EUR 613.2
(0.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.94 Billion | 8.08 Billion | 7.73 Billion | 7.26 Billion | 7.41 Billion | 6.75 Billion |
Total Current Assets | 7.09 Billion | 5.2 Billion | 4.98 Billion | 4.33 Billion | 4.22 Billion | 3.8 Billion |
Cash And Short Term Investments | 850 Million | 696 Million | 1.21 Billion | 1.04 Billion | 959 Million | 841 Million |
Cash and Cash Equivalents | 850 Million | 545 Million | 1.03 Billion | 1.02 Billion | 920 Million | 724 Million |
Short Term Investments | 65 Million | 151 Million | 179 Million | 16 Million | 39 Million | 117 Million |
Net Receivables | 2.67 Billion | 2.6 Billion | 2.14 Billion | 1.79 Billion | 1.82 Billion | 1.75 Billion |
Inventory | 3.24 Billion | 1.87 Billion | 1.57 Billion | 1.47 Billion | 1.39 Billion | 1.19 Billion |
Other Current Assets | 322 Million | 30 Million | 40 Million | 33 Million | 38 Million | 14 Million |
Total Non-Current Assets | 4.85 Billion | 2.88 Billion | 2.75 Billion | 2.92 Billion | 3.19 Billion | 2.95 Billion |
Net PPE | 1.64 Billion | 1.34 Billion | 1.27 Billion | 1.36 Billion | 1.56 Billion | 1.48 Billion |
Good Will And Intangible Assets | 2.07 Billion | 821 Million | 767 Million | 716 Million | 799 Million | 722 Million |
Good Will | 1.12 Billion | 483 Million | 481 Million | 476 Million | 567 Million | 550 Million |
Intangible Assets | 953 Million | 338 Million | 286 Million | 240 Million | 232 Million | 172 Million |
Long-Term Investments | 454 Million | 440 Million | 54 Million | 278 Million | 275 Million | 291 Million |
Tax Assets | 400 Million | 98 Million | 147 Million | 249 Million | 224 Million | 217 Million |
Other Non Current Assets | 278 Million | 178 Million | 514 Million | 323 Million | 333 Million | 241 Million |
Other Assets | - | -1 Million | - | - | - | - |
Total Liabilities | 8.3 Billion | 5 Billion | 5.11 Billion | 5.21 Billion | 5.14 Billion | 4.58 Billion |
Total Current Liabilities | 5.45 Billion | 3.66 Billion | 3.34 Billion | 2.88 Billion | 2.77 Billion | 2.6 Billion |
Account Payables | 1.22 Billion | 931 Million | 809 Million | 700 Million | 695 Million | 797 Million |
Tax Payables | 108 Million | 168 Million | 149 Million | 152 Million | 167 Million | 188 Million |
Short Term Debt | 410 Million | 454 Million | 214 Million | 150 Million | 113 Million | 151 Million |
Deferred Revenue | 2.59 Billion | 2.23 Billion | 2.26 Billion | 1.99 Billion | 1.91 Billion | 1.61 Billion |
Other Current Liabilities | 1.23 Billion | 44 Million | 55 Million | 48 Million | 53 Million | 45 Million |
Total Non Current Liabilities | 2.84 Billion | 1.34 Billion | 1.77 Billion | 2.32 Billion | 2.36 Billion | 1.98 Billion |
Long-Term Debt | 1.27 Billion | 518 Million | 707 Million | 873 Million | 880 Million | 704 Million |
Deferred Revenue Non Current | 226 Million | 715 Million | 991 Million | 1.38 Billion | 1.39 Billion | 1.18 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 842 Million | 30 Million | 36 Million | 69 Million | 79 Million | 74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.64 Billion | 3.08 Billion | 2.62 Billion | 2.05 Billion | 2.27 Billion | 2.17 Billion |
Stock Holders Equity | 3.31 Billion | 2.81 Billion | 2.41 Billion | 1.88 Billion | 2.12 Billion | 2.02 Billion |
Common Stock | 112 Million | 112 Million | 112 Million | 112 Million | 112 Million | 112 Million |
Retained Earnings | 2.71 Billion | 2.14 Billion | 1.75 Billion | 1.23 Billion | 1.47 Billion | 1.38 Billion |
Accumulated other comprehensive income | -185 Million | -216 Million | -294 Million | -618 Million | -505 Million | -446 Million |
Common Stock Equity | 3.31 Billion | 2.81 Billion | 2.41 Billion | 1.88 Billion | 2.12 Billion | 2.02 Billion |
Capital Lease Obligation | 226 Million | 211 Million | 220 Million | 249 Million | 208 Million | 171 Million |
Total Investments | 454 Million | 440 Million | 233 Million | 294 Million | 314 Million | 290 Million |
Total Debt | 1.91 Billion | 972 Million | 921 Million | 1.02 Billion | 993 Million | 855 Million |
