EUR 7.15
(2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.51 Billion | 29.45 Billion | 28.67 Billion | 29.51 Billion | 32.26 Billion | 31.85 Billion |
Total Current Assets | 18.22 Billion | 16.01 Billion | 15.31 Billion | 14.61 Billion | 16.07 Billion | 16.82 Billion |
Cash And Short Term Investments | 3.51 Billion | 2.39 Billion | 2.55 Billion | 3.41 Billion | 4.53 Billion | 5 Billion |
Cash and Cash Equivalents | 3.5 Billion | 2.37 Billion | 2.53 Billion | 3.3 Billion | 4.44 Billion | 4.97 Billion |
Short Term Investments | 10 Million | 23 Million | 21 Million | 107 Million | 92 Million | 28 Million |
Net Receivables | 2.45 Billion | - | - | - | - | 6.38 Billion |
Inventory | 4.84 Billion | 4.7 Billion | 3.66 Billion | 3.69 Billion | 4.32 Billion | 4.28 Billion |
Other Current Assets | 7.4 Billion | - | - | - | - | 1.14 Billion |
Total Non-Current Assets | 13.29 Billion | 13.43 Billion | 13.35 Billion | 14.89 Billion | 16.19 Billion | 15.03 Billion |
Net PPE | 4.63 Billion | 4.99 Billion | 5.12 Billion | 5.92 Billion | 6.81 Billion | 4.92 Billion |
Good Will And Intangible Assets | 4 Billion | 4.09 Billion | 4.04 Billion | 5.14 Billion | 5.44 Billion | 5.29 Billion |
Good Will | 1.06 Billion | 1.09 Billion | 1.02 Billion | 1.07 Billion | 994 Million | 1.04 Billion |
Intangible Assets | 2.94 Billion | 2.99 Billion | 3.01 Billion | 4.07 Billion | 4.44 Billion | 4.25 Billion |
Long-Term Investments | 534 Million | 458 Million | 434 Million | 993 Million | 791 Million | 749 Million |
Tax Assets | 2.99 Billion | 2.73 Billion | 2.24 Billion | 1.82 Billion | 1.88 Billion | 2.09 Billion |
Other Non Current Assets | 1.11 Billion | 1.15 Billion | 1.51 Billion | 1.01 Billion | 1.26 Billion | 1.97 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.14 Billion | 35.46 Billion | 33.31 Billion | 34.39 Billion | 35.62 Billion | 32.9 Billion |
Total Current Liabilities | 14.98 Billion | 13.91 Billion | 11.88 Billion | 13.92 Billion | 14.99 Billion | 15.22 Billion |
Account Payables | 1.6 Billion | 1.73 Billion | 1.27 Billion | 1.41 Billion | 2.3 Billion | 2.52 Billion |
Tax Payables | 235 Million | 192 Million | 141 Million | 281 Million | 300 Million | 263 Million |
Short Term Debt | 809 Million | 358 Million | 279 Million | 1.27 Billion | 775 Million | 858 Million |
Deferred Revenue | - | - | - | 11.22 Billion | 11.9 Billion | 11.83 Billion |
Other Current Liabilities | 12.56 Billion | 11.82 Billion | 10.33 Billion | 16 Million | 12 Million | 14 Million |
Total Non Current Liabilities | 20.16 Billion | 21.54 Billion | 21.42 Billion | 20.46 Billion | 20.62 Billion | 17.68 Billion |
Long-Term Debt | 4.95 Billion | 5.59 Billion | 7.49 Billion | 6.05 Billion | 4.91 Billion | 3.8 Billion |
Deferred Revenue Non Current | 8.43 Billion | 8.2 Billion | 7.23 Billion | 6.81 Billion | 7.19 Billion | 5.94 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.44 Billion | 7.45 Billion | 6.24 Billion | 7.09 Billion | 7.9 Billion | 6.97 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.62 Billion | -6.01 Billion | -4.63 Billion | -4.87 Billion | -3.35 Billion | -1.05 Billion |
Stock Holders Equity | -3.68 Billion | -6.05 Billion | -4.66 Billion | -4.89 Billion | -3.37 Billion | -1.07 Billion |
Common Stock | 1.68 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 386 Million | 379 Million |
Retained Earnings | -7.19 Billion | -9.78 Billion | -8.46 Billion | -8.82 Billion | -5.19 Billion | -2.99 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -3.68 Billion | -6.05 Billion | -4.66 Billion | -4.89 Billion | -3.37 Billion | -1.07 Billion |
Capital Lease Obligation | 1.66 Billion | 1.84 Billion | 1.74 Billion | 2.04 Billion | 2.35 Billion | 229 Million |
Total Investments | 544 Million | 481 Million | 455 Million | 1.1 Billion | 883 Million | 777 Million |
Total Debt | 5.75 Billion | 5.95 Billion | 7.77 Billion | 7.33 Billion | 5.68 Billion | 4.66 Billion |
