USD 1.64
(-2.38%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 34.43 Million | 42.29 Million | 48.68 Million | 27.96 Million | 34.81 Million | 41.67 Million |
Total Current Assets | 27.45 Million | 35.76 Million | 42.25 Million | 25.35 Million | 30.55 Million | 39.61 Million |
Cash And Short Term Investments | 7.03 Million | 13.92 Million | 23.85 Million | 11.62 Million | 12.65 Million | 21.19 Million |
Cash and Cash Equivalents | 7.03 Million | 13.92 Million | 23.85 Million | 11.62 Million | 12.65 Million | 21.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.65 Million | 9.76 Million | 9.71 Million | 7.28 Million | 9.32 Million | 9.08 Million |
Inventory | 9.9 Million | 10.6 Million | 7.61 Million | 5.71 Million | 8.17 Million | 8.79 Million |
Other Current Assets | 856 Thousand | 1.46 Million | 1.07 Million | 730 Thousand | 401 Thousand | 547 Thousand |
Total Non-Current Assets | 6.98 Million | 6.52 Million | 6.43 Million | 2.61 Million | 4.26 Million | 2.05 Million |
Net PPE | 2.98 Million | 2.12 Million | 2.99 Million | 1.87 Million | 3.49 Million | 1.22 Million |
Good Will And Intangible Assets | 2.6 Million | 2.94 Million | 3.17 Million | 601 Thousand | 617 Thousand | 633 Thousand |
Good Will | 965 Thousand | 965 Thousand | 965 Thousand | 533 Thousand | 533 Thousand | 533 Thousand |
Intangible Assets | 1.64 Million | 1.97 Million | 2.2 Million | 68 Thousand | 84 Thousand | 100 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.39 Million | 1.45 Million | 271 Thousand | 132 Thousand | 151 Thousand | 201 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.91 Million | 25.05 Million | 25.38 Million | 10.6 Million | 12.1 Million | 11.71 Million |
Total Current Liabilities | 12.97 Million | 12.45 Million | 12.64 Million | 8.68 Million | 9.77 Million | 11.08 Million |
Account Payables | 4.49 Million | 3.87 Million | 3.39 Million | 1.14 Million | 2.59 Million | 2.51 Million |
Tax Payables | 100 Thousand | 65 Thousand | 73 Thousand | - | 24 Thousand | 26 Thousand |
Short Term Debt | 995 Thousand | 1.03 Million | 927 Thousand | 2.65 Million | 1.41 Million | 26 Thousand |
Deferred Revenue | 2.4 Million | 2.41 Million | 2.35 Million | 938 Thousand | 1.45 Million | 2.22 Million |
Other Current Liabilities | 5.07 Million | 5.13 Million | 5.96 Million | 3.93 Million | 4.32 Million | 6.32 Million |
Total Non Current Liabilities | 11.94 Million | 12.6 Million | 12.74 Million | 1.92 Million | 2.33 Million | 623 Thousand |
Long-Term Debt | 1.75 Million | 732 Thousand | 1.72 Million | 1.53 Million | 1.79 Million | - |
Deferred Revenue Non Current | 10.02 Million | 11.74 Million | 10.93 Million | 289 Thousand | 360 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164 Thousand | 132 Thousand | 25 Thousand | 22 Thousand | 19 Thousand | 623 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.52 Million | 17.23 Million | 23.29 Million | 17.36 Million | 22.7 Million | 29.96 Million |
Stock Holders Equity | 9.52 Million | 17.23 Million | 23.29 Million | 17.36 Million | 22.7 Million | 29.96 Million |
Common Stock | 172 Thousand | 169 Thousand | 168 Thousand | 148 Thousand | 147 Thousand | 145 Thousand |
Retained Earnings | -79.04 Million | -69.71 Million | -62.16 Million | -56.94 Million | -50.61 Million | -41.8 Million |
Accumulated other comprehensive income | -52 Thousand | -24 Thousand | 45 Thousand | -19 Thousand | 80 Thousand | 70 Thousand |
Common Stock Equity | 9.52 Million | 17.23 Million | 23.29 Million | 17.36 Million | 22.7 Million | 29.96 Million |
Capital Lease Obligation | 1.75 Million | 1.76 Million | 2.65 Million | 1.69 Million | 3.2 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.74 Million | 1.76 Million | 2.65 Million | 4.18 Million | 3.2 Million | - |
