EUR 53.32
(0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.68 Billion | 49.05 Billion | 42.16 Billion | 25.09 Billion | 21.42 Billion | 19.75 Billion |
Total Current Assets | 14.13 Billion | 13.37 Billion | 10.82 Billion | 10.26 Billion | 7.77 Billion | 7.19 Billion |
Cash And Short Term Investments | 1.76 Billion | 1.59 Billion | 1.4 Billion | 687 Million | 948 Million | 547 Million |
Cash and Cash Equivalents | 1.64 Billion | 1.43 Billion | 1.32 Billion | 656 Million | 920 Million | 519 Million |
Short Term Investments | 124 Million | 162 Million | 79 Million | 31 Million | 28 Million | 28 Million |
Net Receivables | 8.08 Billion | 7.78 Billion | 6.24 Billion | 7.28 Billion | 4.77 Billion | 4.84 Billion |
Inventory | 4.26 Billion | 3.97 Billion | 3.15 Billion | 2.27 Billion | 2.04 Billion | 1.8 Billion |
Other Current Assets | 25 Million | 28 Million | 25 Million | 27 Million | 12 Million | 6 Million |
Total Non-Current Assets | 32.54 Billion | 35.67 Billion | 31.33 Billion | 14.82 Billion | 13.65 Billion | 12.55 Billion |
Net PPE | 4.21 Billion | 4.27 Billion | 3.71 Billion | 2.77 Billion | 2.31 Billion | 1.91 Billion |
Good Will And Intangible Assets | 25.84 Billion | 27.77 Billion | 25.72 Billion | 10.95 Billion | 10.16 Billion | 9.74 Billion |
Good Will | 18.11 Billion | 19.06 Billion | 17.51 Billion | 9.03 Billion | 8.59 Billion | 8.17 Billion |
Intangible Assets | 7.72 Billion | 8.71 Billion | 8.21 Billion | 1.91 Billion | 1.57 Billion | 1.57 Billion |
Long-Term Investments | 154 Million | 131 Million | 178 Million | 104 Million | 104 Million | 75 Million |
Tax Assets | 416 Million | 575 Million | 481 Million | 419 Million | 462 Million | 394 Million |
Other Non Current Assets | 1.92 Billion | 2.92 Billion | 1.24 Billion | 580 Million | 600 Million | 424 Million |
Other Assets | - | - | - | -1 Million | - | - |
Total Liabilities | 28.55 Billion | 29.2 Billion | 25.82 Billion | 12.58 Billion | 11.64 Billion | 11.08 Billion |
Total Current Liabilities | 13.44 Billion | 12.02 Billion | 10.06 Billion | 7.28 Billion | 5.6 Billion | 5.3 Billion |
Account Payables | 2.2 Billion | 2.31 Billion | 1.92 Billion | 1.35 Billion | 1.4 Billion | 1.27 Billion |
Tax Payables | 849 Million | 960 Million | 756 Million | 574 Million | 538 Million | 411 Million |
Short Term Debt | 197 Million | 249 Million | 249 Million | 167 Million | 80 Million | 57 Million |
Deferred Revenue | 10.87 Billion | 3.74 Billion | 7.68 Billion | 5.63 Billion | 3.97 Billion | 411 Million |
Other Current Liabilities | 168 Million | 5.71 Billion | 213 Million | 136 Million | 148 Million | 3.55 Billion |
Total Non Current Liabilities | 15.11 Billion | 17.18 Billion | 15.75 Billion | 5.29 Billion | 6.04 Billion | 5.77 Billion |
Long-Term Debt | 436 Million | 483 Million | 504 Million | 314 Million | 61 Million | 17 Million |
Deferred Revenue Non Current | 12.71 Billion | - | 12.85 Billion | 4.28 Billion | 5.36 Billion | 5.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 301 Million | 14.58 Billion | 314 Million | 224 Million | 241 Million | 246 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.13 Billion | 19.85 Billion | 16.33 Billion | 12.51 Billion | 9.78 Billion | 8.67 Billion |
Stock Holders Equity | 18.08 Billion | 19.83 Billion | 16.32 Billion | 12.49 Billion | 9.76 Billion | 8.65 Billion |
Common Stock | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.07 Billion | 1 Billion | 1 Billion |
Retained Earnings | 1.38 Billion | 894 Million | -300 Million | -1.27 Billion | -1.85 Billion | -3.01 Billion |
Accumulated other comprehensive income | 340 Million | 2.35 Billion | -369 Million | -741 Million | -149 Million | 10.68 Billion |
Common Stock Equity | 18.08 Billion | 19.83 Billion | 16.32 Billion | 12.49 Billion | 9.76 Billion | 8.65 Billion |
Capital Lease Obligation | 592 Million | 650 Million | 661 Million | 372 Million | 32 Million | 26 Million |
Total Investments | 278 Million | 293 Million | 257 Million | 135 Million | 132 Million | 103 Million |
Total Debt | 633 Million | 732 Million | 753 Million | 481 Million | 141 Million | 74 Million |
