EUR 10.63
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.37 Billion | 1.29 Billion | 1.12 Billion | 678.62 Million | 529.2 Million | 424.94 Million |
Total Current Assets | 583.78 Million | 626.75 Million | 656.33 Million | 366.34 Million | 255.44 Million | 210.79 Million |
Cash And Short Term Investments | 126.7 Million | 183.74 Million | 300.49 Million | 105.61 Million | 74.21 Million | 68.32 Million |
Cash and Cash Equivalents | 123.18 Million | 170.3 Million | 299.61 Million | 105.02 Million | 53.88 Million | 68.02 Million |
Short Term Investments | 3.51 Million | 13.44 Million | 885 Thousand | 591 Thousand | 20.33 Million | 302 Thousand |
Net Receivables | 199.14 Million | 182.22 Million | 181.99 Million | 152.03 Million | 93.12 Million | 73.53 Million |
Inventory | 244.87 Million | 260.27 Million | 169.33 Million | 101.46 Million | 78.81 Million | 63.07 Million |
Other Current Assets | 13.06 Million | 505 Thousand | 4.5 Million | 7.22 Million | 9.3 Million | 5.85 Million |
Total Non-Current Assets | 793.96 Million | 670.43 Million | 472.28 Million | 312.27 Million | 273.75 Million | 214.15 Million |
Net PPE | 755.99 Million | 622.33 Million | 410.47 Million | 306.78 Million | 267.58 Million | 209.29 Million |
Good Will And Intangible Assets | 1.3 Million | 940 Thousand | 846 Thousand | 602 Thousand | 672 Thousand | 856 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.3 Million | 940 Thousand | 846 Thousand | 602 Thousand | 672 Thousand | 856 Thousand |
Long-Term Investments | -1.97 Million | -11.52 Million | 1.51 Million | 2.22 Million | -17.52 Million | -207 Thousand |
Tax Assets | 1 Million | 3.21 Million | 807 Thousand | 2.07 Million | 2.68 Million | 3.91 Million |
Other Non Current Assets | 37.63 Million | 55.47 Million | 58.64 Million | 591 Thousand | 20.33 Million | 302 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 449.53 Million | 385.36 Million | 310.16 Million | 168.74 Million | 138.37 Million | 86.02 Million |
Total Current Liabilities | 215.07 Million | 242.47 Million | 252.13 Million | 123.29 Million | 89.05 Million | 78.89 Million |
Account Payables | 126.39 Million | 106.53 Million | 95.37 Million | 45.38 Million | 41.13 Million | 41.31 Million |
Tax Payables | 10.45 Million | 11.79 Million | 102.73 Million | 26.2 Million | 21.21 Million | 7.65 Million |
Short Term Debt | 21.44 Million | 54.54 Million | 4.96 Million | 5.35 Million | 5.44 Million | 9.99 Million |
Deferred Revenue | 65.94 Million | 79.52 Million | - | 70.46 Million | 40.29 Million | 26.33 Million |
Other Current Liabilities | 1.28 Million | 1.86 Million | 151.79 Million | 2.09 Million | 2.19 Million | 1.24 Million |
Total Non Current Liabilities | 234.46 Million | 142.88 Million | 58.02 Million | 45.45 Million | 49.31 Million | 7.13 Million |
Long-Term Debt | 172.74 Million | 135.42 Million | 44.41 Million | 41.12 Million | 42.8 Million | 65 Thousand |
Deferred Revenue Non Current | 33.74 Million | 619 Thousand | 1.34 Million | 2.17 Million | 3.01 Million | 4.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.83 Million | 391 Thousand | 355 Thousand | 353 Thousand | 3.44 Million | 2.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 928.21 Million | 911.82 Million | 818.45 Million | 509.87 Million | 390.82 Million | 338.91 Million |
Stock Holders Equity | 925.67 Million | 909.47 Million | 816.23 Million | 507.84 Million | 389.14 Million | 339.21 Million |
Common Stock | 63.63 Million | 63.51 Million | 63.39 Million | 63.18 Million | 63 Million | 63 Million |
Retained Earnings | 347.86 Million | 340.6 Million | 221.26 Million | -81.72 Million | -162.85 Million | -212.07 Million |
Accumulated other comprehensive income | 10.69 Million | 3.8 Million | 32.17 Million | 30.7 Million | 1.31 Million | 605 Thousand |
Common Stock Equity | 925.67 Million | 909.47 Million | 816.23 Million | 507.84 Million | 389.14 Million | 339.21 Million |
Capital Lease Obligation | 28.67 Million | 27.95 Million | 19.38 Million | 16.48 Million | 18 Million | - |
Total Investments | 1.54 Million | 1.92 Million | 2.39 Million | 2.81 Million | 2.8 Million | 95 Thousand |
Total Debt | 194.19 Million | 189.96 Million | 49.38 Million | 46.48 Million | 48.24 Million | 10.05 Million |
Net Debt | 71.01 Million | 19.66 Million | -250.22 Million | -58.54 Million | -5.64 Million | -57.96 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.37 Billion | 1.33 Billion | 1.34 Billion | 1.3 Billion | 1.29 Billion | 1.29 Billion |
