USD 0.2
(-6.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.38 Million | 40.48 Million | 57.69 Million | 64.58 Million | 20.21 Million | 13.84 Million |
Total Current Assets | 14.55 Million | 36.32 Million | 50.21 Million | 40.31 Million | 10.44 Million | 3.79 Million |
Cash And Short Term Investments | 13.07 Million | 34.19 Million | 48.26 Million | 39 Million | 8.77 Million | 1.82 Million |
Cash and Cash Equivalents | 5.43 Million | 27.05 Million | 32.09 Million | 38.5 Million | 1.47 Million | 299 Thousand |
Short Term Investments | 7.63 Million | 7.13 Million | 16.17 Million | 501 Thousand | 7.3 Million | 1.52 Million |
Net Receivables | 1.18 Million | 1.67 Million | 1.64 Million | 1.12 Million | 820 Thousand | 1.09 Million |
Inventory | -1.18 Million | - | - | - | 1.00 | 1.00 |
Other Current Assets | 1.18 Million | 455 Thousand | 304 Thousand | 184 Thousand | 848 Thousand | 880 Thousand |
Total Non-Current Assets | 4.82 Million | 4.16 Million | 7.48 Million | 24.27 Million | 9.77 Million | 10.04 Million |
Net PPE | 824 Thousand | 1.02 Million | 4.19 Million | 6.65 Million | 7.26 Million | 7.78 Million |
Good Will And Intangible Assets | 2.31 Million | 1.94 Million | 1.97 Million | 1.49 Million | 1.15 Million | 912 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.31 Million | 1.94 Million | 1.97 Million | 1.49 Million | 1.15 Million | 912 Thousand |
Long-Term Investments | -1.00 | -30.54 Million | -25.01 Million | 15.37 Million | -45.09 Million | -40.28 Million |
Tax Assets | 38.42 Thousand | 30.54 Million | 25.01 Million | 47.06 Million | 45.09 Million | 40.28 Million |
Other Non Current Assets | 1.64 Million | 1.2 Million | 1.31 Million | -46.32 Million | 1.35 Million | 1.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.14 Million | 2.02 Million | 820 Thousand | 3.29 Million | 7.31 Million | 8.67 Million |
Total Current Liabilities | 8.65 Million | 1.36 Million | 673 Thousand | 1.1 Million | 1.12 Million | 5.29 Million |
Account Payables | 6.44 Million | 377 Thousand | 198 Thousand | 383 Thousand | 472 Thousand | 680 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 223 Thousand | 178 Thousand | 37 Thousand | 277 Thousand | 252 Thousand | 3.6 Million |
Deferred Revenue | -223 Thousand | - | - | 212 Thousand | 189 Thousand | 806 Thousand |
Other Current Liabilities | 2.2 Million | 806 Thousand | 438 Thousand | 230 Thousand | 214 Thousand | 199 Thousand |
Total Non Current Liabilities | 495 Thousand | 659 Thousand | 147 Thousand | 2.18 Million | 6.18 Million | 3.37 Million |
Long-Term Debt | 495 Thousand | 659 Thousand | 112 Thousand | 2 Million | 6.12 Million | 2.31 Million |
Deferred Revenue Non Current | -495 Thousand | - | -23.71 Million | -46.43 Million | -44.55 Million | -40.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 458.18 Thousand | -29.43 Million | 35 Thousand | 180 Thousand | 57 Thousand | 1.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.23 Million | 38.46 Million | 56.87 Million | 61.29 Million | 12.9 Million | 5.17 Million |
Stock Holders Equity | 10.23 Million | 38.46 Million | 56.87 Million | 61.29 Million | 12.9 Million | 5.17 Million |
Common Stock | 49 Thousand | 48 Thousand | 48 Thousand | 42 Thousand | 10 Thousand | 49 Thousand |
Retained Earnings | -409.5 Million | -380.54 Million | -361.1 Million | -341.97 Million | -328.1 Million | -318.57 Million |
Accumulated other comprehensive income | - | - | - | -47 Thousand | - | -3000.00 |
Common Stock Equity | 10.23 Million | 38.46 Million | 56.87 Million | 61.29 Million | 12.9 Million | 5.17 Million |
Capital Lease Obligation | 718 Thousand | 837 Thousand | 149 Thousand | 2.05 Million | 2.25 Million | 2.31 Million |
Total Investments | 7.63 Million | 7.13 Million | 16.17 Million | 15.87 Million | 7.3 Million | 1.52 Million |
Total Debt | 495 Thousand | 837 Thousand | 149 Thousand | 2.28 Million | 6.38 Million | 5.92 Million |
