AUD 0.63
(-1.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 492.48 Million | 501.05 Million | 402.8 Million | 164.43 Million |
Cost of Revenue | 287.81 Million | 320.27 Million | 257.13 Million | 100.65 Million |
Gross Profit | 204.66 Million | 180.77 Million | 145.67 Million | 63.77 Million |
Operating Expenses | 187.17 Million | 144.91 Million | 100.12 Million | 53.45 Million |
Selling, General and Administrative Expenses | 149.23 Million | 117.08 Million | 78.14 Million | 38.19 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 37.93 Million | 3.69 Million | 4.13 Million | 45.43 Million |
Cost and Expenses | 474.98 Million | 465.19 Million | 357.26 Million | 154.11 Million |
Operating Income | 17.49 Million | 38.42 Million | 48.82 Million | 55.8 Million |
Interest Expense | 10.23 Million | 6.67 Million | 1.46 Million | 2.33 Million |
Income Tax Expense | 7.79 Million | 12.23 Million | 15.35 Million | 2.51 Million |
Earnings before Tax | 23.44 Million | 33.17 Million | 46.29 Million | 53.18 Million |
Net Income | 15.65 Million | 20.94 Million | 30.93 Million | 50.67 Million |
Earnings Per Share Basic | 0.06 | 0.07 | 0.11 | 0.83 |
Earnings Per Share Diluted | 0.06 | 0.07 | 0.11 | 0.83 |
Weighted Average Shares Outstanding | 284.85 Million | 283.43 Million | 270.67 Million | 60.84 Million |
Weighted Average Shares Outstanding (Diluted) | 284.64 Million | 283.43 Million | 270.67 Million | 60.84 Million |
Gross Margin | 0.42 | 0.36 | 0.36 | 0.39 |
EBIT Margin | 0.14 | 0.13 | 0.17 | 0.41 |
Profit Margin | 0.03 | 0.04 | 0.08 | 0.31 |
EBITDA | 66.71 Million | 64.21 Million | 66.73 Million | 66.12 Million |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.12 | 0.34 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 124.58 Million | 124.58 Million | 216.97 Million | 108.48 Million | 248.79 Million | 501.05 Million |
Cost of Revenue | 71.87 Million | 71.87 Million | 182.87 Million | 59.82 Million | 209.82 Million | 320.27 Million |
Gross Profit | 52.7 Million | 52.7 Million | 34.09 Million | 48.66 Million | 38.96 Million | 180.77 Million |
Operating Expenses | 36.42 Million | 36.42 Million | 18.66 Million | 41.51 Million | 17.89 Million | 144.91 Million |
Selling, General and Administrative Expenses | 36.42 Million | 36.42 Million | 18.96 Million | 34.11 Million | 18.18 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 662 Thousand | - | 305 Thousand | - | 296 Thousand | 3.69 Million |
Cost and Expenses | 108.3 Million | 108.3 Million | 201.53 Million | 101.34 Million | 227.71 Million | 465.19 Million |
Operating Income | 16.27 Million | 16.27 Million | 15.43 Million | 7.56 Million | 21.07 Million | 38.42 Million |
Interest Expense | 5.74 Million | - | 5.1 Million | - | 4.7 Million | 6.67 Million |
Income Tax Expense | 1.91 Million | 1.91 Million | 3.3 Million | 1.65 Million | 7.39 Million | 12.23 Million |
Earnings before Tax | 6.13 Million | 6.13 Million | 9.18 Million | 4.59 Million | 16.23 Million | 33.17 Million |
Net Income | 4.22 Million | 4.22 Million | 5.88 Million | 2.94 Million | 8.83 Million | 20.94 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | - |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | - |
Weighted Average Shares Outstanding | 284.75 Million | 284.75 Million | 284.88 Million | 284.9 Million | 284.91 Million | 283.43 Million |
Weighted Average Shares Outstanding (Diluted) | 284.39 Million | 284.39 Million | 284.88 Million | 284.88 Million | 284.91 Million | 283.43 Million |
Gross Margin | 0.42 | 0.42 | 0.16 | 0.45 | 0.16 | 0.36 |
EBIT Margin | 0.10 | 0.10 | 0.14 | 0.10 | 0.13 | - |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
EBITDA | 12.08 Million | 12.08 Million | 29.4 Million | 10.68 Million | 32.95 Million | - |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.07 | 0.07 | 0.08 | 0.08 |
8246
NMEHF
SNG
MTRS
VEA
6114