AUD 0.2
(17.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.33 Million | 24.65 Million | 98.19 Million | 585.99 Million | 697.54 Million | 909.94 Million |
Total Current Assets | 8.83 Million | 24.03 Million | 97.54 Million | 220.92 Million | 281.12 Million | 388.54 Million |
Cash And Short Term Investments | 6.28 Million | 8.32 Million | 46.6 Million | 37.27 Million | 57.72 Million | 55.54 Million |
Cash and Cash Equivalents | 6.28 Million | 8.32 Million | 46.6 Million | 37.27 Million | 57.72 Million | 55.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.35 Million | 15.62 Million | 50.25 Million | 175.64 Million | 213.53 Million | 316.98 Million |
Inventory | - | 1.00 | 1.00 | 1.02 Million | 1.08 Million | 1.06 Million |
Other Current Assets | 1.19 Million | 80 Thousand | 679 Thousand | 6.98 Million | 8.79 Million | 14.94 Million |
Total Non-Current Assets | 498 Thousand | 616.99 Thousand | 647 Thousand | 365.07 Million | 416.41 Million | 521.4 Million |
Net PPE | 365 Thousand | 617 Thousand | 647 Thousand | 91.42 Million | 122.54 Million | 52.18 Million |
Good Will And Intangible Assets | - | - | - | 340.57 Million | 358.41 Million | 689.73 Million |
Good Will | - | - | - | 167.99 Million | 175.92 Million | 330.68 Million |
Intangible Assets | - | - | - | 172.58 Million | 182.48 Million | 359.05 Million |
Long-Term Investments | - | - | - | 2.65 Million | 1.7 Million | 1.24 Million |
Tax Assets | 133 Thousand | - | - | 98.42 Million | 109.68 Million | 108.91 Million |
Other Non Current Assets | - | -617 Thousand | -647 Thousand | -167.99 Million | -175.92 Million | -330.68 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.27 Million | 4.24 Million | 9.22 Million | 308.3 Million | 410.66 Million | 431.24 Million |
Total Current Liabilities | 1.82 Million | 3.85 Million | 8.86 Million | 181.73 Million | 221.75 Million | 250.81 Million |
Account Payables | 1.08 Million | 2.51 Million | 6.5 Million | 83.37 Million | 117.45 Million | 149.09 Million |
Tax Payables | 9000.00 | - | 624 Thousand | 1.43 Million | - | 5.59 Million |
Short Term Debt | 30 Thousand | 58 Thousand | 8000.00 | 21.6 Million | 25.37 Million | 2.75 Million |
Deferred Revenue | 4000.00 | 40 Thousand | 121 Thousand | 38.24 Million | 41.26 Million | 39.33 Million |
Other Current Liabilities | 712 Thousand | 1.24 Million | 2.22 Million | 38.5 Million | 37.66 Million | 59.63 Million |
Total Non Current Liabilities | 451 Thousand | 394 Thousand | 359.99 Thousand | 126.56 Million | 188.91 Million | 180.43 Million |
Long-Term Debt | - | 90 Thousand | 19 Thousand | 22.28 Million | 58.32 Million | 137.67 Million |
Deferred Revenue Non Current | - | - | - | 68.84 Million | 1.25 Million | 2.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 451 Thousand | 304 Thousand | 340.99 Thousand | 3.22 Million | 93.86 Million | 28.06 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 7.05 Million | 20.4 Million | 88.96 Million | 277.69 Million | 286.87 Million | 478.69 Million |
Stock Holders Equity | 7.05 Million | 20.4 Million | 88.96 Million | 277.69 Million | 286.87 Million | 478.69 Million |
Common Stock | 1.35 Million | 1.35 Million | 10.73 Million | 370.07 Million | 390.68 Million | 782.21 Million |
Retained Earnings | 4.99 Million | 18.21 Million | 104.1 Million | -166.98 Million | -193.62 Million | -395.37 Million |
Accumulated other comprehensive income | 710 Thousand | 836 Thousand | -25.87 Million | 74.6 Million | 89.81 Million | 91.86 Million |
Common Stock Equity | 7.05 Million | 20.4 Million | 88.96 Million | 277.69 Million | 286.87 Million | 478.69 Million |
Capital Lease Obligation | 93 Thousand | 90 Thousand | 19 Thousand | 68.84 Million | 90.53 Million | 8.75 Million |
