USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.56 Million | 6.24 Million | 5.91 Million | 4.98 Million | 5.11 Million | 3.44 Million |
Total Current Assets | 517.35 Thousand | 1.24 Million | 923.91 Thousand | 1.07 Million | 1.52 Million | 157.33 Thousand |
Cash And Short Term Investments | 333.62 Thousand | 1.13 Million | 858.19 Thousand | 1.01 Million | 1.45 Million | 88.79 Thousand |
Cash and Cash Equivalents | 333.62 Thousand | 1.13 Million | 858.19 Thousand | 1.01 Million | 1.45 Million | 88.79 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.21 Thousand | 62.34 Thousand | 14.96 Thousand | 10.67 Thousand | 28.02 Thousand | 23.71 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 129.51 Thousand | 49.83 Thousand | 50.75 Thousand | 40.37 Thousand | 37.25 Thousand | - |
Total Non-Current Assets | 6.04 Million | 4.99 Million | 4.99 Million | 3.91 Million | 3.58 Million | 3.28 Million |
Net PPE | 135.53 Thousand | 4.99 Million | 4.99 Million | 3.91 Million | 3.58 Million | 3.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 811.52 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.09 Million | - | - | - | - | - |
Other Assets | 0.00 | 0.00 | - | - | - | - |
Total Liabilities | 882.29 Thousand | 301.65 Thousand | 143.21 Thousand | 333.47 Thousand | 310.98 Thousand | 806.58 Thousand |
Total Current Liabilities | 849.04 Thousand | 246.32 Thousand | 143.21 Thousand | 333.47 Thousand | 310.98 Thousand | 806.58 Thousand |
Account Payables | 217.88 | 195.21 | 117.93 | 144.30 | 138.48 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 589.46 Thousand | 22.17 Thousand | - | 180.22 Thousand | 162.5 Thousand | 146.3 Thousand |
Deferred Revenue | -217.88 | -195.21 | - | -144.30 | -138.48 | - |
Other Current Liabilities | 259.58 Thousand | 224.15 Thousand | 143.1 Thousand | 153.25 Thousand | 148.48 Thousand | 660.27 Thousand |
Total Non Current Liabilities | 33.25 Thousand | 55.32 Thousand | - | - | 162.51 | - |
Long-Term Debt | 33.25 Thousand | 55.32 Thousand | - | - | 162.51 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -162.51 | - |
Other Liabilities | - | - | - | - | -162.51 | - |
Total Equity | 5.67 Million | 5.94 Million | 5.77 Million | 4.65 Million | 4.8 Million | 2.63 Million |
Stock Holders Equity | 5.67 Million | 5.94 Million | 5.77 Million | 4.65 Million | 4.8 Million | 2.63 Million |
Common Stock | 15.18 Million | 14.9 Million | 13.66 Million | 12.17 Million | 12.06 Million | 9.13 Million |
Retained Earnings | -12.31 Million | -11.23 Million | -10.15 Million | -9.69 Million | -9.05 Million | -8.24 Million |
Accumulated other comprehensive income | 2.8 Million | 2.27 Million | 2.27 Million | 2.17 Million | 1.79 Million | 1.74 Million |
Common Stock Equity | 5.67 Million | 5.94 Million | 5.77 Million | 4.65 Million | 4.8 Million | 2.63 Million |
Capital Lease Obligation | 33.25 Thousand | 77.49 Thousand | - | - | - | - |
Total Investments | 811.52 Thousand | - | - | - | - | - |
Total Debt | 622.71 Thousand | 77.49 Thousand | - | 180.22 Thousand | 162.5 Thousand | 146.3 Thousand |
Net Debt | 289.09 Thousand | -1.05 Million | -858.19 Thousand | -839.53 Thousand | -1.29 Million | 57.51 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.91 Million | 6.13 Million | 6.24 Million | 6.56 Million | 6.56 Million | 6.22 Million |