Net Debt | 2.25 Billion | 3.58 Billion | 5.24 Billion | 4.02 Billion | 1.24 Billion | -312 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.51 Billion | 31.51 Billion | 29.74 Billion | 29.45 Billion | 29.45 Billion | 30.61 Billion |
Total Current Assets | 18.22 Billion | 18.22 Billion | 15.24 Billion | 16.01 Billion | 16.01 Billion | 17.01 Billion |
Cash And Short Term Investments | 3.51 Billion | 3.51 Billion | 2.87 Billion | 2.39 Billion | 2.39 Billion | 2.75 Billion |
Cash and Cash Equivalents | 3.5 Billion | 3.5 Billion | 2.86 Billion | 2.37 Billion | 2.37 Billion | 2.74 Billion |
Short Term Investments | 10 Million | 10 Million | 11 Million | 23 Million | 23 Million | 12 Million |
Net Receivables | 2.45 Billion | - | - | - | - | - |
Inventory | 4.84 Billion | 4.84 Billion | 5.12 Billion | 4.7 Billion | 4.7 Billion | 4.44 Billion |
Other Current Assets | 7.4 Billion | - | - | - | - | - |
Total Non-Current Assets | 13.29 Billion | 13.29 Billion | 14.49 Billion | 13.43 Billion | 13.43 Billion | 13.59 Billion |
Net PPE | 4.63 Billion | 4.63 Billion | 4.77 Billion | 4.99 Billion | 4.99 Billion | 5.01 Billion |
Good Will And Intangible Assets | 4 Billion | 4 Billion | 4.01 Billion | 4.09 Billion | 4.09 Billion | 4.05 Billion |
Good Will | 1.06 Billion | 1.06 Billion | 1.05 Billion | 1.09 Billion | 1.09 Billion | 1.07 Billion |
Intangible Assets | 2.94 Billion | 2.94 Billion | 2.96 Billion | 2.99 Billion | 2.99 Billion | 2.98 Billion |
Long-Term Investments | 534 Million | 534 Million | 532 Million | 458 Million | 458 Million | 508 Million |
Tax Assets | 2.99 Billion | 2.99 Billion | 2.61 Billion | 2.73 Billion | 2.73 Billion | 2.43 Billion |
Other Non Current Assets | 1.11 Billion | 1.11 Billion | 2.55 Billion | 1.15 Billion | 1.15 Billion | 1.58 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.14 Billion | 35.14 Billion | 34.7 Billion | 35.46 Billion | 35.46 Billion | 36.87 Billion |
Total Current Liabilities | 14.98 Billion | 14.98 Billion | 14.74 Billion | 13.91 Billion | 13.91 Billion | 13.66 Billion |
Account Payables | 1.6 Billion | 1.6 Billion | 1.76 Billion | 1.73 Billion | 1.73 Billion | 1.66 Billion |
Tax Payables | 235 Million | 235 Million | 177 Million | 192 Million | 192 Million | 154 Million |
Short Term Debt | 809 Million | 809 Million | 756 Million | 358 Million | 358 Million | 321 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 12.56 Billion | 12.56 Billion | 12.22 Billion | 11.82 Billion | 11.82 Billion | 11.67 Billion |
Total Non Current Liabilities | 20.16 Billion | 20.16 Billion | 19.96 Billion | 21.54 Billion | 21.54 Billion | 23.2 Billion |
Long-Term Debt | 4.95 Billion | 4.95 Billion | 4.9 Billion | 5.59 Billion | 5.59 Billion | 7.65 Billion |
Deferred Revenue Non Current | 8.43 Billion | 8.43 Billion | 8.86 Billion | 8.2 Billion | 8.2 Billion | 6.93 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.44 Billion | 6.44 Billion | 5.93 Billion | 7.45 Billion | 7.45 Billion | 8.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.62 Billion | -3.62 Billion | -4.96 Billion | -6.01 Billion | -6.01 Billion | -6.26 Billion |
Stock Holders Equity | -3.68 Billion | -3.68 Billion | -5 Billion | -6.05 Billion | -6.05 Billion | -6.29 Billion |
Common Stock | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
Retained Earnings | -7.19 Billion | -7.19 Billion | -8.55 Billion | -9.78 Billion | -9.78 Billion | -10.46 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -3.68 Billion | -3.68 Billion | -5 Billion | -6.05 Billion | -6.05 Billion | -6.29 Billion |
Capital Lease Obligation | 1.66 Billion | 1.66 Billion | 1.68 Billion | 1.84 Billion | 1.84 Billion | 1.85 Billion |
Total Investments | 544 Million | 544 Million | 543 Million | 481 Million | 481 Million | 520 Million |
Total Debt | 5.75 Billion | 5.75 Billion | 5.65 Billion | 5.95 Billion | 5.95 Billion | 7.97 Billion |
Net Debt | 2.25 Billion | 2.25 Billion | 2.79 Billion | 3.58 Billion | 3.58 Billion | 5.22 Billion |
TCBP
1663
FRONTCAP
600719
300471
HTOO