Semrush Holdings, Inc. (SEMR)
USD 12.38
(-6.07%)
USD 12.38
(-6.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 307.67 Million | 254.31 Million | 188 Million | 124.87 Million | 92.1 Million |
| Cost of Revenue | 52.32 Million | 48.55 Million | 41.93 Million | 29.93 Million | 22.54 Million |
| Gross Profit | 255.34 Million | 205.76 Million | 146.06 Million | 94.94 Million | 69.56 Million |
| Operating Expenses | 261.6 Million | 230.87 Million | 148.56 Million | 101.09 Million | 77.79 Million |
| Selling, General and Administrative Expenses | 204.28 Million | 189.66 Million | 124.23 Million | 83.56 Million | 63.56 Million |
| Research and Development Expenses | 58.16 Million | 41.2 Million | 24.32 Million | 17.52 Million | 14.22 Million |
| Other Expenses | 1.29 Million | 3.45 Million | -522 Thousand | 382 Thousand | 156 Thousand |
| Cost and Expenses | 315.34 Million | 279.42 Million | 190.49 Million | 131.02 Million | 100.33 Million |
| Operating Income | -7.66 Million | -25.1 Million | -2.49 Million | -6.14 Million | -8.22 Million |
| Interest Expense | - | 19.07 Million | 532 Thousand | - | - |
| Income Tax Expense | 3.69 Million | 931 Thousand | 270 Thousand | 577 Thousand | 464 Thousand |
| Earnings before Tax | 4.64 Million | -32.91 Million | -3.01 Million | -6.43 Million | -9.7 Million |
| Net Income | 950 Thousand | -33.84 Million | -3.28 Million | -7.01 Million | -10.16 Million |
| Earnings Per Share Basic | 0.01 | -0.24 | -0.02 | -0.05 | -0.08 |
| Earnings Per Share Diluted | 0.01 | -0.24 | -0.02 | -0.05 | -0.08 |
| Weighted Average Shares Outstanding | 142.59 Million | 141.16 Million | 140.71 Million | 134.9 Million | 134.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 146.06 Million | 141.16 Million | 140.71 Million | 134.9 Million | 134.9 Million |
| Gross Margin | 0.83 | 0.81 | 0.78 | 0.76 | 0.76 |
| EBIT Margin | 0.00 | -0.03 | 0.01 | -0.03 | -0.08 |
| Profit Margin | 0.00 | -0.13 | -0.02 | -0.06 | -0.11 |
| EBITDA | 415 Thousand | -19.02 Million | 1.05 Million | -4.66 Million | -8.65 Million |
| Earnings Before Tax Margin | -0.02 | -0.10 | -0.01 | -0.05 | -0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 90.95 Million | 85.81 Million | 83.39 Million | 307.67 Million | 78.71 Million | 74.69 Million |
| Cost of Revenue | 14.95 Million | 14.64 Million | 13.68 Million | 52.32 Million | 13.03 Million | 12.97 Million |
| Gross Profit | 75.99 Million | 71.16 Million | 69.71 Million | 255.34 Million | 65.68 Million | 61.72 Million |
| Operating Expenses | 72.37 Million | 69.59 Million | 67.02 Million | 261.6 Million | 62.93 Million | 63.74 Million |
| Selling, General and Administrative Expenses | 53.08 Million | 52.29 Million | 51.65 Million | - | 48.86 Million | 49.62 Million |
| Research and Development Expenses | 19.28 Million | 17.3 Million | 15.37 Million | - | 14.07 Million | 14.11 Million |
| Other Expenses | -66 Thousand | 462 Thousand | 4.65 Million | 12.31 Million | 2.39 Million | 2.91 Million |
| Cost and Expenses | 87.33 Million | 84.24 Million | 80.71 Million | 313.92 Million | 75.97 Million | 76.71 Million |
| Operating Income | 3.61 Million | 1.56 Million | 2.68 Million | -6.25 Million | 2.74 Million | -2.32 Million |
| Interest Expense | - | - | -312 Thousand | - | 21 Thousand | 30 Thousand |
| Income Tax Expense | 4.64 Million | 3.1 Million | 1.39 Million | 3.69 Million | 637 Thousand | 869 Thousand |
| Earnings before Tax | 6.01 Million | 5.1 Million | 8.26 Million | 4.64 Million | 4.85 Million | 590 Thousand |
| Net Income | 1.65 Million | 2.13 Million | 6.87 Million | 950 Thousand | 4.21 Million | -279 Thousand |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.05 | - | 0.03 | -0.00 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.05 | - | 0.03 | -0.00 |
| Weighted Average Shares Outstanding | 145.67 Million | 144.56 Million | 143.62 Million | 142.59 Million | 142.83 Million | 142.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 148.82 Million | 147.69 Million | 146.88 Million | 146.06 Million | 146.27 Million | 142.23 Million |
| Gross Margin | 0.84 | 0.83 | 0.84 | 0.83 | 0.83 | 0.83 |
| EBIT Margin | 0.06 | 0.04 | 0.06 | - | 0.03 | -0.00 |
| Profit Margin | 0.02 | 0.02 | 0.08 | 0.00 | 0.05 | -0.00 |
| EBITDA | 5.71 Million | 3.74 Million | 4.66 Million | - | 2.74 Million | -63 Thousand |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.03 | -0.02 | 0.03 | -0.03 |
VQT
ASBFF
FTAIM
3609
BGFGF
C52