USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4748.00 | 3540.00 | - | - | - | - |
Gross Profit | -4748.00 | -3540.00 | - | - | - | - |
Operating Expenses | 714.22 Thousand | 618.47 Thousand | 891.97 Thousand | 598.17 Thousand | 385.8 Thousand | - |
Selling, General and Administrative Expenses | 538.39 Thousand | 588.42 Thousand | 789.48 Thousand | 501.74 Thousand | 331.5 Thousand | - |
Research and Development Expenses | 24.38 Thousand | 30.05 Thousand | 102.38 Thousand | 94.11 Thousand | 54.3 Thousand | - |
Other Expenses | 66.11 Thousand | 62.5 Thousand | -31.85 Thousand | -31.44 Thousand | -18.53 Thousand | - |
Cost and Expenses | 714.22 Thousand | 622.01 Thousand | 891.97 Thousand | 598.17 Thousand | 385.8 Thousand | - |
Operating Income | -714.22 Thousand | 627.59 Thousand | -913.51 Thousand | -602.76 Thousand | 386.74 Thousand | - |
Interest Expense | 53.89 Thousand | 14.58 Thousand | 3468.00 | 33.21 Thousand | 20.06 Thousand | - |
Income Tax Expense | -56.47 Thousand | -60.19 Thousand | -102.95 Thousand | 30.54 Thousand | 793.54 Thousand | - |
Earnings before Tax | -765.72 Thousand | -579.67 Thousand | -948.95 Thousand | -669.75 Thousand | -425.34 Thousand | - |
Net Income | -709.24 Thousand | -519.47 Thousand | -845.99 Thousand | -669.75 Thousand | -425.34 Thousand | - |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | - |
Weighted Average Shares Outstanding | 65.3 Million | 49.28 Million | 38.81 Million | 21.11 Million | 11.8 Million | 18.71 Million |
Weighted Average Shares Outstanding (Diluted) | 65.3 Million | 49.28 Million | 38.81 Million | 21.11 Million | 11.8 Million | 18.71 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -683.86 Thousand | -579.38 Thousand | -841.2 Thousand | -557.1 Thousand | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1187.00 | 1187.00 | 1187.00 | 1187.00 | 4748.00 | 1187.00 |
Gross Profit | -1187.00 | -1187.00 | -1187.00 | -1187.00 | -4748.00 | -1187.00 |
Operating Expenses | 172.91 Thousand | 349.97 Thousand | 145.69 Thousand | 204.6 Thousand | 683.86 Thousand | 141.85 Thousand |
Selling, General and Administrative Expenses | 172.91 Thousand | 349.97 Thousand | 89.93 Thousand | 165.53 Thousand | - | 94.79 Thousand |
Research and Development Expenses | 33.09 Thousand | - | 35.59 Thousand | 15.38 Thousand | - | 4000.00 |
Other Expenses | -7978.00 | - | -7458.00 | -10.13 Thousand | -26.49 Thousand | -7046.00 |
Cost and Expenses | 174.1 Thousand | 351.15 Thousand | 146.87 Thousand | 205.79 Thousand | 688.61 Thousand | 143.04 Thousand |
Operating Income | -174.1 Thousand | -351.16 Thousand | -147.33 Thousand | 1.21 Million | -688.61 Thousand | -153.53 Thousand |
Interest Expense | 6250.00 | 15.39 Thousand | 6250.00 | 6250.00 | 53.89 Thousand | 6250.00 |
Income Tax Expense | 1610.00 | 3.00 | -1208.00 | -31.18 Thousand | -56.47 Thousand | -18.82 Thousand |
Earnings before Tax | -215.02 Thousand | -366.55 Thousand | -161.04 Thousand | -233.98 Thousand | -765.72 Thousand | -167.21 Thousand |
Net Income | -216.63 Thousand | -366.55 Thousand | -161.04 Thousand | -202.8 Thousand | -709.24 Thousand | -149.39 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 82.78 Million | 78.55 Million | 74.68 Million | 74.68 Million | 65.3 Million | 66.68 Million |
Weighted Average Shares Outstanding (Diluted) | 82.78 Million | 78.55 Million | 74.68 Million | 74.68 Million | 65.3 Million | 66.68 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -172.91 Thousand | -349.97 Thousand | -153.6 Thousand | -215.04 Thousand | - | -148.06 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
C52
SEMR
VQT
AMP
STMNF
3609