Total Current Assets | 267.06 Thousand | 404.43 Thousand | 244.22 Thousand | 517.35 Thousand | 517.35 Thousand | 364.98 Thousand |
Cash And Short Term Investments | 175.29 Thousand | 328.3 Thousand | 153.27 Thousand | 333.62 Thousand | 333.62 Thousand | 200.2 Thousand |
Cash and Cash Equivalents | 35.29 Thousand | 328.3 Thousand | 153.27 Thousand | 333.62 Thousand | 333.62 Thousand | 200.2 Thousand |
Short Term Investments | 140 Thousand | - | - | - | - | - |
Net Receivables | 11.09 Thousand | 15.53 Thousand | 12.19 Thousand | 54.21 Thousand | 54.21 Thousand | 58.96 Thousand |
Inventory | 31.36 Thousand | - | - | - | - | - |
Other Current Assets | 49.31 Thousand | 60.59 Thousand | 78.75 Thousand | 129.51 Thousand | 129.51 Thousand | 105.8 Thousand |
Total Non-Current Assets | 5.65 Million | 5.72 Million | 5.99 Million | 6.04 Million | 6.04 Million | 5.85 Million |
Net PPE | 5.65 Million | 58.64 Thousand | 58.64 Thousand | 135.53 Thousand | 135.53 Thousand | 5.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 49.3 Thousand | 446.2 Thousand | 799.33 Thousand | 811.52 Thousand | 811.52 Thousand | 500 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -49.3 Thousand | 5.22 Million | 5.14 Million | 5.09 Million | 5.09 Million | 330.77 Thousand |
Other Assets | -9.00 | - | - | - | - | - |
Total Liabilities | 1.07 Million | 903.22 Thousand | 938.41 Thousand | 882.29 Thousand | 882.29 Thousand | 284.73 Thousand |
Total Current Liabilities | 1.07 Million | 903.22 Thousand | 938.41 Thousand | 849.04 Thousand | 849.04 Thousand | 253.3 Thousand |
Account Payables | 189.38 Thousand | 115.17 Thousand | 246.78 | 217.88 | 217.88 | 199.30 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 693.18 Thousand | 714.61 Thousand | 563 Thousand | 589.46 Thousand | 589.46 Thousand | 28.07 Thousand |
Deferred Revenue | 190.2 Thousand | -115.17 Thousand | -246.78 | -217.88 | -217.88 | -199.30 |
Other Current Liabilities | - | 188.6 Thousand | 375.41 Thousand | 259.58 Thousand | 259.58 Thousand | 225.23 Thousand |
Total Non Current Liabilities | - | - | - | 33.25 Thousand | 33.25 Thousand | 31.43 Thousand |
Long-Term Debt | - | - | - | 33.25 Thousand | 33.25 Thousand | 31.43 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.84 Million | 5.22 Million | 5.3 Million | 5.67 Million | 5.67 Million | 5.93 Million |
Stock Holders Equity | 4.84 Million | 5.22 Million | 5.3 Million | 5.67 Million | 5.67 Million | 5.93 Million |
Common Stock | 15.84 Million | 15.84 Million | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million |
Retained Earnings | -13.89 Million | -13.43 Million | -12.72 Million | -12.31 Million | -12.31 Million | -12.01 Million |
Accumulated other comprehensive income | 2.88 Million | 2.81 Million | 2.84 Million | 2.8 Million | 2.8 Million | 2.76 Million |
Common Stock Equity | 4.84 Million | 5.22 Million | 5.3 Million | 5.67 Million | 5.67 Million | 5.93 Million |
Capital Lease Obligation | - | - | - | 33.25 Thousand | 33.25 Thousand | 59.5 Thousand |
Total Investments | 189.3 Thousand | 446.2 Thousand | 799.33 Thousand | 811.52 Thousand | 811.52 Thousand | 500 Thousand |
Total Debt | 693.18 Thousand | 714.61 Thousand | 563 Thousand | 622.71 Thousand | 622.71 Thousand | 59.5 Thousand |
Net Debt | 657.89 Thousand | 386.3 Thousand | 409.72 Thousand | 289.09 Thousand | 289.09 Thousand | -140.7 Thousand |
3945
300083
200726
200761
METN
VBK