EUR 613.2
(0.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.17 Billion | 6.41 Billion | 5.65 Billion | 5.87 Billion | 6.25 Billion | 6.14 Billion |
Cost of Revenue | 3.23 Billion | 3.03 Billion | 2.62 Billion | 2.93 Billion | 3.2 Billion | 3.16 Billion |
Gross Profit | 3.93 Billion | 3.37 Billion | 3.03 Billion | 2.94 Billion | 3.04 Billion | 2.98 Billion |
Operating Expenses | 2.5 Billion | 2.63 Billion | 2.41 Billion | 2.57 Billion | 2.56 Billion | 2.53 Billion |
Selling, General and Administrative Expenses | 2.05 Billion | 234 Million | 158 Million | 163 Million | 178 Million | 182 Million |
Research and Development Expenses | 447 Million | 433 Million | 337 Million | 343 Million | 355 Million | 320 Million |
Other Expenses | - | 1.96 Billion | 2.25 Billion | 2.41 Billion | 2.38 Billion | 11 Million |
Cost and Expenses | 5.74 Billion | 5.66 Billion | 5.04 Billion | 5.5 Billion | 5.77 Billion | 5.7 Billion |
Operating Income | 1.43 Billion | 754 Million | 624 Million | 293 Million | 521 Million | 502 Million |
Interest Expense | 111 Million | 32 Million | 31 Million | 42 Million | 46 Million | 39 Million |
Income Tax Expense | 185 Million | 183 Million | 150 Million | 56 Million | 123 Million | 131 Million |
Earnings before Tax | 815 Million | 711 Million | 582 Million | 57 Million | 477 Million | 485 Million |
Net Income | 535 Million | 474 Million | 432 Million | 1 Million | 335 Million | 305 Million |
Earnings Per Share Basic | 12.88 | 10.93 | 9.98 | 0.02 | 7.78 | 7.10 |
Earnings Per Share Diluted | 12.06 | 10.93 | 9.98 | 0.02 | 7.78 | 7.10 |
Weighted Average Shares Outstanding | 43.41 Million | 43.36 Million | 43.28 Million | 43.17 Million | 43.06 Million | 42.95 Million |
Weighted Average Shares Outstanding (Diluted) | 46.34 Million | 43.36 Million | 43.28 Million | 43.17 Million | 43.06 Million | 42.95 Million |
Gross Margin | 0.55 | 0.53 | 0.54 | 0.50 | 0.49 | 0.49 |
EBIT Margin | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.13 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.00 | 0.05 | 0.05 |
EBITDA | 1.17 Billion | 960 Million | 838 Million | 644 Million | 764 Million | 762 Million |
Earnings Before Tax Margin | 0.20 | 0.12 | 0.11 | 0.05 | 0.08 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.23 Billion | 1.58 Billion | 7.17 Billion | 2.55 Billion | 1.75 Billion | 1.49 Billion |
Cost of Revenue | 1.75 Billion | 1.27 Billion | 5.66 Billion | 1.84 Billion | 834 Million | 648 Million |
Gross Profit | 477 Million | 302 Million | 1.5 Billion | 714 Million | 924 Million | 850 Million |
Operating Expenses | 238 Million | 186 Million | 669 Million | 248 Million | 752 Million | 731 Million |
Selling, General and Administrative Expenses | 277 Million | 228 Million | - | 305 Million | 219 Million | 183 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39 Million | 42 Million | 38 Million | 57 Million | 41 Million | 22 Million |
Cost and Expenses | 1.99 Billion | 1.46 Billion | 6.33 Billion | 2.09 Billion | 1.58 Billion | 1.37 Billion |
Operating Income | 239 Million | 116 Million | 838 Million | 466 Million | 175 Million | 121 Million |
Interest Expense | 32 Million | 26 Million | 111 Million | 39 Million | 30 Million | 18 Million |
Income Tax Expense | 56 Million | 31 Million | 185 Million | 98 Million | 36 Million | 31 Million |
Earnings before Tax | 211 Million | 87 Million | 758 Million | 431 Million | 145 Million | 103 Million |
Net Income | 62 Million | 48 Million | 535 Million | 323 Million | 102 Million | 56 Million |
Earnings Per Share Basic | 1.43 | 1.11 | - | 7.44 | 2.35 | 1.29 |
Earnings Per Share Diluted | 1.43 | 1.03 | - | 7.18 | 2.35 | 1.29 |
Weighted Average Shares Outstanding | 43.41 Million | 43.42 Million | 43.41 Million | 43.41 Million | 43.38 Million | 43.38 Million |
Weighted Average Shares Outstanding (Diluted) | 43.41 Million | 46.64 Million | 46.34 Million | 48.33 Million | 43.38 Million | 43.38 Million |
Gross Margin | 0.21 | 0.19 | 0.21 | 0.28 | 0.53 | 0.57 |
EBIT Margin | 0.15 | 0.13 | - | 0.22 | 0.14 | 0.12 |
Profit Margin | 0.03 | 0.03 | 0.07 | 0.13 | 0.06 | 0.04 |
EBITDA | 330 Million | 207 Million | - | 569 Million | 254 Million | 184 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.12 | 0.18 | 0.10 | 0.08 |
PHOENIXLTD
DHCNL
JSWINFRA
MAGNUM
7638
KEYUF