VERBIO Vereinigte BioEnergie AG (VBK.DE)
EUR 10.63
(-0.65%)
EUR 10.63
(-0.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.65 Billion | 1.96 Billion | 1.81 Billion | 1.02 Billion | 872.39 Million | 779.31 Million |
| Cost of Revenue | 1.37 Billion | 1.58 Billion | 1.2 Billion | 768.29 Million | 688.02 Million | 630.1 Million |
| Gross Profit | 285.27 Million | 381.91 Million | 610.89 Million | 257.74 Million | 184.37 Million | 149.21 Million |
| Operating Expenses | 222.86 Million | 188.54 Million | 146.21 Million | 101.74 Million | 90.32 Million | 73.16 Million |
| Selling, General and Administrative Expenses | 40.87 Million | 31.52 Million | 23.38 Million | 15.1 Million | 13.29 Million | 11.72 Million |
| Research and Development Expenses | 5.66 Million | 4.7 Million | 6.48 Million | 6.22 Million | 5.44 Million | 2.02 Million |
| Other Expenses | 107.51 Million | 3.25 Million | 122.82 Million | 86.64 Million | 77.02 Million | 61.44 Million |
| Cost and Expenses | 1.58 Billion | 1.77 Billion | 1.34 Billion | 870.04 Million | 778.35 Million | 703.27 Million |
| Operating Income | 69.59 Million | 198.74 Million | 462.01 Million | 136.62 Million | 91.92 Million | 73.68 Million |
| Interest Expense | 10.62 Million | 1.86 Million | 3.23 Million | 1.43 Million | 1.62 Million | 751 Thousand |
| Income Tax Expense | 40.12 Million | 67.08 Million | 143.2 Million | 41.8 Million | 27.18 Million | 21.41 Million |
| Earnings before Tax | 60.27 Million | 199.24 Million | 459.03 Million | 135.35 Million | 90.97 Million | 73.1 Million |
| Net Income | 19.96 Million | 132.02 Million | 315.62 Million | 93.2 Million | 63.38 Million | 52.96 Million |
| Earnings Per Share Basic | 0.31 | 2.08 | 4.99 | 1.48 | 1.01 | 0.84 |
| Earnings Per Share Diluted | 0.31 | 2.08 | 4.97 | 1.47 | 1.01 | 0.84 |
| Weighted Average Shares Outstanding | 63.54 Million | 63.43 Million | 63.23 Million | 63.05 Million | 63 Million | 63 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.71 Million | 63.6 Million | 63.46 Million | 63.43 Million | 63 Million | 63 Million |
| Gross Margin | 0.17 | 0.19 | 0.34 | 0.25 | 0.21 | 0.19 |
| EBIT Margin | 0.07 | 0.12 | 0.28 | 0.18 | 0.14 | 0.13 |
| Profit Margin | 0.01 | 0.07 | 0.17 | 0.09 | 0.07 | 0.07 |
| EBITDA | 122.92 Million | 242.48 Million | 494.81 Million | 166.48 Million | 122.82 Million | 96.18 Million |
| Earnings Before Tax Margin | 0.04 | 0.10 | 0.25 | 0.13 | 0.11 | 0.09 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 339.91 Million | 409.24 Million | 420.74 Million | 488.13 Million | 446.99 Million | 1.96 Billion |
| Cost of Revenue | 259.97 Million | 381.47 Million | 336.86 Million | 393.92 Million | 375.57 Million | 1.58 Billion |
| Gross Profit | 79.93 Million | 27.76 Million | 83.88 Million | 94.2 Million | 71.42 Million | 381.91 Million |
| Operating Expenses | 69.98 Million | 27.46 Million | 63.16 Million | 60.56 Million | 54.95 Million | 188.54 Million |
| Selling, General and Administrative Expenses | 31.18 Million | 29.87 Million | 24.65 Million | 26.05 Million | 25 Million | - |
| Research and Development Expenses | 5.66 Million | - | - | - | 4.7 Million | - |
| Other Expenses | -13.84 Million | 2.41 Million | 1.81 Million | 2.32 Million | 6.33 Million | 3.25 Million |
| Cost and Expenses | 329.96 Million | 408.93 Million | 400.03 Million | 454.49 Million | 430.52 Million | 1.77 Billion |
| Operating Income | 24.84 Million | 301 Thousand | 13.53 Million | 36.75 Million | 14.06 Million | 198.74 Million |
| Interest Expense | 2.31 Million | 3.34 Million | 3.97 Million | 985 Thousand | 1.05 Million | 1.86 Million |
| Income Tax Expense | 14.83 Million | 2.21 Million | 8.92 Million | 14.14 Million | 5.54 Million | 67.08 Million |
| Earnings before Tax | 23.32 Million | -8.69 Million | 9.72 Million | 35.91 Million | 13.55 Million | 199.24 Million |
| Net Income | 8.51 Million | -11.16 Million | 804 Thousand | 21.8 Million | 7.78 Million | 132.02 Million |
| Earnings Per Share Basic | 0.13 | -0.18 | 0.01 | 0.34 | 0.12 | - |
| Earnings Per Share Diluted | 0.13 | -0.18 | 0.01 | 0.34 | 0.12 | - |
| Weighted Average Shares Outstanding | 63.52 Million | 63.51 Million | 63.51 Million | 63.51 Million | 63.51 Million | 63.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.52 Million | 63.51 Million | 80.4 Million | 64.12 Million | 64.24 Million | 63.6 Million |
| Gross Margin | 0.24 | 0.07 | 0.20 | 0.19 | 0.16 | 0.19 |
| EBIT Margin | 0.08 | 0.03 | 0.08 | 0.09 | 0.07 | - |
| Profit Margin | 0.03 | -0.03 | 0.00 | 0.04 | 0.02 | 0.07 |
| EBITDA | 25.8 Million | 13.09 Million | 33.46 Million | 45.81 Million | 29.77 Million | - |
| Earnings Before Tax Margin | 0.07 | 0.00 | 0.03 | 0.08 | 0.03 | 0.10 |
LMSQF
3945
300083
GWOX
200761
METN