AUD 0.63
(-1.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 662.02 Million | 620.13 Million | 562.57 Million | 298.2 Million | 160.97 Million |
Total Current Assets | 169.63 Million | 147.4 Million | 160.31 Million | 92.77 Million | 22 Million |
Cash And Short Term Investments | 21.44 Million | 40.17 Million | 28.21 Million | 47.09 Million | 3.08 Million |
Cash and Cash Equivalents | 21.44 Million | 40.17 Million | 28.21 Million | 47.09 Million | 1.83 Million |
Short Term Investments | 1.28 Million | 2.15 Million | 1.22 Million | 1.68 Million | 1.24 Million |
Net Receivables | 72.58 Million | 57.07 Million | 62.72 Million | 24.2 Million | 9.68 Million |
Inventory | 43.16 Million | 40.74 Million | 53.39 Million | 15.49 Million | 5.07 Million |
Other Current Assets | 23.8 Million | 2.21 Million | 1.3 Million | 5.98 Million | 4.15 Million |
Total Non-Current Assets | 492.39 Million | 472.72 Million | 402.25 Million | 205.42 Million | 138.96 Million |
Net PPE | 333.34 Million | 315.91 Million | 287.48 Million | 167.55 Million | 128.96 Million |
Good Will And Intangible Assets | 159.04 Million | 156.81 Million | 109.18 Million | 30.06 Million | 4.27 Million |
Good Will | 153.21 Million | 151.36 Million | 103.43 Million | 28.35 Million | 2.46 Million |
Intangible Assets | 5.83 Million | 5.45 Million | 5.75 Million | 1.71 Million | 1.81 Million |
Long-Term Investments | - | - | - | 1.00 | - |
Tax Assets | - | - | 5.58 Million | 7.81 Million | - |
Other Non Current Assets | - | 1.00 | 1.00 | - | 5.72 Million |
Other Assets | 1.00 | 0.00 | - | 1.00 | - |
Total Liabilities | 288.11 Million | 257.05 Million | 223.52 Million | 88.39 Million | 138.36 Million |
Total Current Liabilities | 89.8 Million | 73.55 Million | 98.58 Million | 54.58 Million | 119.83 Million |
Account Payables | 39.16 Million | 28.25 Million | 60.05 Million | 18.41 Million | 7.78 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 3.99 Million | 22.43 Million | 15.88 Million | 30.37 Million | 96.51 Million |
Deferred Revenue | 1.35 Million | - | 1.00 | 5.69 Million | - |
Other Current Liabilities | 45.27 Million | 22.86 Million | 22.64 Million | 107.44 Thousand | 15.53 Million |
Total Non Current Liabilities | 198.3 Million | 183.5 Million | 124.94 Million | 33.8 Million | 18.52 Million |
Long-Term Debt | 141.83 Million | 167.12 Million | 107.59 Million | 18 Million | 17.6 Million |
Deferred Revenue Non Current | 1.31 Million | - | 1.00 | 393.25 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 37.25 Million | 1.8 Million | 928.04 Thousand | 9.11 Million | 923.33 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 373.91 Million | 363.08 Million | 339.04 Million | 209.81 Million | 22.61 Million |
Stock Holders Equity | 373.91 Million | 363.08 Million | 339.04 Million | 209.81 Million | 22.61 Million |
Common Stock | 282.02 Million | 281.16 Million | 277.32 Million | 206.56 Million | 139.58 Million |
Retained Earnings | 100.71 Million | 90.2 Million | 69.46 Million | 37.34 Million | -60.34 Million |
Accumulated other comprehensive income | -8.82 Million | -8.28 Million | -7.74 Million | -34.09 Million | -56.62 Million |
Common Stock Equity | 373.91 Million | 363.08 Million | 339.04 Million | 209.81 Million | 22.61 Million |
Capital Lease Obligation | 51.83 Million | 50.33 Million | 46.44 Million | 25.63 Million | 27.85 Million |
Total Investments | 1.28 Million | 2.15 Million | 1.22 Million | 1.68 Million | 1.24 Million |
Total Debt | 145.82 Million | 189.56 Million | 123.48 Million | 48.37 Million | 114.11 Million |
Net Debt | 124.37 Million | 149.38 Million | 95.26 Million | 1.27 Million | 112.27 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 662.02 Million | 660.56 Million | 641.15 Million | 637.63 Million | 620.13 Million | 562.57 Million |
