MYR 14.3
(0.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.11 Billion | 3.41 Billion | 2.46 Billion | 2.63 Billion | 2.31 Billion |
Cost of Revenue | 2.43 Billion | 2.82 Billion | 1.99 Billion | 2.07 Billion | 1.86 Billion |
Gross Profit | 675.81 Million | 596.39 Million | 466.61 Million | 562.12 Million | 448.73 Million |
Operating Expenses | 115.13 Million | 184.76 Million | 132.34 Million | 125.11 Million | 167.24 Million |
Selling, General and Administrative Expenses | 154.9 Million | 164.25 Million | 158.38 Million | 144.38 Million | 152.78 Million |
Research and Development Expenses | - | 30.72 Million | 16.77 Million | 12.23 Million | 11.67 Million |
Other Expenses | -39.76 Million | 20.51 Million | - | - | - |
Cost and Expenses | 2.55 Billion | 3 Billion | 2.13 Billion | 2.19 Billion | 2.03 Billion |
Operating Income | 560.68 Million | 411.62 Million | 334.27 Million | 437 Million | 281.48 Million |
Interest Expense | 1.17 Million | 1.97 Million | 1.62 Million | 2.23 Million | 3 Million |
Income Tax Expense | 146.82 Million | 118.55 Million | 99.32 Million | 94.98 Million | 73.24 Million |
Earnings before Tax | 661.65 Million | 512.11 Million | 376.98 Million | 472.27 Million | 322.77 Million |
Net Income | 387.89 Million | 290.6 Million | 210.93 Million | 291.88 Million | 169.31 Million |
Earnings Per Share Basic | 1.23 | 0.92 | 0.67 | 0.93 | 0.54 |
Earnings Per Share Diluted | 1.23 | 0.92 | 0.67 | 0.93 | 0.54 |
Weighted Average Shares Outstanding | 314.67 Million | 314.56 Million | 314.42 Million | 314.28 Million | 314.02 Million |
Weighted Average Shares Outstanding (Diluted) | 314.67 Million | 314.56 Million | 314.42 Million | 314.28 Million | 314.02 Million |
Gross Margin | 0.22 | 0.17 | 0.19 | 0.21 | 0.19 |
EBIT Margin | 0.23 | 0.17 | 0.18 | 0.20 | 0.17 |
Profit Margin | 0.12 | 0.09 | 0.09 | 0.11 | 0.07 |
EBITDA | 727.49 Million | 592.63 Million | 444.69 Million | 536.42 Million | 386.05 Million |
Earnings Before Tax Margin | 0.18 | 0.12 | 0.14 | 0.17 | 0.12 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 773.65 Million | 758.02 Million | 743.54 Million | 835.87 Million | 3.41 Billion | 766.99 Million |
Cost of Revenue | 598.66 Million | 592.44 Million | 586.4 Million | 658.05 Million | 2.82 Billion | 624.07 Million |
Gross Profit | 174.99 Million | 165.58 Million | 157.14 Million | 177.82 Million | 596.39 Million | 142.92 Million |
Operating Expenses | 36.12 Million | 18.86 Million | 18.37 Million | 41.5 Million | 184.76 Million | 40.14 Million |
Selling, General and Administrative Expenses | - | 35.89 Million | 39.61 Million | 40.33 Million | - | 38.3 Million |
Research and Development Expenses | - | - | - | - | - | 30.72 Million |
Other Expenses | 36.12 Million | 18.86 Million | - | - | - | - |
Cost and Expenses | 634.79 Million | 611.31 Million | 604.77 Million | 699.55 Million | 3 Billion | 664.22 Million |
Operating Income | 138.86 Million | 146.71 Million | 138.77 Million | 136.32 Million | 411.62 Million | 102.77 Million |
Interest Expense | 167 Thousand | 283 Thousand | 346 Thousand | 381 Thousand | 1.97 Million | 440 Thousand |
Income Tax Expense | 38.1 Million | 41.68 Million | 33.37 Million | 33.65 Million | 118.55 Million | 30.82 Million |
Earnings before Tax | 170.29 Million | 176.68 Million | 162.76 Million | 151.91 Million | 512.11 Million | 125.24 Million |
Net Income | 98.32 Million | 99.42 Million | 102.47 Million | 87.67 Million | 290.6 Million | 69.28 Million |
Earnings Per Share Basic | 0.31 | 0.32 | 0.33 | 0.28 | - | 0.22 |
Earnings Per Share Diluted | 0.31 | 0.32 | 0.33 | 0.28 | - | 0.22 |
Weighted Average Shares Outstanding | 314.67 Million | 314.67 Million | 314.62 Million | 314.62 Million | 314.56 Million | 314.62 Million |
Weighted Average Shares Outstanding (Diluted) | 314.67 Million | 314.67 Million | 314.62 Million | 314.62 Million | 314.56 Million | 314.62 Million |
Gross Margin | 0.23 | 0.22 | 0.21 | 0.21 | 0.17 | 0.19 |
EBIT Margin | 0.24 | 0.25 | 0.24 | 0.20 | - | 0.19 |
Profit Margin | 0.13 | 0.13 | 0.14 | 0.10 | 0.09 | 0.09 |
EBITDA | 184.76 Million | 192.17 Million | 180.31 Million | 170.24 Million | - | 147.67 Million |
Earnings Before Tax Margin | 0.18 | 0.19 | 0.19 | 0.16 | 0.12 | 0.13 |
SHBI
USM
RVLPQ
COMAN
4003
3023