EUR 1.13
(0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.86 Million | 6.61 Million | 5.72 Million | 40.11 Million | 89.14 Million | 181.51 Million |
Total Current Assets | 3.11 Million | 5.59 Million | 4 Million | 12.87 Million | 57.86 Million | 129.65 Million |
Cash And Short Term Investments | 931 Thousand | 800 Thousand | 410 Thousand | 2.33 Million | 5.03 Million | 28.23 Million |
Cash and Cash Equivalents | 931 Thousand | 800 Thousand | 410 Thousand | 2.33 Million | 5.03 Million | 28.23 Million |
Short Term Investments | - | - | -69 Thousand | - | - | - |
Net Receivables | 838 Thousand | 1.67 Million | 243 Thousand | 4.34 Million | 36.65 Million | 81.99 Million |
Inventory | 754 Thousand | 824 Thousand | 73 Thousand | 5.68 Million | 15.66 Million | 17.09 Million |
Other Current Assets | 591 Thousand | 2.29 Million | 3.28 Million | 514 Thousand | 513 Thousand | 2.33 Million |
Total Non-Current Assets | 1.75 Million | 1.01 Million | 1.64 Million | 27.23 Million | 31.27 Million | 51.86 Million |
Net PPE | 659 Thousand | 503 Thousand | 249 Thousand | 15.78 Million | 16.95 Million | 9.17 Million |
Good Will And Intangible Assets | 617 Thousand | 34 Thousand | - | 8.45 Million | 10.72 Million | 37.69 Million |
Good Will | - | - | - | - | - | 9.7 Million |
Intangible Assets | 617 Thousand | 34 Thousand | - | 8.45 Million | 10.72 Million | 27.99 Million |
Long-Term Investments | 476 Thousand | 475 Thousand | 1.46 Million | 1.4 Million | 1.4 Million | - |
Tax Assets | - | -475 Thousand | - | -1.4 Million | 147 Thousand | - |
Other Non Current Assets | -1000.00 | 476 Thousand | -69 Thousand | 2.98 Million | 2.05 Million | 4.98 Million |
Other Assets | - | - | 69 Thousand | - | - | - |
Total Liabilities | 6.35 Million | 4.87 Million | 4 Million | 24.74 Million | 37.31 Million | 27.03 Million |
Total Current Liabilities | 6.13 Million | 4.68 Million | 4 Million | 12.86 Million | 21.95 Million | 19.22 Million |
Account Payables | 365 Thousand | 1.02 Million | 1.84 Million | 4.2 Million | 12.41 Million | 9.25 Million |
Tax Payables | 514 Thousand | 12 Thousand | - | 488 Thousand | 2.74 Million | 2.98 Million |
Short Term Debt | 122 Thousand | 122 Thousand | 254 Thousand | 1.94 Million | 1.89 Million | 3.56 Million |
Deferred Revenue | 1.21 Million | - | 828 Thousand | 1.54 Million | 7.01 Million | 4.01 Million |
Other Current Liabilities | 4.44 Million | 3.53 Million | 1.07 Million | 5.16 Million | 634 Thousand | 2.39 Million |
Total Non Current Liabilities | 222 Thousand | 195 Thousand | - | 11.87 Million | 15.35 Million | 7.8 Million |
Long-Term Debt | 222 Thousand | 195 Thousand | - | 11.87 Million | 12.82 Million | 158 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | -7.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 1000.00 | 7.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.49 Million | 1.73 Million | 1.71 Million | 15.37 Million | 51.82 Million | 154.48 Million |
Stock Holders Equity | -1.43 Million | 1.73 Million | 1.71 Million | 15.37 Million | 51.82 Million | 154.48 Million |
Common Stock | 19.14 Million | 17.4 Million | 15.82 Million | 15.82 Million | 15.82 Million | 15.82 Million |
Retained Earnings | -41.45 Million | -38.29 Million | -34.33 Million | -21.49 Million | 15.55 Million | 10.19 Million |
Accumulated other comprehensive income | 20.87 Million | 5000.00 | 20.22 Million | 815 Thousand | 15.77 Million | 10.66 Million |
Common Stock Equity | -1.43 Million | 1.73 Million | 1.71 Million | 15.37 Million | 51.82 Million | 154.48 Million |
Capital Lease Obligation | 222 Thousand | 317 Thousand | 254 Thousand | 13.77 Million | 14.17 Million | 42 Thousand |
Total Investments | 476 Thousand | 475 Thousand | 1.4 Million | 1.4 Million | 1.4 Million | - |
Total Debt | 344 Thousand | 317 Thousand | 254 Thousand | 13.82 Million | 14.72 Million | 3.72 Million |
