million |
Earnings Per Share Basic | -0.57 | -2.12 | -0.70 | 0.09 | -0.55 | 0.29 |
Earnings Per Share Diluted | -0.57 | -2.12 | -0.70 | 0.09 | -0.55 | 0.29 |
Weighted Average Shares Outstanding | 10.75 Million | 10.62 Million | 10.54 Million | 10.72 Million | 10.77 Million | 10.68 Million |
Weighted Average Shares Outstanding (Diluted) | 10.75 Million | 10.64 Million | 10.58 Million | 10.73 Million | 10.77 Million | 10.71 Million |
Gross Margin | 0.83 | 0.98 | 0.97 | 0.97 | 1.00 | 0.26 |
EBIT Margin | -0.00 | 0.07 | -0.04 | 0.00 | -0.05 | 0.06 |
Profit Margin | -0.05 | -0.17 | -0.05 | 0.01 | -0.04 | 0.03 |
EBITDA | -389.55 Thousand | -22.62 Million | -4.29 Million | 586.22 Thousand | -3.41 Million | 6.61 Million |
Earnings Before Tax Margin | -0.03 | 0.04 | -0.06 | -0.02 | -0.07 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.94 Million | 31.19 Million | 123.13 Million | 31.94 Million | 34.23 Million | 36.71 Million |
Cost of Revenue | 800.96 Million | 778.08 Million | - | - | 441.96 Million | 763.41 Million |
Gross Profit | -769.02 Million | -746.88 Million | 123.13 Million | 31.94 Million | -407.72 Million | -726.69 Million |
Operating Expenses | 10.99 Million | 10.53 Million | 43.65 Million | 10.75 Million | -38.77 Million | 1.5 Billion |
Selling, General and Administrative Expenses | 281 Thousand | 307.13 Thousand | - | 237.93 Thousand | 248.34 Thousand | 253.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.99 Million | -10.53 Million | -43.65 Million | -10.75 Million | -38.77 Million | 1.5 Billion |
Cost and Expenses | -25.23 Million | -28.39 Million | -126.5 Million | -27.05 Million | 38.63 Million | 37.28 Million |
Operating Income | 6.7 Million | 2.79 Million | -3.36 Million | 4.89 Million | -4.53 Million | 777.72 Million |
Interest Expense | 989.72 Thousand | 993.87 Million | - | - | 988.69 Thousand | 1 Million |
Income Tax Expense | 1.2 Million | 378.02 Thousand | -1.19 Million | 952.18 Thousand | -858.98 Thousand | -41.4 Thousand |
Earnings before Tax | 5.72 Million | 1.8 Million | -7.36 Million | 3.89 Million | -4.39 Million | -563.42 Thousand |
Net Income | 4.51 Million | 1.42 Million | -6.16 Million | 2.94 Million | -3.53 Million | -522.01 Thousand |
Earnings Per Share Basic | 0.41 | 0.13 | - | 0.27 | -0.33 | -0.05 |
Earnings Per Share Diluted | 0.37 | 0.12 | - | 0.27 | -0.33 | -0.05 |
Weighted Average Shares Outstanding | 11.01 Million | 10.99 Million | 10.75 Million | 10.75 Million | 10.75 Million | 10.44 Million |
Weighted Average Shares Outstanding (Diluted) | 12.11 Million | 11.79 Million | 10.75 Million | 10.75 Million | 10.75 Million | 10.75 Million |
Gross Margin | -24.08 | -23.94 | 1.00 | 1.00 | -11.91 | -19.79 |
EBIT Margin | 0.02 | -0.03 | - | -0.03 | -0.11 | 21.20 |
Profit Margin | 0.14 | 0.05 | -0.05 | 0.09 | -0.10 | -0.01 |
EBITDA | 619.93 Thousand | -993.87 Thousand | - | -997.96 Thousand | -3.79 Million | 778.5 Million |
Earnings Before Tax Margin | 0.21 | 0.09 | -0.03 | 0.15 | -0.13 | 21.18 |
603011
AIM
0R2C
NXR
0K0X
0RD1