EUR 82.15
(-0.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 175.9 Billion | 193.13 Billion | 197.52 Billion | 181.03 Billion | 177.59 Billion | 162.87 Billion |
Total Current Assets | 10.3 Billion | 95.53 Billion | 106.21 Billion | 97.74 Billion | 87.06 Billion | 60.42 Billion |
Cash And Short Term Investments | 114.31 Billion | 95.53 Billion | 106.21 Billion | 97.74 Billion | 87.06 Billion | 75.32 Billion |
Cash and Cash Equivalents | 5.1 Billion | 3.59 Billion | 4 Billion | 3.47 Billion | 3.51 Billion | 3.36 Billion |
Short Term Investments | 2.23 Billion | 91.93 Billion | 102.21 Billion | 94.26 Billion | 83.55 Billion | 71.96 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 10.3 Billion | 22.01 Billion | 19.52 Billion | 16.64 Billion | 16.65 Billion | -14.9 Billion |
Total Non-Current Assets | 165.59 Billion | 102.89 Billion | 109.64 Billion | 101.16 Billion | 113.16 Billion | 102.45 Billion |
Net PPE | 1 Billion | 979 Million | 1 Billion | 1 Billion | 1.06 Billion | 707 Million |
Good Will And Intangible Assets | 2.39 Billion | 1.91 Billion | 1.91 Billion | 1.87 Billion | 1.99 Billion | 1.95 Billion |
Good Will | 1.61 Billion | 1.02 Billion | 1.02 Billion | 1.04 Billion | 1.1 Billion | 1.05 Billion |
Intangible Assets | 782 Million | 897 Million | 890 Million | 839 Million | 893 Million | 895 Million |
Long-Term Investments | 17.43 Billion | 98.66 Billion | 106.11 Billion | 97.95 Billion | 109.77 Billion | 98.64 Billion |
Tax Assets | 14.98 Billion | 1.34 Billion | 611 Million | 323 Million | 326 Million | 1.15 Billion |
Other Non Current Assets | 129.77 Billion | -102.89 Billion | -109.64 Billion | -101.16 Billion | -113.16 Billion | - |
Other Assets | - | -5.29 Billion | -18.33 Billion | -17.86 Billion | -22.63 Billion | - |
Total Liabilities | 159.1 Billion | 180.54 Billion | 179.57 Billion | 163.91 Billion | 160.98 Billion | 148.61 Billion |
Total Current Liabilities | 126.09 Billion | 6.16 Billion | 5.45 Billion | 4.95 Billion | 4.38 Billion | 3.86 Billion |
Account Payables | 130.39 Billion | 6.09 Billion | 5.37 Billion | 4.87 Billion | 4.38 Billion | 3.86 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.58 Billion | 79 Million | 75 Million | 79 Million | 117 Million | 86 Million |
Deferred Revenue | 105 Million | 89 Million | 58 Million | 53 Million | 57 Million | 41 Million |
Other Current Liabilities | -5.98 Billion | -89 Million | -58 Million | -53 Million | -174 Million | -127 Million |
Total Non Current Liabilities | 33 Billion | 6.16 Billion | 10.68 Billion | 9.19 Billion | 9 Billion | 8.05 Billion |
Long-Term Debt | 7.61 Billion | 9.45 Billion | 7.57 Billion | 6.1 Billion | 6.22 Billion | 4.98 Billion |
Deferred Revenue Non Current | 105 Million | 89 Million | 58 Million | 53 Million | 57 Million | 41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.38 Billion | -5.05 Billion | -10.68 Billion | -9.19 Billion | -9 Billion | - |
Other Liabilities | - | 168.2 Billion | 163.44 Billion | 149.76 Billion | 147.59 Billion | 136.7 Billion |
Total Equity | 16.79 Billion | 12.59 Billion | 17.94 Billion | 17.12 Billion | 16.61 Billion | 14.26 Billion |
Stock Holders Equity | 10.44 Billion | 7.46 Billion | 10.77 Billion | 10.39 Billion | 10.14 Billion | 8.71 Billion |
Common Stock | 323 Million | 317 Million | 316 Million | 316 Million | 316 Million | 316 Million |
Retained Earnings | 9.05 Billion | 9.53 Billion | 8.7 Billion | 8.08 Billion | 7.79 Billion | 7.28 Billion |
Accumulated other comprehensive income | -611 Million | -3.77 Billion | 366 Million | 616 Million | 665 Million | -537 Million |
Common Stock Equity | 10.44 Billion | 7.46 Billion | 10.77 Billion | 10.39 Billion | 10.14 Billion | 8.71 Billion |
Capital Lease Obligation | 366 Million | 465 Million | 462 Million | 437 Million | 442 Million | - |
Total Investments | 19.67 Billion | 190.59 Billion | 208.32 Billion | 192.22 Billion | 193.32 Billion | 170.6 Billion |
Total Debt | 9.56 Billion | 9.53 Billion | 7.65 Billion | 6.18 Billion | 6.22 Billion | 4.98 Billion |
