Voltabox AG (VBX.DE)
EUR 1.13
(0.89%)
EUR 1.13
(0.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.62 Million | 873 Thousand | 5.46 Million | 1.06 Million | 1.78 Million | 1.99 Million |
| Cost of Revenue | 8.54 Million | 2.23 Million | 3.1 Million | 19.21 Million | 39 Million | 31.22 Million |
| Gross Profit | 2.08 Million | -1.36 Million | 2.36 Million | -18.15 Million | -37.22 Million | -29.23 Million |
| Operating Expenses | 4.84 Million | 4.19 Million | 10.65 Million | 29.6 Million | 39.72 Million | 31.76 Million |
| Selling, General and Administrative Expenses | 1.08 Million | 466 Thousand | 340 Thousand | 735 Thousand | 632 Thousand | 278 Thousand |
| Research and Development Expenses | - | - | 1.12 Million | 5.8 Million | 12.84 Million | 9.43 Million |
| Other Expenses | 3.76 Million | 3.73 Million | 10.31 Million | 28.87 Million | 39.09 Million | 31.48 Million |
| Cost and Expenses | 13.38 Million | 6.43 Million | 13.76 Million | 48.82 Million | 78.72 Million | 62.98 Million |
| Operating Income | -2.75 Million | -4.56 Million | -7.02 Million | -30.88 Million | -30.4 Million | 5.61 Million |
| Interest Expense | 72 Thousand | 65 Thousand | 9000.00 | 161 Thousand | 224 Thousand | 149 Thousand |
| Income Tax Expense | 402 Thousand | -601 Thousand | 5.81 Million | -2.19 Million | -5.88 Million | 2.88 Million |
| Earnings before Tax | -2.82 Million | -3.96 Million | -10 Million | -39.24 Million | -107.8 Million | 5.46 Million |
| Net Income | -3.22 Million | -3.36 Million | -15.82 Million | -37.05 Million | -101.92 Million | 2.57 Million |
| Earnings Per Share Basic | -0.17 | -0.20 | -1.00 | -2.34 | -6.44 | 0.16 |
| Earnings Per Share Diluted | -0.17 | -0.20 | -1.00 | -2.34 | -6.44 | 0.16 |
| Weighted Average Shares Outstanding | 18.92 Million | 16.89 Million | 15.82 Million | 15.82 Million | 15.82 Million | 15.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.92 Million | 16.89 Million | 15.82 Million | 15.82 Million | 15.82 Million | 15.82 Million |
| Gross Margin | 0.20 | -1.56 | 0.43 | -17.08 | -20.84 | -14.68 |
| EBIT Margin | -0.24 | -3.40 | -0.68 | -23.38 | -13.51 | -28.64 |
| Profit Margin | -0.30 | -3.85 | -2.90 | -34.86 | -57.07 | 1.30 |
| EBITDA | -2.5 Million | -3.9 Million | -3.69 Million | -21.77 Million | -71.13 Million | 9.52 Million |
| Earnings Before Tax Margin | -0.26 | -5.23 | -1.28 | -29.06 | -17.03 | 2.82 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.92 Million | 1.86 Million | 10.62 Million | 2.59 Million | 2.28 Million | 3.6 Million |
| Cost of Revenue | 2.05 Million | 2.38 Million | 10.99 Million | 2.73 Million | 1.79 Million | 2.32 Million |
| Gross Profit | -131.99 Thousand | -516 Thousand | -363 Thousand | -137 Thousand | 490 Thousand | 1.28 Million |
| Operating Expenses | 537 Thousand | 488 Thousand | 2.88 Million | 1.3 Million | 1.26 Million | 1.52 Million |
| Selling, General and Administrative Expenses | 533 Thousand | 571 Thousand | - | 1.52 Million | 630 Thousand | 915 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4000.00 | 83 Thousand | 458 Thousand | 224 Thousand | 24 Thousand | 854.99 Thousand |
| Cost and Expenses | 2.59 Million | 2.87 Million | 13.87 Million | 4.03 Million | 3.05 Million | 3.84 Million |
| Operating Income | -669 Thousand | -1 Million | -3.24 Million | -1.43 Million | -774 Thousand | -238 Thousand |
| Interest Expense | 42 Thousand | 18 Thousand | 72 Thousand | 38 Thousand | 10 Thousand | 15 Thousand |
| Income Tax Expense | - | 16.72 Thousand | 402 Thousand | 402 Thousand | 103.58 Thousand | -74.08 Thousand |
| Earnings before Tax | -711 Thousand | -1.02 Million | -2.82 Million | -1.47 Million | -784 Thousand | -253 Thousand |
| Net Income | -711 Thousand | -1.02 Million | -3.22 Million | -1.87 Million | -784 Thousand | -253 Thousand |
| Earnings Per Share Basic | -0.04 | -0.05 | - | -0.10 | -0.04 | -0.01 |
| Earnings Per Share Diluted | -0.04 | -0.05 | - | -0.10 | -0.04 | -0.01 |
| Weighted Average Shares Outstanding | 19.14 Million | 19.14 Million | 18.92 Million | 19.14 Million | 19.14 Million | 19.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.14 Million | 19.14 Million | 18.92 Million | 19.14 Million | 19.14 Million | 19.14 Million |
| Gross Margin | -0.07 | -0.28 | -0.03 | -0.05 | 0.21 | 0.36 |
| EBIT Margin | -0.31 | -0.51 | - | -0.53 | -0.31 | -0.05 |
| Profit Margin | -0.37 | -0.55 | -0.30 | -0.72 | -0.34 | -0.07 |
| EBITDA | -605 Thousand | -944 Thousand | - | -1.38 Million | -710 Thousand | -190 Thousand |
| Earnings Before Tax Margin | -0.35 | -0.54 | -0.31 | -0.55 | -0.34 | -0.07 |
8159
FEVR
SURFI
XMTR
CBFV
NDGPF