Net Debt | -1 Billion | -704 Million | -569 Million | -175 Million | -779 Million | -445 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 46.62 Billion | 46.34 Billion | 45.53 Billion | 46.68 Billion | 46.68 Billion | 45.51 Billion |
Total Current Assets | 14.18 Billion | 14.24 Billion | 13.84 Billion | 14.13 Billion | 14.13 Billion | 13.7 Billion |
Cash And Short Term Investments | 2.05 Billion | 2.3 Billion | 1.97 Billion | 1.76 Billion | 1.76 Billion | 2.38 Billion |
Cash and Cash Equivalents | 2.05 Billion | 2.3 Billion | 1.46 Billion | 1.64 Billion | 1.64 Billion | 1.77 Billion |
Short Term Investments | 238 Million | 335 Million | 511 Million | 124 Million | 124 Million | 605 Million |
Net Receivables | 6.49 Billion | 6.25 Billion | 6.66 Billion | 8.08 Billion | 8.08 Billion | 6.29 Billion |
Inventory | 4.72 Billion | 4.63 Billion | 4.53 Billion | 4.26 Billion | 4.26 Billion | 4.38 Billion |
Other Current Assets | 916 Million | 1.04 Billion | 662 Million | 25 Million | 25 Million | 635 Million |
Total Non-Current Assets | 32.43 Billion | 32.09 Billion | 31.69 Billion | 32.54 Billion | 32.54 Billion | 31.81 Billion |
Net PPE | 4.38 Billion | 4.21 Billion | 4.18 Billion | 4.21 Billion | 4.21 Billion | 4.08 Billion |
Good Will And Intangible Assets | 25.38 Billion | 25.34 Billion | 25.17 Billion | 25.84 Billion | 25.84 Billion | 25.3 Billion |
Good Will | 18.01 Billion | 17.9 Billion | 17.74 Billion | 18.11 Billion | 18.11 Billion | 17.78 Billion |
Intangible Assets | 7.36 Billion | 7.43 Billion | 7.43 Billion | 7.72 Billion | 7.72 Billion | 7.52 Billion |
Long-Term Investments | 1.59 Billion | 1.48 Billion | 860 Million | 154 Million | 154 Million | 893 Million |
Tax Assets | 546 Million | 551 Million | 490 Million | 416 Million | 416 Million | 480 Million |
Other Non Current Assets | 532 Million | 499 Million | 981 Million | 1.92 Billion | 1.92 Billion | 1.04 Billion |
Other Assets | - | - | -1 Million | - | - | - |
Total Liabilities | 28.34 Billion | 27.66 Billion | 27.65 Billion | 28.55 Billion | 28.55 Billion | 28.31 Billion |
Total Current Liabilities | 11.16 Billion | 10.83 Billion | 12.4 Billion | 13.44 Billion | 13.44 Billion | 14.11 Billion |
Account Payables | 1.99 Billion | 2.02 Billion | 2.06 Billion | 2.2 Billion | 2.2 Billion | 2.06 Billion |
Tax Payables | 470 Million | 371 Million | 472 Million | 849 Million | 849 Million | 381 Million |
Short Term Debt | 2.44 Billion | 2.31 Billion | 213 Million | 197 Million | 197 Million | 204 Million |
Deferred Revenue | 3.75 Billion | 3.72 Billion | 8.34 Billion | 10.87 Billion | 10.87 Billion | 10.14 Billion |
Other Current Liabilities | 2.97 Billion | 2.76 Billion | 1.78 Billion | 168 Million | 168 Million | 1.7 Billion |
Total Non Current Liabilities | 17.17 Billion | 16.83 Billion | 15.24 Billion | 15.11 Billion | 15.11 Billion | 14.2 Billion |
Long-Term Debt | 13.92 Billion | 13.59 Billion | 457 Million | 436 Million | 436 Million | 419 Million |
Deferred Revenue Non Current | 497 Million | 444 Million | 12.7 Billion | 12.71 Billion | 12.71 Billion | 11.65 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.22 Billion | 1.22 Billion | 472 Million | 301 Million | 301 Million | 460 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.28 Billion | 18.67 Billion | 17.88 Billion | 18.13 Billion | 18.13 Billion | 17.2 Billion |
Stock Holders Equity | 18.23 Billion | 18.63 Billion | 17.83 Billion | 18.08 Billion | 18.08 Billion | 17.18 Billion |
Common Stock | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Retained Earnings | 1.61 Billion | 2.2 Billion | 1.72 Billion | 1.38 Billion | 1.38 Billion | 801 Million |
Accumulated other comprehensive income | 102 Million | -45 Million | -299 Million | 340 Million | 340 Million | 18 Million |
Common Stock Equity | 18.23 Billion | 18.63 Billion | 17.83 Billion | 18.08 Billion | 18.08 Billion | 17.18 Billion |
Capital Lease Obligation | 497 Million | 444 Million | 457 Million | 592 Million | 592 Million | 419 Million |
Total Investments | 1.59 Billion | 1.48 Billion | 1.37 Billion | 278 Million | 278 Million | 1.49 Billion |
Total Debt | 16.86 Billion | 16.35 Billion | 670 Million | 633 Million | 633 Million | 623 Million |
Net Debt | 14.8 Billion | 14.05 Billion | -796 Million | -1 Billion | -1 Billion | -1.15 Billion |
0HRR
IRIX
CLCMF
GFC
SQ
300622