Total Current Assets | 169.63 Million | 169.26 Million | 142.78 Million | 141.99 Million | 147.4 Million | 160.31 Million |
Cash And Short Term Investments | 21.44 Million | 22.68 Million | 22.89 Million | 22.76 Million | 40.17 Million | 28.21 Million |
Cash and Cash Equivalents | 21.44 Million | 21.4 Million | 22.89 Million | 22.76 Million | 40.17 Million | 28.21 Million |
Short Term Investments | 1.28 Million | 1.28 Million | - | - | 2.15 Million | 2.15 Million |
Net Receivables | 72.58 Million | 70.82 Million | 58.86 Million | 58.53 Million | 57.07 Million | 62.72 Million |
Inventory | 43.16 Million | 43.06 Million | 47.22 Million | 46.96 Million | 40.74 Million | 53.39 Million |
Other Current Assets | 23.8 Million | 24.06 Million | 13.8 Million | 13.72 Million | 2.21 Million | 1.3 Million |
Total Non-Current Assets | 492.39 Million | 491.3 Million | 498.37 Million | 495.63 Million | 472.72 Million | 402.25 Million |
Net PPE | 333.34 Million | 332.6 Million | 341.69 Million | 339.81 Million | 315.91 Million | 287.48 Million |
Good Will And Intangible Assets | 159.04 Million | 158.69 Million | 156.68 Million | 155.82 Million | 156.81 Million | 109.18 Million |
Good Will | 153.21 Million | 152.87 Million | 151.21 Million | 150.37 Million | 151.36 Million | 103.43 Million |
Intangible Assets | 5.83 Million | 5.82 Million | 5.47 Million | 5.44 Million | 5.45 Million | 5.75 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 5.58 Million |
Other Non Current Assets | - | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 288.11 Million | 287.47 Million | 275.2 Million | 273.68 Million | 257.05 Million | 223.52 Million |
Total Current Liabilities | 89.8 Million | 89.6 Million | 81.14 Million | 80.7 Million | 73.55 Million | 98.58 Million |
Account Payables | 39.16 Million | 39.08 Million | 38.82 Million | 38.6 Million | 28.25 Million | 60.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.99 Million | 3.98 Million | 4.82 Million | 4.79 Million | 22.43 Million | 15.88 Million |
Deferred Revenue | 1.35 Million | 25.82 Million | 16.93 Million | - | - | 1.00 |
Other Current Liabilities | 45.27 Million | 46.53 Million | 37.5 Million | 37.29 Million | 22.86 Million | 22.64 Million |
Total Non Current Liabilities | 198.3 Million | 197.87 Million | 194.05 Million | 192.98 Million | 183.5 Million | 124.94 Million |
Long-Term Debt | 141.83 Million | 141.51 Million | 144.49 Million | 180.89 Million | 167.12 Million | 107.59 Million |
Deferred Revenue Non Current | 1.31 Million | - | - | - | - | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.25 Million | 56.35 Million | 49.55 Million | 12.09 Million | 1.8 Million | 928.04 Thousand |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 373.91 Million | 373.09 Million | 365.95 Million | 363.94 Million | 363.08 Million | 339.04 Million |
Stock Holders Equity | 373.91 Million | 373.09 Million | 365.95 Million | 363.94 Million | 363.08 Million | 339.04 Million |
Common Stock | 282.02 Million | 281.4 Million | 278.34 Million | 276.81 Million | 281.16 Million | 277.32 Million |
Retained Earnings | 100.71 Million | 100.49 Million | 95.72 Million | 95.19 Million | 90.2 Million | 69.46 Million |
Accumulated other comprehensive income | -8.82 Million | -8.8 Million | -8.1 Million | -8.06 Million | -8.28 Million | -7.74 Million |
Common Stock Equity | 373.91 Million | 373.09 Million | 365.95 Million | 363.94 Million | 363.08 Million | 339.04 Million |
Capital Lease Obligation | 51.83 Million | 51.71 Million | 54.32 Million | 54.02 Million | 50.33 Million | 46.44 Million |
Total Investments | 1.28 Million | 1.28 Million | - | - | 2.15 Million | 2.15 Million |
Total Debt | 145.82 Million | 145.5 Million | 149.32 Million | 185.69 Million | 189.56 Million | 123.48 Million |
Net Debt | 124.37 Million | 124.1 Million | 126.42 Million | 162.92 Million | 149.38 Million | 95.26 Million |
8246
NMEHF
SNG
MTRS
VEA
6114