EUR 1.26
(-3.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.84 Million | 39.69 Million | 47.44 Million | 46.3 Million | 47.77 Million | 51.03 Million |
Total Current Assets | 12.93 Million | 13.52 Million | 18.6 Million | 18.92 Million | 19.95 Million | 29.81 Million |
Cash And Short Term Investments | 1.41 Million | 3.18 Million | 8.23 Million | 4.65 Million | 614.74 Thousand | 733.49 Thousand |
Cash and Cash Equivalents | 1.3 Million | 3 Million | 4.07 Million | 2.24 Million | 506.28 Thousand | 729.1 Thousand |
Short Term Investments | 108.19 Thousand | 187.5 Thousand | 4.15 Million | 2.41 Million | 108.46 Thousand | 4395.84 |
Net Receivables | 1.56 Million | 73.29 Thousand | 321.49 Thousand | 4.33 Million | 1.32 Million | 1.09 Million |
Inventory | 9 Million | 9 Million | 8.85 Million | 9.29 Million | 15.77 Million | 26.83 Million |
Other Current Assets | 952.67 Thousand | 1.25 Million | 1.19 Million | 638.49 Thousand | 2.24 Million | 1.14 Million |
Total Non-Current Assets | 22.91 Million | 26.16 Million | 28.83 Million | 27.38 Million | 27.82 Million | 21.21 Million |
Net PPE | 5.7 Million | 5.25 Million | 9.28 Million | 9.22 Million | 7.05 Million | 683.96 Thousand |
Good Will And Intangible Assets | 5.95 Million | 6.2 Million | 6.64 Million | 6.25 Million | 6.41 Million | 7.2 Million |
Good Will | 5.93 Million | 6.18 Million | 6.6 Million | 6.19 Million | 6.36 Million | 7.15 Million |
Intangible Assets | 24.05 Thousand | 27.69 Thousand | 43.33 Thousand | 52.49 Thousand | 49.17 Thousand | 48.34 Thousand |
Long-Term Investments | 10.4 Million | 13.96 Million | 12.17 Million | 11.17 Million | 13.55 Million | 12.51 Million |
Tax Assets | 738.37 Thousand | 738.95 Thousand | 732.73 Thousand | 729.84 Thousand | 799.58 Thousand | 816.04 Thousand |
Other Non Current Assets | 108.19 Thousand | 2.00 | 3.00 | 2.00 | - | 2.00 |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | 3.00 |
Total Liabilities | 17.13 Million | 18.16 Million | 21.68 Million | 21.95 Million | 23.67 Million | 27.61 Million |
Total Current Liabilities | 9.56 Million | 1.22 Million | 801.82 Thousand | 5.89 Million | 13.93 Million | 8.21 Million |
Account Payables | 79.82 Thousand | 59.54 Thousand | 18.91 Thousand | 50.79 Thousand | 85.83 Thousand | 116.67 Thousand |
Tax Payables | - | 36.06 Thousand | - | - | 78.29 Thousand | 350.45 Thousand |
Short Term Debt | 9.29 Million | 14.73 Million | 15.23 Thousand | 5.4 Million | 13.29 Million | 7.22 Million |
Deferred Revenue | - | -14.73 Million | 161.87 Thousand | -6.67 Million | 132.16 Thousand | 246.54 Thousand |
Other Current Liabilities | 191.85 Thousand | 1.16 Million | 605.79 Thousand | 7.11 Million | 423.9 Thousand | 622.4 Thousand |
Total Non Current Liabilities | 7.57 Million | 16.94 Million | 20.88 Million | 16.06 Million | 9.73 Million | 19.4 Million |
Long-Term Debt | 6.61 Million | 16.2 Million | 19.74 Million | 13.97 Million | 7.86 Million | 18.44 Million |
Deferred Revenue Non Current | 885.15 Thousand | 2.18 Million | 5.16 Million | 1.13 Million | 781.23 Thousand | 153.35 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -40.00 | -1.46 Million | -4.51 Million | -53.00 | 553.85 Thousand | 539.66 Thousand |
Other Liabilities | 0.00 | 1.00 | - | - | - | - |
Total Equity | 18.71 Million | 21.52 Million | 25.76 Million | 24.34 Million | 24.1 Million | 23.41 Million |
Stock Holders Equity | 8.66 Million | 11.35 Million | 15.54 Million | 14.14 Million | 12.74 Million | 13.03 Million |
Common Stock | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 14 Million | 14 Million |
Retained Earnings | -4.89 Million | -2.29 Million | 1.79 Million | 699.11 Thousand | -594.66 Thousand | -1.32 Million |
Accumulated other comprehensive income | 1.87 Million | 1.87 Million | 1.87 Million | 1.82 Million | 926.28 Thousand | 926.15 Thousand |
Common Stock Equity | 8.66 Million | 11.35 Million | 15.54 Million | 14.14 Million | 12.74 Million | 13.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.51 Million | 13.96 Million | 12.17 Million | 11.17 Million | 13.55 Million | 12.51 Million |
Total Debt | 15.9 Million | 16.2 Million | 19.74 Million | 19.38 Million | 21.16 Million | 25.66 Million |