Total Current Assets | 583.78 Million | 575.92 Million | 601.56 Million | 589.8 Million | 626.75 Million | 626.75 Million |
Cash And Short Term Investments | 126.7 Million | 111.15 Million | 115.5 Million | 174.68 Million | 183.74 Million | 183.74 Million |
Cash and Cash Equivalents | 123.18 Million | 111.15 Million | 111.97 Million | 121.45 Million | 170.3 Million | 170.3 Million |
Short Term Investments | 3.51 Million | 30.11 Million | 3.52 Million | 53.22 Million | 13.44 Million | 13.44 Million |
Net Receivables | 199.14 Million | 118.47 Million | 179.31 Million | 127.48 Million | 182.22 Million | 182.22 Million |
Inventory | 244.87 Million | 259.69 Million | 290.72 Million | 263.87 Million | 260.27 Million | 260.27 Million |
Other Current Assets | 13.06 Million | 86.59 Million | 16.02 Million | 23.75 Million | 505 Thousand | 505 Thousand |
Total Non-Current Assets | 793.96 Million | 763.36 Million | 739.34 Million | 713.4 Million | 670.43 Million | 670.43 Million |
Net PPE | 755.99 Million | 720.07 Million | 695.25 Million | 666.9 Million | 622.33 Million | 622.33 Million |
Good Will And Intangible Assets | 1.3 Million | 1.26 Million | 1.23 Million | 1.3 Million | 940 Thousand | 940 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.3 Million | 1.26 Million | 1.23 Million | 1.3 Million | 940 Thousand | 940 Thousand |
Long-Term Investments | -1.97 Million | 1.92 Million | -1.6 Million | -51.3 Million | -11.52 Million | -11.52 Million |
Tax Assets | 1 Million | 3.87 Million | 3.76 Million | 1.68 Million | 3.21 Million | 3.21 Million |
Other Non Current Assets | 37.63 Million | 36.23 Million | 40.69 Million | 94.81 Million | 55.47 Million | 55.47 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 449.53 Million | 422.36 Million | 411.86 Million | 357.39 Million | 385.36 Million | 385.36 Million |
Total Current Liabilities | 215.07 Million | 230.76 Million | 269.73 Million | 215.24 Million | 242.47 Million | 242.47 Million |
Account Payables | 126.39 Million | 114.14 Million | 135.31 Million | 97.05 Million | 106.53 Million | 106.53 Million |
Tax Payables | 10.45 Million | 1.75 Million | 2.75 Million | 2.69 Million | 11.79 Million | 11.79 Million |
Short Term Debt | 21.44 Million | 32.03 Million | 47.08 Million | 37.72 Million | 54.54 Million | 54.54 Million |
Deferred Revenue | 65.94 Million | 1.75 Million | 76.2 Million | 58.82 Million | 79.52 Million | 79.52 Million |
Other Current Liabilities | 1.28 Million | 82.82 Million | 11.12 Million | 21.63 Million | 1.86 Million | 1.86 Million |
Total Non Current Liabilities | 234.46 Million | 191.6 Million | 142.13 Million | 142.15 Million | 142.88 Million | 142.88 Million |
Long-Term Debt | 172.74 Million | 166.16 Million | 139.1 Million | 138.52 Million | 135.42 Million | 135.42 Million |
Deferred Revenue Non Current | 33.74 Million | 487 Thousand | 391 Thousand | 519 Thousand | 619 Thousand | 619 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.83 Million | 22.42 Million | 419 Thousand | 422 Thousand | 391 Thousand | 391 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 928.21 Million | 916.43 Million | 929.03 Million | 945.8 Million | 911.82 Million | 911.82 Million |
Stock Holders Equity | 925.67 Million | 913.86 Million | 926.71 Million | 943.48 Million | 909.47 Million | 909.47 Million |
Common Stock | 63.63 Million | 63.51 Million | 63.51 Million | 63.51 Million | 63.51 Million | 63.51 Million |
Retained Earnings | 347.86 Million | 339.31 Million | 363.21 Million | 362.4 Million | 340.6 Million | 340.6 Million |
Accumulated other comprehensive income | 10.69 Million | 8.15 Million | -2.44 Million | 15.57 Million | 3.8 Million | 3.8 Million |
Common Stock Equity | 925.67 Million | 913.86 Million | 926.71 Million | 943.48 Million | 909.47 Million | 909.47 Million |
Capital Lease Obligation | 28.67 Million | 22.47 Million | 30.02 Million | 30.96 Million | 27.95 Million | 27.95 Million |
Total Investments | 1.54 Million | 1.92 Million | 1.92 Million | 1.92 Million | 1.92 Million | 1.92 Million |
Total Debt | 194.19 Million | 220.67 Million | 186.19 Million | 176.24 Million | 189.96 Million | 189.96 Million |
Net Debt | 71.01 Million | 109.51 Million | 74.21 Million | 54.79 Million | 19.66 Million | 19.66 Million |
LMSQF
3945
300083
GWOX
200761
METN