Net Debt | -4.94 Million | -26.21 Million | -31.94 Million | -36.21 Million | 4.91 Million | 5.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.71 Million | 16.18 Million | 19.41 Million | 19.41 Million | 27.86 Million | 33.61 Million |
Total Current Assets | 10.36 Million | 11.3 Million | 14.55 Million | 14.55 Million | 22.74 Million | 28.86 Million |
Cash And Short Term Investments | 10.06 Million | 10.94 Million | 13.07 Million | 13.07 Million | 22.43 Million | 28.39 Million |
Cash and Cash Equivalents | 3.55 Million | 3.29 Million | 5.43 Million | 5.43 Million | 15.26 Million | 21.03 Million |
Short Term Investments | 6.5 Million | 7.64 Million | 7.63 Million | 7.63 Million | 7.16 Million | 7.36 Million |
Net Receivables | - | - | 1.18 Million | 1.18 Million | 48 Thousand | 33 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 300 Thousand | 364 Thousand | 302 Thousand | 302 Thousand | 263 Thousand | 438 Thousand |
Total Non-Current Assets | 5.35 Million | 4.88 Million | 4.86 Million | 4.86 Million | 5.11 Million | 4.74 Million |
Net PPE | 809 Thousand | 881 Thousand | 824 Thousand | 824 Thousand | 863 Thousand | 926 Thousand |
Good Will And Intangible Assets | 2.49 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.15 Million | 2.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.49 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.15 Million | 2.03 Million |
Long-Term Investments | - | - | -1.00 | -1.00 | - | - |
Tax Assets | - | - | 38.42 Thousand | 38.42 Thousand | - | - |
Other Non Current Assets | 2.05 Million | 1.68 Million | 1.68 Million | 1.68 Million | 2.1 Million | 1.78 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 9.61 Million | 11.36 Million | 9.18 Million | 9.18 Million | 5.25 Million | 3.48 Million |
Total Current Liabilities | 8.84 Million | 9.87 Million | 8.65 Million | 8.65 Million | 4.71 Million | 2.88 Million |
Account Payables | 5.45 Million | 6.56 Million | 6.44 Million | 6.44 Million | 2.78 Million | 2.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.58 Million | 1.86 Million | 223 Thousand | 223 Thousand | 207 Thousand | 206 Thousand |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 799 Thousand | 1.44 Million | 1.98 Million | 1.98 Million | 1.72 Million | 528 Thousand |
Total Non Current Liabilities | 770.99 Thousand | 1.48 Million | 531.81 Thousand | 531.81 Thousand | 543 Thousand | 597 Thousand |
Long-Term Debt | 283 Thousand | 950 Thousand | 495 Thousand | 495 Thousand | 543 Thousand | 597 Thousand |
Deferred Revenue Non Current | - | - | -495 Thousand | -495 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 487.99 Thousand | 537 Thousand | 495 Thousand | 495 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.1 Million | 4.82 Million | 10.23 Million | 10.23 Million | 22.6 Million | 30.13 Million |
Stock Holders Equity | 6.1 Million | 4.82 Million | 10.23 Million | 10.23 Million | 22.6 Million | 30.13 Million |
Common Stock | 57 Thousand | 50 Thousand | 49 Thousand | 49 Thousand | 48 Thousand | 48 Thousand |
Retained Earnings | -417.16 Million | -415.32 Million | -409.5 Million | -409.5 Million | -396.93 Million | -389.11 Million |
Accumulated other comprehensive income | - | -689 Thousand | - | - | -690 Thousand | - |
Common Stock Equity | 6.1 Million | 4.82 Million | 10.23 Million | 10.23 Million | 22.6 Million | 30.13 Million |
Capital Lease Obligation | 488 Thousand | 537 Thousand | 495 Thousand | 495 Thousand | 750 Thousand | 803 Thousand |
Total Investments | 6.5 Million | 7.64 Million | 7.63 Million | 7.63 Million | 7.16 Million | 7.36 Million |
Total Debt | 3.35 Million | 3.35 Million | 718 Thousand | 718 Thousand | 750 Thousand | 803 Thousand |
Net Debt | -195 Thousand | 55 Thousand | -4.72 Million | -4.72 Million | -14.51 Million | -20.23 Million |
0R2C
ALM
MADHUCON
0RD1
KINS
603011