Net Debt | 14.59 Million | 13.19 Million | 15.67 Million | 17.13 Million | 20.65 Million | 24.93 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 35.84 Million | 35.84 Million | 35.84 Million | 34.75 Million | 34.75 Million | 39.69 Million |
Total Current Assets | 12.93 Million | 12.93 Million | 12.93 Million | 7.22 Million | 7.52 Million | 13.52 Million |
Cash And Short Term Investments | 1.41 Million | 1.41 Million | 2.93 Million | 2.2 Million | 2.2 Million | 3.18 Million |
Cash and Cash Equivalents | 1.3 Million | 1.3 Million | 2.83 Million | 1.75 Million | 1.75 Million | 3 Million |
Short Term Investments | 108.19 Thousand | 108.19 Thousand | 108.19 Thousand | 447.67 Thousand | 447.67 Thousand | 187.5 Thousand |
Net Receivables | 1.56 Million | 1.56 Million | 20.34 Thousand | 116.03 Thousand | 99.61 Thousand | 73.29 Thousand |
Inventory | 9 Million | 9 Million | 9.02 Million | 4.79 Million | 4.79 Million | 9 Million |
Other Current Assets | 952.67 Thousand | 952.67 Thousand | 952.67 Thousand | 110.73 Thousand | 421.66 Thousand | 1.25 Million |
Total Non-Current Assets | 22.91 Million | 22.91 Million | 22.9 Million | 27.52 Million | 27.23 Million | 26.16 Million |
Net PPE | 5.7 Million | 5.7 Million | 5.68 Million | 94.79 Thousand | 94.79 Thousand | 5.25 Million |
Good Will And Intangible Assets | 5.95 Million | 5.95 Million | 5.95 Million | 19.77 Thousand | 19.77 Thousand | 6.2 Million |
Good Will | 5.93 Million | 5.93 Million | 5.93 Million | - | - | 6.18 Million |
Intangible Assets | 24.05 Thousand | 24.05 Thousand | 24.05 Thousand | 19.77 Thousand | 19.77 Thousand | 27.69 Thousand |
Long-Term Investments | 10.4 Million | 10.4 Million | 10.51 Million | 25.45 Million | 27.1 Million | 13.96 Million |
Tax Assets | 738.37 Thousand | 738.37 Thousand | - | 1.64 Million | - | 738.95 Thousand |
Other Non Current Assets | 108.19 Thousand | 108.19 Thousand | 751.2 Thousand | 310.93 Thousand | 16.42 Thousand | 2.00 |
Other Assets | 1.00 | 1.00 | - | - | - | 1.00 |
Total Liabilities | 17.13 Million | 17.13 Million | 17.13 Million | 13.49 Million | 13.49 Million | 18.16 Million |
Total Current Liabilities | 9.56 Million | 9.56 Million | 10.04 Million | 4.11 Million | 4.11 Million | 1.22 Million |
Account Payables | 79.82 Thousand | 79.82 Thousand | 79.82 Thousand | 268.94 | 268.00 | 59.54 Thousand |
Tax Payables | - | - | - | 8387.88 | - | 36.06 Thousand |
Short Term Debt | 9.29 Million | 9.29 Million | 9.29 Million | 379.26 Thousand | 379.26 Thousand | 14.73 Million |
Deferred Revenue | - | - | - | 3.72 Million | - | -14.73 Million |
Other Current Liabilities | 191.85 Thousand | 191.85 Thousand | 670.07 Thousand | 7264.06 | 3.73 Million | 1.16 Million |
Total Non Current Liabilities | 7.57 Million | 7.57 Million | 7.09 Million | 9.38 Million | 9.38 Million | 16.94 Million |
Long-Term Debt | 6.61 Million | 6.61 Million | 6.61 Million | 9.21 Million | 9.21 Million | 16.2 Million |
Deferred Revenue Non Current | 885.15 Thousand | 885.15 Thousand | - | 46.59 Thousand | - | 2.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -40.00 | -40.00 | 484.77 Thousand | 171.3 Thousand | 171.3 Thousand | -1.46 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 18.71 Million | 18.71 Million | 18.71 Million | 31.47 Million | 21.25 Million | 21.52 Million |
Stock Holders Equity | 8.66 Million | 8.66 Million | 8.66 Million | 21.25 Million | 21.25 Million | 11.35 Million |
Common Stock | 13.1 Million | 13.1 Million | 13.1 Million | 12.92 Million | 12.92 Million | 13.1 Million |
Retained Earnings | -4.89 Million | -4.89 Million | -4.89 Million | -941.74 Thousand | -941.74 Thousand | -2.29 Million |
Accumulated other comprehensive income | 1.87 Million | 1.87 Million | 1.87 Million | 6.01 Million | 6.01 Million | 1.87 Million |
Common Stock Equity | 8.66 Million | 8.66 Million | 8.66 Million | 21.25 Million | 21.25 Million | 11.35 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.51 Million | 10.51 Million | 10.62 Million | 25.9 Million | 27.54 Million | 13.96 Million |
Total Debt | 15.9 Million | 15.9 Million | 15.9 Million | 9.59 Million | 9.59 Million | 16.2 Million |
Net Debt | 14.59 Million | 14.59 Million | 13.07 Million | 7.83 Million | 7.83 Million | 13.19 Million |
ROYALCU
MOD
CIVIL
CPB
PGNY
HTHT