EUR 1.23
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 72.5 Million | 87.8 Million | 68.7 Million | 29.5 Million | 77.9 Million | 125.9 Million |
Cost of Revenue | 56.3 Million | 62.6 Million | 50.6 Million | 35 Million | 55.5 Million | 90.5 Million |
Gross Profit | 16.2 Million | 25.2 Million | 18.1 Million | -5.5 Million | 22.4 Million | 35.4 Million |
Operating Expenses | 26.3 Million | 28.2 Million | 30.3 Million | 25.2 Million | 27.4 Million | 28.9 Million |
Selling, General and Administrative Expenses | 19.8 Million | 22.2 Million | 22.2 Million | 20.4 Million | 21.2 Million | 22.7 Million |
Research and Development Expenses | 6.9 Million | 7.1 Million | 8.1 Million | 10.1 Million | 6.5 Million | 8.2 Million |
Other Expenses | -400 Thousand | 500 Thousand | 300 Thousand | -5.3 Million | -300 Thousand | -2 Million |
Cost and Expenses | 82.6 Million | 90.8 Million | 80.9 Million | 60.2 Million | 82.9 Million | 119.4 Million |
Operating Income | -10.1 Million | 5.9 Million | -12.2 Million | -36.8 Million | -5 Million | 6.8 Million |
Interest Expense | 1.7 Million | 1.1 Million | 1.3 Million | 1.3 Million | 1.5 Million | 900 Thousand |
Income Tax Expense | -1.7 Million | 4 Million | 1 Million | -2.7 Million | 1 Million | 4 Million |
Earnings before Tax | -11.5 Million | 3.9 Million | -13.2 Million | -38.9 Million | -10.3 Million | 4.8 Million |
Net Income | -9.8 Million | -100 Thousand | -14.2 Million | -36.2 Million | -11.3 Million | 800 Thousand |
Earnings Per Share Basic | -1.10 | -0.01 | -1.60 | -4.07 | -1.27 | 0.09 |
Earnings Per Share Diluted | -1.10 | -0.01 | -1.60 | -4.07 | -1.27 | 0.09 |
Weighted Average Shares Outstanding | 8.89 Million | 8.89 Million | 8.89 Million | 8.89 Million | 8.89 Million | 8.89 Million |
Weighted Average Shares Outstanding (Diluted) | 8.89 Million | 8.89 Million | 8.89 Million | 8.89 Million | 8.89 Million | 8.89 Million |
Gross Margin | 0.22 | 0.29 | 0.26 | -0.19 | 0.29 | 0.28 |
EBIT Margin | -0.11 | -0.01 | -0.12 | -0.70 | -0.02 | 0.06 |
Profit Margin | -0.14 | -0.00 | -0.21 | -1.23 | -0.15 | 0.01 |
EBITDA | -8.2 Million | 8.5 Million | -7.8 Million | -32.2 Million | -3.4 Million | 8.9 Million |
Earnings Before Tax Margin | -0.14 | 0.07 | -0.18 | -1.25 | -0.06 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.1 Million | 20.3 Million | 15.45 Million | 72.5 Million | 15.45 Million | 25.4 Million |
Cost of Revenue | 13.3 Million | 13.85 Million | 12.9 Million | 56.3 Million | 12.9 Million | 19 Million |
Gross Profit | 6.8 Million | 6.45 Million | 2.55 Million | 16.2 Million | 2.55 Million | 6.4 Million |
Operating Expenses | 6.3 Million | 5.85 Million | 7.3 Million | 26 Million | 7.3 Million | 6.2 Million |
Selling, General and Administrative Expenses | 4.7 Million | 4.75 Million | 5.6 Million | - | 5.6 Million | 4.6 Million |
Research and Development Expenses | 1.7 Million | 1.3 Million | 3.65 Million | - | 3.65 Million | 1.7 Million |
Other Expenses | -100 Thousand | -200 Thousand | - | 700 Thousand | - | - |
Cost and Expenses | 19.6 Million | 19.7 Million | 20.2 Million | 82.3 Million | 20.2 Million | 25.2 Million |
Operating Income | 500 Thousand | 600 Thousand | -4.55 Million | -10.1 Million | -4.55 Million | 200 Thousand |
Interest Expense | 700 Thousand | - | - | 1.5 Million | - | 600 Thousand |
Income Tax Expense | 50 Thousand | 50 Thousand | 800 Thousand | -1.7 Million | 800 Thousand | -100 Thousand |
Earnings before Tax | -200 Thousand | -150 Thousand | -4.8 Million | -11.5 Million | -4.8 Million | -400 Thousand |
Net Income | -200 Thousand | -100 Thousand | -4 Million | -9.8 Million | -4 Million | -300 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.45 | - | -0.45 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.45 | - | -0.45 | -0.03 |
Weighted Average Shares Outstanding | 8.88 Million | 8.89 Million | 8.88 Million | 8.89 Million | 8.88 Million | 8.89 Million |
Weighted Average Shares Outstanding (Diluted) | 8.88 Million | 8.89 Million | 8.89 Million | 8.89 Million | 8.89 Million | 8.89 Million |
Gross Margin | 0.34 | 0.32 | 0.17 | 0.22 | 0.17 | 0.25 |
EBIT Margin | 0.02 | 0.04 | -0.28 | - | -0.28 | 0.01 |
Profit Margin | -0.01 | -0.00 | -0.26 | -0.14 | -0.26 | -0.01 |
EBITDA | 500 Thousand | 900 Thousand | -4.3 Million | - | -4.3 Million | 200 Thousand |
Earnings Before Tax Margin | 0.02 | 0.03 | -0.29 | -0.14 | -0.29 | 0.01 |
RBD
200530
TVSMOTOR
DGL
8246
NMEHF