Net Debt | 4.46 Billion | 5.93 Billion | 3.65 Billion | 2.71 Billion | 2.71 Billion | 1.62 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 173.97 Billion | 174 Billion | 175.9 Billion | 175.9 Billion | 163.35 Billion | 162.3 Billion |
Total Current Assets | 14.7 Billion | 1.1 Billion | 10.3 Billion | 10.3 Billion | 108.16 Billion | 107.28 Billion |
Cash And Short Term Investments | 116.25 Billion | - | 114.31 Billion | 114.31 Billion | 108.16 Billion | 107.28 Billion |
Cash and Cash Equivalents | 4.08 Billion | - | 5.1 Billion | 5.1 Billion | 4.8 Billion | 3.43 Billion |
Short Term Investments | 2.09 Billion | - | 2.23 Billion | 2.23 Billion | 103.35 Billion | 103.84 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 14.7 Billion | 1.1 Billion | 10.3 Billion | 10.3 Billion | 1.5 Billion | 8.17 Billion |
Total Non-Current Assets | 159.26 Billion | 174 Billion | 165.59 Billion | 165.59 Billion | 126.73 Billion | 126.87 Billion |
Net PPE | 147.62 Billion | - | 1 Billion | 1 Billion | - | - |
Good Will And Intangible Assets | 2.41 Billion | 2.5 Billion | 2.39 Billion | 2.39 Billion | 1.78 Billion | 1.65 Billion |
Good Will | 1.64 Billion | - | 1.61 Billion | 1.61 Billion | 1.14 Billion | 1.05 Billion |
Intangible Assets | 761 Million | 2.5 Billion | 782 Million | 782 Million | 637 Million | 602 Million |
Long-Term Investments | 3.42 Billion | 138.2 Billion | 17.43 Billion | 17.43 Billion | 123.76 Billion | 124.07 Billion |
Tax Assets | 1.33 Billion | - | 14.98 Billion | 14.98 Billion | 1.18 Billion | 1.14 Billion |
Other Non Current Assets | 4.46 Billion | 33.3 Billion | 129.77 Billion | 129.77 Billion | -126.73 Billion | -126.87 Billion |
Other Assets | - | -1.1 Billion | - | - | -71.54 Billion | -71.85 Billion |
Total Liabilities | 156.36 Billion | 156.2 Billion | 159.1 Billion | 159.1 Billion | 11.68 Billion | 11.01 Billion |
Total Current Liabilities | 24 Million | 125.3 Billion | 126.09 Billion | 126.09 Billion | 132.4 Billion | 118.62 Billion |
Account Payables | - | 132.9 Billion | 130.39 Billion | 130.39 Billion | 139.8 Billion | 125.79 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 1.58 Billion | 1.58 Billion | - | - |
Deferred Revenue | - | - | 105 Million | 105 Million | - | - |
Other Current Liabilities | 24 Million | -7.6 Billion | -5.98 Billion | -5.98 Billion | -7.4 Billion | -7.17 Billion |
Total Non Current Liabilities | 156.34 Billion | 23.3 Billion | 33 Billion | 33 Billion | 11.68 Billion | 11.01 Billion |
Long-Term Debt | 8.6 Billion | - | 7.61 Billion | 7.61 Billion | 8.66 Billion | 7.94 Billion |
Deferred Revenue Non Current | -24 Million | - | 105 Million | 105 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 145.43 Billion | 23.3 Billion | 9.38 Billion | 9.38 Billion | -11.68 Billion | -11.01 Billion |
Other Liabilities | - | 7.6 Billion | - | - | -132.4 Billion | -118.62 Billion |
Total Equity | 17.6 Billion | 17.8 Billion | 16.79 Billion | 16.79 Billion | 15.87 Billion | 15.13 Billion |
Stock Holders Equity | 11.03 Billion | 11.2 Billion | 10.44 Billion | 10.44 Billion | 9.88 Billion | 9.29 Billion |
Common Stock | 323 Million | 11.2 Billion | 323 Million | 323 Million | 323 Million | 317 Million |
Retained Earnings | 9.61 Billion | - | 9.05 Billion | 9.05 Billion | - | 8.32 Billion |
Accumulated other comprehensive income | -590 Million | 11.2 Billion | -611 Million | -611 Million | 8.7 Billion | -737 Million |
Common Stock Equity | 11.03 Billion | 11.2 Billion | 10.44 Billion | 10.44 Billion | 9.88 Billion | 9.29 Billion |
Capital Lease Obligation | - | - | 366 Million | 366 Million | - | - |
Total Investments | 5.52 Billion | 138.2 Billion | 19.67 Billion | 19.67 Billion | 227.12 Billion | 227.91 Billion |
Total Debt | 8.6 Billion | - | 9.56 Billion | 9.56 Billion | 8.66 Billion | 7.94 Billion |
Net Debt | 4.52 Billion | - | 4.46 Billion | 4.46 Billion | 3.85 Billion | 4.5 Billion |
CDD
084990
OOBHF
BSRR
MADRASFERT
300747