THB 0.9
(-1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 303.12 Million | 75.86 Million | 107.42 Million | 160.57 Million | 196.47 Million | 173.58 Million |
Cost of Revenue | 287.09 Million | 65.65 Million | 66.9 Million | 77.67 Million | 89.83 Million | 57.6 Million |
Gross Profit | 16.02 Million | 10.21 Million | 40.52 Million | 82.89 Million | 106.64 Million | 115.97 Million |
Operating Expenses | 28 Million | 22.84 Million | 57.87 Million | 85.61 Million | 87 Million | 71.31 Million |
Selling, General and Administrative Expenses | 28 Million | 22.84 Million | 57.87 Million | 85.61 Million | 87 Million | 71.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.32 Million | 4.22 Million | 883.98 Thousand | 1.19 Million | 211.54 Thousand |
Cost and Expenses | 315.09 Million | 88.49 Million | 124.78 Million | 163.29 Million | 176.83 Million | 128.92 Million |
Operating Income | 18.18 Million | -9.81 Million | -11.27 Million | 3.27 Million | 28.42 Million | 48.72 Million |
Interest Expense | 346.75 Thousand | 61.82 Thousand | 412.62 Thousand | 428.4 Thousand | 6497.00 | 11.96 Thousand |
Income Tax Expense | 876.03 Thousand | -1.64 Million | -288.49 Thousand | 3.4 Million | 4.35 Million | 4.68 Million |
Earnings before Tax | 3.59 Million | -26.17 Million | -20.88 Million | 2.84 Million | 15.78 Million | 61.27 Million |
Net Income | 1.97 Million | -24.52 Million | -20.59 Million | -563.75 Thousand | 11.43 Million | 32.78 Million |
Earnings Per Share Basic | 0.01 | -0.18 | -0.15 | -0.00 | 0.09 | 0.24 |
Earnings Per Share Diluted | 0.01 | -0.18 | -0.15 | -0.00 | 0.09 | 0.24 |
Weighted Average Shares Outstanding | 134 Million | 134 Million | 134 Million | 134 Million | 134 Million | 134 Million |
Weighted Average Shares Outstanding (Diluted) | 134 Million | 134 Million | 134 Million | 134 Million | 134 Million | 134 Million |
Gross Margin | 0.05 | 0.13 | 0.38 | 0.52 | 0.54 | 0.67 |
EBIT Margin | 0.06 | 0.19 | 0.02 | 0.08 | 0.19 | 0.35 |
Profit Margin | 0.01 | -0.32 | -0.19 | -0.00 | 0.06 | 0.19 |
EBITDA | 19.26 Million | -1.53 Million | 1.63 Million | 13.52 Million | 36.4 Million | 73.04 Million |
Earnings Before Tax Margin | 0.06 | -0.13 | -0.10 | 0.02 | 0.14 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 80.3 Million | 45.58 Million | 303.12 Million | 62.99 Million | 65.54 Million | 71.82 Million |
Cost of Revenue | 68.76 Million | 44.93 Million | 287.09 Million | 65.82 Million | 63.4 Million | 67.65 Million |
Gross Profit | 11.54 Million | 656 Thousand | 16.02 Million | -2.82 Million | 2.14 Million | 4.16 Million |
Operating Expenses | 37.45 Million | 10.36 Million | 28 Million | 5.89 Million | 6.75 Million | 9.8 Million |
Selling, General and Administrative Expenses | 37.45 Million | 10.36 Million | - | 5.89 Million | 7.26 Million | 9.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -817 Thousand | 5.31 Million | 1.65 Million | - | -1.57 Million | -386 Thousand |
Cost and Expenses | 106.22 Million | 55.29 Million | 315.09 Million | 71.71 Million | 70.16 Million | 77.45 Million |
Operating Income | -25.91 Million | -4.14 Million | -11.97 Million | -8.72 Million | -4.16 Million | -5.28 Million |
Interest Expense | 100 Thousand | 110 Thousand | 346.75 Thousand | 119.75 Thousand | 132 Thousand | 66 Thousand |
Income Tax Expense | 17 Thousand | 2.19 Million | 876.03 Thousand | 100.03 Thousand | 148 Thousand | -251 Thousand |
Earnings before Tax | -25.19 Million | -4.25 Million | 3.59 Million | 2.78 Million | -5.87 Million | -5.73 Million |
Net Income | -20.82 Million | -6.1 Million | 1.97 Million | 2.31 Million | -6.16 Million | -4.45 Million |
Earnings Per Share Basic | -0.16 | -0.05 | - | 0.02 | -0.05 | -0.03 |
Earnings Per Share Diluted | -0.16 | -0.05 | - | 0.02 | -0.05 | -0.03 |
Weighted Average Shares Outstanding | 134 Million | 134 Million | 134 Million | 134 Million | 134 Million | 134 Million |
Weighted Average Shares Outstanding (Diluted) | 134 Million | 134 Million | 134 Million | 134 Million | 134 Million | 134 Million |
Gross Margin | 0.14 | 0.01 | 0.05 | -0.04 | 0.03 | 0.06 |
EBIT Margin | -0.28 | -0.00 | - | -0.04 | -0.01 | -0.04 |
Profit Margin | -0.26 | -0.13 | 0.01 | 0.04 | -0.09 | -0.06 |
EBITDA | -22.27 Million | -150 Thousand | - | -2.46 Million | -918 Thousand | -2.67 Million |
Earnings Before Tax Margin | -0.32 | -0.09 | -0.04 | -0.14 | -0.06 | -0.07 |
4003
3023
3301
SY1
CYCC
BLUMY