Net Debt | -587 Thousand | -483 Thousand | -156 Thousand | 11.48 Million | 9.68 Million | -24.51 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.97 Million | 5 Million | 4.86 Million | 4.86 Million | 5.01 Million | 5.13 Million |
Total Current Assets | 3.52 Million | 2.8 Million | 3.11 Million | 3.11 Million | 3.28 Million | 3.45 Million |
Cash And Short Term Investments | 1.41 Million | 792 Thousand | 931 Thousand | 931 Thousand | 868 Thousand | 894 Thousand |
Cash and Cash Equivalents | 1.41 Million | 792 Thousand | 931 Thousand | 931 Thousand | 868 Thousand | 894 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 744 Thousand | 459 Thousand | 838 Thousand | 838 Thousand | 746 Thousand | 880 Thousand |
Inventory | 765 Thousand | 946 Thousand | 754 Thousand | 754 Thousand | 1.42 Million | 1.34 Million |
Other Current Assets | 594 Thousand | 610 Thousand | 591 Thousand | 591 Thousand | 247 Thousand | 336 Thousand |
Total Non-Current Assets | 2.45 Million | 2.19 Million | 1.75 Million | 1.75 Million | 1.73 Million | 1.68 Million |
Net PPE | 532 Thousand | 587 Thousand | 659 Thousand | 659 Thousand | 710 Thousand | 693 Thousand |
Good Will And Intangible Assets | 1.44 Million | 1.13 Million | 617 Thousand | 617 Thousand | 548 Thousand | 513 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.44 Million | 1.13 Million | 617 Thousand | 617 Thousand | 548 Thousand | 513 Thousand |
Long-Term Investments | 476 Thousand | 476 Thousand | 476 Thousand | 476 Thousand | 475 Thousand | 475 Thousand |
Tax Assets | -1.44 Million | -1.13 Million | - | - | -475 Thousand | -475 Thousand |
Other Non Current Assets | 1.44 Million | 1.13 Million | -1000.00 | -1000.00 | 475 Thousand | 475 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 9.2 Million | 7.52 Million | 6.35 Million | 6.35 Million | 4.63 Million | 3.97 Million |
Total Current Liabilities | 8.98 Million | 7.33 Million | 6.13 Million | 6.13 Million | 4.36 Million | 3.67 Million |
Account Payables | 396 Thousand | 921 Thousand | 365 Thousand | 365 Thousand | 331 Thousand | 686 Thousand |
Tax Payables | - | - | 514 Thousand | 514 Thousand | - | - |
Short Term Debt | 120 Thousand | 115 Thousand | 122 Thousand | 122 Thousand | 123 Thousand | 121 Thousand |
Deferred Revenue | - | - | 1.21 Million | 1.21 Million | 2.84 Million | 2.18 Million |
Other Current Liabilities | 8.47 Million | 6.29 Million | 4.44 Million | 4.44 Million | 1.07 Million | 688 Thousand |
Total Non Current Liabilities | 216.99 Thousand | 190.99 Thousand | 222 Thousand | 222 Thousand | 263 Thousand | 295 Thousand |
Long-Term Debt | 217 Thousand | 191 Thousand | 222 Thousand | 222 Thousand | 263 Thousand | 295 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -3.22 Million | -2.51 Million | -1.49 Million | -1.49 Million | 384 Thousand | 1.16 Million |
Stock Holders Equity | -3.16 Million | -2.45 Million | -1.43 Million | -1.43 Million | 379 Thousand | 1.16 Million |
Common Stock | 19.14 Million | 19.14 Million | 19.14 Million | 19.14 Million | 19.14 Million | 19.14 Million |
Retained Earnings | -43.19 Million | -42.48 Million | -41.45 Million | -41.45 Million | -39.64 Million | -38.86 Million |
Accumulated other comprehensive income | 20.87 Million | 20.87 Million | 20.87 Million | 20.87 Million | 20.87 Million | 20.87 Million |
Common Stock Equity | -3.16 Million | -2.45 Million | -1.43 Million | -1.43 Million | 379 Thousand | 1.16 Million |
Capital Lease Obligation | 217 Thousand | 191 Thousand | 222 Thousand | 222 Thousand | 386 Thousand | 416 Thousand |
Total Investments | 476 Thousand | 476 Thousand | 476 Thousand | 476 Thousand | 475 Thousand | 475 Thousand |
Total Debt | 337 Thousand | 306 Thousand | 344 Thousand | 344 Thousand | 386 Thousand | 416 Thousand |
Net Debt | -1.08 Million | -486 Thousand | -587 Thousand | -587 Thousand | -482 Thousand | -478 Thousand |
8159
FEVR
SURFI
XMTR
CBFV
NDGPF