Net Debt | 1.06 Billion | 427 Million | -118 Million | -4 Million | 73 Million | 131 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.36 Billion | 11.58 Billion | 11.94 Billion | 11.94 Billion | 10.89 Billion | 9.74 Billion |
Total Current Assets | 7.55 Billion | 6.95 Billion | 7.09 Billion | 7.09 Billion | 6.6 Billion | 6.78 Billion |
Cash And Short Term Investments | 549 Million | 515 Million | 850 Million | 850 Million | 506 Million | 1.48 Billion |
Cash and Cash Equivalents | 549 Million | 515 Million | 850 Million | 850 Million | 375 Million | 1.34 Billion |
Short Term Investments | - | - | 65 Million | 65 Million | 131 Million | 134 Million |
Net Receivables | 2.53 Billion | 2.09 Billion | 2.67 Billion | 2.67 Billion | 2.57 Billion | 2.23 Billion |
Inventory | 4.08 Billion | 3.85 Billion | 3.24 Billion | 3.24 Billion | 3.26 Billion | 2.78 Billion |
Other Current Assets | 389 Million | 482 Million | 322 Million | 322 Million | 256 Million | 284 Million |
Total Non-Current Assets | 4.8 Billion | 4.63 Billion | 4.85 Billion | 4.85 Billion | 4.29 Billion | 2.95 Billion |
Net PPE | 1.73 Billion | 1.66 Billion | 1.64 Billion | 1.64 Billion | 1.52 Billion | 1.38 Billion |
Good Will And Intangible Assets | 2.05 Billion | 2.06 Billion | 2.07 Billion | 2.07 Billion | 1.99 Billion | 828 Million |
Good Will | 1.13 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.3 Billion | 481 Million |
Intangible Assets | 922 Million | 941 Million | 953 Million | 953 Million | 684 Million | 347 Million |
Long-Term Investments | 393 Million | 389 Million | 454 Million | 454 Million | 252 Million | 253 Million |
Tax Assets | 197 Million | 151 Million | 400 Million | 400 Million | 141 Million | 136 Million |
Other Non Current Assets | 432 Million | 368 Million | 278 Million | 278 Million | 380 Million | 352 Million |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 8.75 Billion | 7.9 Billion | 8.3 Billion | 8.3 Billion | 7.67 Billion | 6.66 Billion |
Total Current Liabilities | 6.15 Billion | 5.31 Billion | 5.45 Billion | 5.45 Billion | 5.11 Billion | 4.22 Billion |
Account Payables | 1.17 Billion | 1.02 Billion | 1.22 Billion | 1.22 Billion | 957 Million | 932 Million |
Tax Payables | 141 Million | 123 Million | 108 Million | 108 Million | 108 Million | 36 Million |
Short Term Debt | 522 Million | 301 Million | 410 Million | 410 Million | 873 Million | 663 Million |
Deferred Revenue | 3.4 Billion | 2.74 Billion | 2.59 Billion | 2.59 Billion | -873 Million | 1.59 Billion |
Other Current Liabilities | 1.05 Billion | 1.24 Billion | 1.23 Billion | 1.23 Billion | 4.15 Billion | 1.03 Billion |
Total Non Current Liabilities | 2.6 Billion | 2.58 Billion | 2.84 Billion | 2.84 Billion | 2.56 Billion | 2.43 Billion |
Long-Term Debt | 1.45 Billion | 1.48 Billion | 1.27 Billion | 1.27 Billion | 1.57 Billion | 1.57 Billion |
Deferred Revenue Non Current | - | - | 226 Million | 226 Million | -1.57 Billion | -1.57 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 851 Million | 859 Million | 842 Million | 842 Million | 2.33 Billion | 2.32 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.6 Billion | 3.68 Billion | 3.64 Billion | 3.64 Billion | 3.22 Billion | 3.08 Billion |
Stock Holders Equity | 3.25 Billion | 3.35 Billion | 3.31 Billion | 3.31 Billion | 2.94 Billion | 2.81 Billion |
Common Stock | 112 Million | 112 Million | 112 Million | 112 Million | 112 Million | 112 Million |
Retained Earnings | 2.58 Billion | 2.76 Billion | 2.71 Billion | 2.71 Billion | 2.15 Billion | 2.02 Billion |
Accumulated other comprehensive income | -115 Million | -209 Million | -185 Million | -185 Million | -230 Million | -260 Million |
Common Stock Equity | 3.25 Billion | 3.35 Billion | 3.31 Billion | 3.31 Billion | 2.94 Billion | 2.81 Billion |
Capital Lease Obligation | - | - | 226 Million | 226 Million | - | - |
Total Investments | 393 Million | 389 Million | 454 Million | 454 Million | 383 Million | 387 Million |
Total Debt | 1.98 Billion | 1.78 Billion | 1.91 Billion | 1.91 Billion | 2.44 Billion | 2.24 Billion |
Net Debt | 1.43 Billion | 1.27 Billion | 1.06 Billion | 1.06 Billion | 2.07 Billion | 895 Million |
PHOENIXLTD
DHCNL
JSWINFRA
MAGNUM
7638
KEYUF