Symrise AG (SY1.DE)
EUR 102.45
(-2.24%)
EUR 102.45
(-2.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.75 Billion | 4.61 Billion | 3.82 Billion | 3.52 Billion | 3.4 Billion | 3.15 Billion |
| Cost of Revenue | 3.03 Billion | 2.91 Billion | 2.34 Billion | 2.12 Billion | 2.04 Billion | 1.91 Billion |
| Gross Profit | 1.71 Billion | 1.7 Billion | 1.47 Billion | 1.39 Billion | 1.36 Billion | 1.24 Billion |
| Operating Expenses | 1.13 Billion | 1.13 Billion | 903.79 Million | 906.49 Million | 902.67 Million | 807.5 Million |
| Selling, General and Administrative Expenses | 951.62 Million | 938.53 Million | 784.71 Million | 736.72 Million | 732.51 Million | 654.66 Million |
| Research and Development Expenses | 266.59 Million | 254.48 Million | 220.74 Million | 212.29 Million | 213.34 Million | 200.44 Million |
| Other Expenses | -85 Million | -59.69 Million | -101.66 Million | -42.52 Million | -43.18 Million | -47.6 Million |
| Cost and Expenses | 4.17 Billion | 4.04 Billion | 3.25 Billion | 3.03 Billion | 2.94 Billion | 2.72 Billion |
| Operating Income | 559.36 Million | 503.97 Million | 558.95 Million | 487.51 Million | 464.18 Million | 433.97 Million |
| Interest Expense | 98.57 Million | 58.91 Million | 38.87 Million | 57.83 Million | 51.42 Million | 42.07 Million |
| Income Tax Expense | 120 Million | 140.41 Million | 131.16 Million | 108.61 Million | 113.22 Million | 109.35 Million |
| Earnings before Tax | 464.94 Million | 431.11 Million | 516.19 Million | 423.56 Million | 418.36 Million | 389.04 Million |
| Net Income | 340.47 Million | 280 Million | 374.92 Million | 306.87 Million | 298.3 Million | 275.33 Million |
| Earnings Per Share Basic | 2.44 | 2.00 | 2.74 | 2.27 | 2.16 | 2.12 |
| Earnings Per Share Diluted | 2.44 | 2.00 | 2.70 | 2.22 | 2.12 | 2.05 |
| Weighted Average Shares Outstanding | 139.77 Million | 139.77 Million | 136.63 Million | 135.42 Million | 134.8 Million | 129.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.77 Million | 139.77 Million | 139.78 Million | 139.78 Million | 139.15 Million | 134.16 Million |
| Gross Margin | 0.36 | 0.37 | 0.39 | 0.39 | 0.40 | 0.39 |
| EBIT Margin | 0.18 | 0.19 | 0.22 | 0.21 | 0.20 | 0.20 |
| Profit Margin | 0.07 | 0.06 | 0.10 | 0.09 | 0.09 | 0.09 |
| EBITDA | 841.48 Million | 769.91 Million | 806.4 Million | 742.02 Million | 702.8 Million | 630.54 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.15 | 0.14 | 0.14 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.28 Billion | 1.28 Billion | 4.75 Billion | 1.15 Billion | 1.15 Billion | 1.2 Billion |
| Cost of Revenue | 774.94 Million | 774.94 Million | 3.03 Billion | 751.41 Million | 751.41 Million | 767.39 Million |
| Gross Profit | 507.71 Million | 507.71 Million | 1.71 Billion | 406.82 Million | 406.82 Million | 439.46 Million |
| Operating Expenses | 324.81 Million | 324.81 Million | 1.2 Billion | 285.5 Million | 285.5 Million | 288.25 Million |
| Selling, General and Administrative Expenses | 255.65 Million | 255.65 Million | - | 232.93 Million | 232.93 Million | 242.87 Million |
| Research and Development Expenses | 67.55 Million | 67.55 Million | - | 67.8 Million | 67.8 Million | 65.49 Million |
| Other Expenses | 1.6 Million | 1.6 Million | 8.99 Million | - | - | - |
| Cost and Expenses | 1.09 Billion | 1.09 Billion | 4.24 Billion | 1.03 Billion | 1.03 Billion | 1.05 Billion |
| Operating Income | 182.89 Million | 182.89 Million | 506.84 Million | 120.01 Million | 120.01 Million | 147.9 Million |
| Interest Expense | 49.16 Million | - | 98.57 Million | 57.02 Million | - | 52.34 Million |
| Income Tax Expense | 40.94 Million | 40.94 Million | 120 Million | 26.39 Million | 26.39 Million | 33.6 Million |
| Earnings before Tax | 161.79 Million | 161.79 Million | 455.71 Million | 103.62 Million | 103.62 Million | 128.85 Million |
| Net Income | 119.72 Million | 119.72 Million | 340.47 Million | 76.46 Million | 76.46 Million | 93.77 Million |
| Earnings Per Share Basic | 0.86 | 0.86 | - | 0.55 | 0.55 | 0.67 |
| Earnings Per Share Diluted | 0.86 | 0.86 | - | 0.55 | 0.55 | 0.67 |
| Weighted Average Shares Outstanding | 140.03 Million | 140.03 Million | 139.77 Million | 139.58 Million | 139.58 Million | 139.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.03 Million | 140.03 Million | 139.77 Million | 139.58 Million | 139.58 Million | 139.95 Million |
| Gross Margin | 0.40 | 0.40 | 0.36 | 0.35 | 0.35 | 0.36 |
| EBIT Margin | 0.21 | 0.21 | - | 0.15 | 0.15 | 0.18 |
| Profit Margin | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0.08 |
| EBITDA | 271.8 Million | 271.8 Million | - | 177.23 Million | 177.23 Million | 219.7 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.11 | 0.10 | 0.10 | 0.12 |
CYCC
BLUMY
COMAN
603297
601336
6826