Total Investments | - | - | - | 2.65 Million | 1.7 Million | 1.24 Million |
Total Debt | 93 Thousand | 148 Thousand | 27 Thousand | 112.73 Million | 174.23 Million | 149.18 Million |
Net Debt | -6.19 Million | -8.17 Million | -46.58 Million | 75.46 Million | 116.5 Million | 93.63 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.33 Million | 9.33 Million | 24.08 Million | 24.65 Million | 24.65 Million | 34.12 Million |
Total Current Assets | 8.83 Million | 8.83 Million | 23.53 Million | 24.03 Million | 24.03 Million | 33.44 Million |
Cash And Short Term Investments | 6.28 Million | 6.28 Million | 13.11 Million | 8.32 Million | 8.32 Million | 18.21 Million |
Cash and Cash Equivalents | 6.28 Million | 6.28 Million | 13.11 Million | 8.32 Million | 8.32 Million | 18.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.46 Million | 1.35 Million | 10.36 Million | 15.62 Million | 15.62 Million | 15.18 Million |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | 88 Thousand | 1.19 Million | 47 Thousand | 80 Thousand | 80 Thousand | 49 Thousand |
Total Non-Current Assets | 498 Thousand | 498 Thousand | 548.99 Thousand | 616.99 Thousand | 616.99 Thousand | 677.99 Thousand |
Net PPE | 365 Thousand | 365 Thousand | 493 Thousand | 617 Thousand | 617 Thousand | 678 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 133 Thousand | 133 Thousand | 56 Thousand | - | - | - |
Other Non Current Assets | - | - | -1.00 | -617 Thousand | -617 Thousand | -678 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 2.27 Million | 2.27 Million | 3.51 Million | 4.24 Million | 4.24 Million | 5.79 Million |
Total Current Liabilities | 1.82 Million | 1.82 Million | 3.05 Million | 3.85 Million | 3.85 Million | 5.37 Million |
Account Payables | 1.08 Million | 1.08 Million | 2.02 Million | 2.51 Million | 2.51 Million | 3.11 Million |
Tax Payables | 9000.00 | 9000.00 | 178 Thousand | - | - | 678 Thousand |
Short Term Debt | 30 Thousand | 30 Thousand | 59 Thousand | 58 Thousand | 58 Thousand | 52 Thousand |
Deferred Revenue | 4000.00 | 4000.00 | 40 Thousand | 40 Thousand | 40 Thousand | 39 Thousand |
Other Current Liabilities | 712 Thousand | 712 Thousand | 933 Thousand | 1.24 Million | 1.24 Million | 2.17 Million |
Total Non Current Liabilities | 451 Thousand | 451 Thousand | 455 Thousand | 394 Thousand | 394 Thousand | 421.99 Thousand |
Long-Term Debt | - | - | 63 Thousand | 90 Thousand | 90 Thousand | 118 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 451 Thousand | 451 Thousand | 392 Thousand | 304 Thousand | 304 Thousand | 303.99 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 7.05 Million | 7.05 Million | 20.56 Million | 20.4 Million | 20.4 Million | 28.32 Million |
Stock Holders Equity | 7.05 Million | 7.05 Million | 20.56 Million | 20.4 Million | 20.4 Million | 28.32 Million |
Common Stock | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Retained Earnings | 4.99 Million | 4.99 Million | 18.46 Million | 18.21 Million | 18.21 Million | 53.43 Million |
Accumulated other comprehensive income | 710 Thousand | 710 Thousand | 752 Thousand | 836 Thousand | 836 Thousand | -26.46 Million |
Common Stock Equity | 7.05 Million | 7.05 Million | 20.56 Million | 20.4 Million | 20.4 Million | 28.32 Million |
Capital Lease Obligation | 63 Thousand | 93 Thousand | 63 Thousand | 90 Thousand | 90 Thousand | 118 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 93 Thousand | 93 Thousand | 122 Thousand | 148 Thousand | 148 Thousand | 170 Thousand |
Net Debt | -6.19 Million | -6.19 Million | -12.99 Million | -8.17 Million | -8.17 Million | -18.04 Million |
084990
OOBHF
CYBN
MADRASFERT
300747
TLX