Net Debt | -4.28 Million | -12.15 Million | -21.19 Million | -7.43 Million | -9.44 Million | -21.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.24 Million | 34.09 Million | 34.43 Million | 34.43 Million | 34.94 Million | 36.93 Million |
Total Current Assets | 25 Million | 27.57 Million | 27.45 Million | 27.45 Million | 27.34 Million | 30.96 Million |
Cash And Short Term Investments | 4.11 Million | 5.41 Million | 7.03 Million | 7.03 Million | 7.98 Million | 9.82 Million |
Cash and Cash Equivalents | 4.11 Million | 5.41 Million | 7.03 Million | 7.03 Million | 7.98 Million | 9.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.04 Million | 9.14 Million | 9.65 Million | 9.65 Million | 8.11 Million | 8.79 Million |
Inventory | 11.12 Million | 11 Million | 9.9 Million | 9.9 Million | 10.11 Million | 11.12 Million |
Other Current Assets | 1.73 Million | 2.01 Million | 856 Thousand | 856 Thousand | 1.12 Million | 1.21 Million |
Total Non-Current Assets | 6.24 Million | 6.51 Million | 6.98 Million | 6.98 Million | 7.6 Million | 5.97 Million |
Net PPE | 2.38 Million | 2.66 Million | 2.98 Million | 2.98 Million | 3.31 Million | 1.53 Million |
Good Will And Intangible Assets | 2.44 Million | 2.52 Million | 2.6 Million | 2.6 Million | 2.69 Million | 2.77 Million |
Good Will | 965 Thousand | 965 Thousand | 965 Thousand | 965 Thousand | 965 Thousand | 965 Thousand |
Intangible Assets | 1.47 Million | 1.55 Million | 1.64 Million | 1.64 Million | 1.72 Million | 1.81 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.42 Million | 1.32 Million | 1.39 Million | 1.39 Million | 1.6 Million | 1.66 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 27 Million | 27.6 Million | 24.91 Million | 24.91 Million | 22.88 Million | 23.48 Million |
Total Current Liabilities | 16.14 Million | 16.06 Million | 12.97 Million | 12.97 Million | 10.34 Million | 12.23 Million |
Account Payables | 7.76 Million | 7.68 Million | 4.49 Million | 4.49 Million | 2.61 Million | 4.27 Million |
Tax Payables | - | - | 100 Thousand | 100 Thousand | - | - |
Short Term Debt | 995 Thousand | 995 Thousand | 995 Thousand | 995 Thousand | 995 Thousand | 1.04 Million |
Deferred Revenue | 2.29 Million | 2.44 Million | 2.4 Million | 2.4 Million | 2.23 Million | 2.31 Million |
Other Current Liabilities | 5.09 Million | 4.94 Million | 5.07 Million | 5.07 Million | 4.5 Million | 4.59 Million |
Total Non Current Liabilities | 10.85 Million | 11.53 Million | 11.94 Million | 11.94 Million | 12.53 Million | 11.25 Million |
Long-Term Debt | 1.29 Million | 1.52 Million | 1.75 Million | 1.75 Million | 1.9 Million | 210 Thousand |
Deferred Revenue Non Current | 9.26 Million | 9.7 Million | 10.02 Million | 10.02 Million | 10.47 Million | 10.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 303 Thousand | 304 Thousand | 164 Thousand | 164 Thousand | 2.06 Million | 25 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 4.24 Million | 6.48 Million | 9.52 Million | 9.52 Million | 12.06 Million | 13.45 Million |
Stock Holders Equity | 4.24 Million | 6.48 Million | 9.52 Million | 9.52 Million | 12.06 Million | 13.45 Million |
Common Stock | 172 Thousand | 172 Thousand | 172 Thousand | 172 Thousand | 172 Thousand | 171 Thousand |
Retained Earnings | -85.18 Million | -82.5 Million | -79.04 Million | -79.04 Million | -76.08 Million | -74.32 Million |
Accumulated other comprehensive income | 2000.00 | -16 Thousand | -52 Thousand | -52 Thousand | -19 Thousand | -40 Thousand |
Common Stock Equity | 4.24 Million | 6.48 Million | 9.52 Million | 9.52 Million | 12.06 Million | 13.45 Million |
Capital Lease Obligation | 1.29 Million | 1.52 Million | 1.75 Million | 1.75 Million | 995 Thousand | 1.25 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.28 Million | 2.52 Million | 2.74 Million | 2.74 Million | 995 Thousand | 1.25 Million |
Net Debt | -1.82 Million | -2.89 Million | -4.28 Million | -4.28 Million | -6.98 Million | -8.56 Million |
CLCMF
TRACXN
0823
300622
SHL
0HRR