va-Q-tec AG (VQT.DE)
EUR 24.3
(-0.41%)
EUR 24.3
(-0.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 106.12 Million | 111.83 Million | 104.06 Million | 72.1 Million | 64.66 Million | 50.7 Million |
| Cost of Revenue | 44.28 Million | 41.39 Million | 36.58 Million | 25.39 Million | 25.34 Million | 18.81 Million |
| Gross Profit | 61.83 Million | 70.43 Million | 67.48 Million | 46.71 Million | 39.32 Million | 31.89 Million |
| Operating Expenses | 78.97 Million | 79.65 Million | 63.81 Million | 47.02 Million | 41.75 Million | 38.66 Million |
| Selling, General and Administrative Expenses | 17.9 Million | 20.92 Million | 12.69 Million | 7.36 Million | 6.12 Million | 6.21 Million |
| Research and Development Expenses | 4.48 Million | 4.52 Million | 3.65 Million | 2.69 Million | 2.41 Million | 2.45 Million |
| Other Expenses | 559 Thousand | 58.72 Million | 51.11 Million | 39.66 Million | 35.63 Million | 32.45 Million |
| Cost and Expenses | 123.26 Million | 121.04 Million | 100.39 Million | 72.42 Million | 67.09 Million | 57.48 Million |
| Operating Income | -17.15 Million | -7.84 Million | 4.85 Million | -1.13 Million | -2.42 Million | -7.03 Million |
| Interest Expense | 3.45 Million | 2.6 Million | 2.25 Million | 1.27 Million | 1.07 Million | 859 Thousand |
| Income Tax Expense | 1.05 Million | 2.32 Million | 636 Thousand | -77 Thousand | 647 Thousand | -47 Thousand |
| Earnings before Tax | -21.68 Million | -9.33 Million | 2.79 Million | -1.51 Million | -1.91 Million | -7.77 Million |
| Net Income | -22.74 Million | -11.66 Million | 2.16 Million | -1.43 Million | -2.56 Million | -7.72 Million |
| Earnings Per Share Basic | -1.54 | -0.87 | 0.16 | -0.11 | -0.20 | -0.59 |
| Earnings Per Share Diluted | -1.54 | -0.87 | 0.16 | -0.11 | -0.20 | -0.59 |
| Weighted Average Shares Outstanding | 14.74 Million | 13.4 Million | 13.1 Million | 13.07 Million | 13.07 Million | 13.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.74 Million | 13.4 Million | 13.1 Million | 13.07 Million | 13.07 Million | 13.07 Million |
| Gross Margin | 0.58 | 0.63 | 0.65 | 0.65 | 0.61 | 0.63 |
| EBIT Margin | -0.02 | 0.06 | 0.18 | 0.15 | 0.15 | 0.06 |
| Profit Margin | -0.21 | -0.10 | 0.02 | -0.02 | -0.04 | -0.15 |
| EBITDA | -2.79 Million | 8.27 Million | 17.8 Million | 12.05 Million | 11.46 Million | 3.05 Million |
| Earnings Before Tax Margin | -0.16 | -0.07 | 0.05 | -0.02 | -0.04 | -0.14 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 25.66 Million | 25.74 Million | 106.12 Million | 28.11 Million | 23.58 Million | 28.68 Million |
| Cost of Revenue | 24.12 Million | 11.73 Million | 44.28 Million | 11.6 Million | 10.17 Million | 10.76 Million |
| Gross Profit | 1.53 Million | 14.01 Million | 61.83 Million | 16.5 Million | 13.41 Million | 17.91 Million |
| Operating Expenses | 4.16 Million | 21.63 Million | 78.97 Million | 18.63 Million | 17.78 Million | 20.91 Million |
| Selling, General and Administrative Expenses | 5.46 Million | 9.86 Million | - | 6.57 Million | 6.03 Million | 7.32 Million |
| Research and Development Expenses | - | 3.81 Million | - | - | - | - |
| Other Expenses | 1.29 Million | 1.76 Million | 559 Thousand | 1.16 Million | 184 Thousand | 20.91 Million |
| Cost and Expenses | 28.29 Million | 33.36 Million | 123.26 Million | 30.24 Million | 27.96 Million | 31.68 Million |
| Operating Income | -2.63 Million | -7.64 Million | -17.15 Million | -2.05 Million | -4.33 Million | -2.95 Million |
| Interest Expense | 876 Thousand | 1.01 Million | 3.45 Million | 644 Thousand | 1 Million | 796 Thousand |
| Income Tax Expense | -22 Thousand | 83 Thousand | 1.05 Million | 319 Thousand | 349 Thousand | 303 Thousand |
| Earnings before Tax | -3.49 Million | -9.79 Million | -21.68 Million | -2.73 Million | -5.36 Million | -3.78 Million |
| Net Income | -3.47 Million | -9.88 Million | -22.74 Million | -3.05 Million | -5.71 Million | -4.08 Million |
| Earnings Per Share Basic | -0.24 | -0.67 | - | -0.21 | -0.43 | -0.31 |
| Earnings Per Share Diluted | -0.24 | -0.67 | - | -0.21 | -0.43 | -0.31 |
| Weighted Average Shares Outstanding | 14.74 Million | 14.74 Million | 14.74 Million | 14.74 Million | 13.4 Million | 13.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.74 Million | 14.74 Million | 14.74 Million | 14.74 Million | 13.4 Million | 13.4 Million |
| Gross Margin | 0.06 | 0.54 | 0.58 | 0.59 | 0.57 | 0.62 |
| EBIT Margin | 0.06 | -0.18 | - | 0.06 | -0.02 | 0.02 |
| Profit Margin | -0.14 | -0.38 | -0.21 | -0.11 | -0.24 | -0.14 |
| EBITDA | 1.65 Million | -4.63 Million | - | 1.7 Million | -432 Thousand | 669 Thousand |
| Earnings Before Tax Margin | -0.10 | -0.30 | -0.16 | -0.07 | -0.18 | -0.10 |
ASBFF
FTAIM
IDFCFIRSTB
BGFGF
C52
SEMR