USD 14.5
(-1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 756.62 Million | 542.98 Million | 358.06 Million | 253.92 Million | 150.43 Million | 41.32 Million |
Total Current Assets | 640.4 Million | 433.85 Million | 258.53 Million | 190.22 Million | 132.44 Million | 24.53 Million |
Cash And Short Term Investments | 371.08 Million | 189.3 Million | 119.41 Million | 109.29 Million | 80.38 Million | 127 Thousand |
Cash and Cash Equivalents | 97.29 Million | 120.07 Million | 91.41 Million | 70.3 Million | 80.38 Million | 127 Thousand |
Short Term Investments | 273.79 Million | 69.22 Million | 28 Million | 38.99 Million | - | - |
Net Receivables | 241.86 Million | 240.06 Million | 134.55 Million | 75.66 Million | 47.05 Million | 23.32 Million |
Inventory | 1.00 | - | 1.00 | - | - | - |
Other Current Assets | 27.45 Million | 4.48 Million | 4.56 Million | 5.25 Million | 5 Million | 1.08 Million |
Total Non-Current Assets | 116.21 Million | 109.13 Million | 99.52 Million | 63.7 Million | 17.99 Million | 16.78 Million |
Net PPE | 27.81 Million | 15.27 Million | 12.83 Million | 12.06 Million | 3.08 Million | 776 Thousand |
Good Will And Intangible Assets | 11.88 Million | 11.97 Million | 12.47 Million | 13.09 Million | 14.25 Million | 15.73 Million |
Good Will | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million |
Intangible Assets | - | 99 Thousand | 599 Thousand | 1.21 Million | 2.37 Million | 3.85 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 73.12 Million | 77.88 Million | 71.27 Million | 37.97 Million | - | - |
Other Non Current Assets | 3.39 Million | 3.98 Million | 2.94 Million | 573 Thousand | 652 Thousand | 272 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 203.19 Million | 166.01 Million | 106.24 Million | 86.98 Million | 36.16 Million | 30.2 Million |
Total Current Liabilities | 185.95 Million | 159.53 Million | 98.82 Million | 77.78 Million | 36.16 Million | 30.2 Million |
Account Payables | 125.42 Million | 109.28 Million | 61.39 Million | 43.51 Million | 19.38 Million | 15.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.14 Million | 1.23 Million | 1.23 Million | 1.23 Million | - | 253 Thousand |
Deferred Revenue | 57.19 Million | - | 34.02 Million | -1.23 Million | - | 9.38 Million |
Other Current Liabilities | 1.18 Million | 49.01 Million | 2.17 Million | 34.27 Million | 16.77 Million | 4.98 Million |
Total Non Current Liabilities | 17.24 Million | 6.48 Million | 7.41 Million | 9.19 Million | - | 106.23 Million |
Long-Term Debt | 17.24 Million | 6.48 Million | 7.41 Million | 8.31 Million | - | 106.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.68 Million | -3.01 Million | - | 876 Thousand | - | - |
Other Liabilities | - | - | - | - | - | -106.23 Million |
Total Equity | 553.42 Million | 376.96 Million | 251.82 Million | 166.94 Million | 114.27 Million | 11.12 Million |
Stock Holders Equity | 553.42 Million | 376.96 Million | 251.82 Million | 166.94 Million | 114.27 Million | 11.12 Million |
Common Stock | 9000.00 | 9000.00 | 9000.00 | 9000.00 | 8000.00 | 1000.00 |
Retained Earnings | 89.97 Million | 27.93 Million | -2.42 Million | -68.19 Million | -113.48 Million | -104.85 Million |
Accumulated other comprehensive income | 2.81 Million | 501 Thousand | -93 Thousand | 1000.00 | -150.43 Million | -483 Thousand |
Common Stock Equity | 553.42 Million | 376.96 Million | 251.82 Million | 166.94 Million | 114.27 Million | 11.12 Million |
Capital Lease Obligation | 19.39 Million | 6.48 Million | 7.41 Million | 8.31 Million | - | - |
Total Investments | 273.79 Million | 69.22 Million | 28 Million | 38.99 Million | - | - |
Total Debt | 19.39 Million | 7.71 Million | 7.41 Million | 8.31 Million | - | 253 Thousand |
Net Debt | -77.9 Million | -112.36 Million | -83.99 Million | -61.98 Million | -80.38 Million | 126 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 698.63 Million | 794.3 Million | 756.62 Million | 756.62 Million | 726.51 Million | 681.53 Million |
Total Current Assets | 582.24 Million | 681.51 Million | 640.4 Million | 640.4 Million | 611.27 Million | 561.13 Million |
Cash And Short Term Investments | 262.18 Million | 371.83 Million | 371.08 Million | 371.08 Million | 335.55 Million | 282.49 Million |
Cash and Cash Equivalents | 94.96 Million | 114.95 Million | 97.29 Million | 97.29 Million | 158.07 Million | 170.57 Million |
Short Term Investments | 167.22 Million | 256.87 Million | 273.79 Million | 273.79 Million | 177.47 Million | 111.92 Million |
Net Receivables | 293.79 Million | 297.2 Million | 241.86 Million | 241.86 Million | 268.76 Million | 264.95 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 26.25 Million | 12.47 Million | 27.45 Million | 27.45 Million | 6.95 Million | 13.67 Million |
Total Non-Current Assets | 116.38 Million | 112.79 Million | 116.21 Million | 116.21 Million | 115.24 Million | 120.4 Million |
Net PPE | 28.44 Million | 27.41 Million | 27.81 Million | 27.81 Million | 27.74 Million | 27.94 Million |
Good Will And Intangible Assets | 17.08 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million |
Good Will | 15.6 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million | 11.88 Million |
Intangible Assets | 1.47 Million | - | - | - | - | - |
Long-Term Investments | -1.00 | - | - | - | - | - |
Tax Assets | 67.88 Million | 70.26 Million | 73.12 Million | 73.12 Million | 72.02 Million | 77.06 Million |
Other Non Current Assets | 2.98 Million | 3.22 Million | 3.39 Million | 3.39 Million | 3.58 Million | 3.51 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 242.43 Million | 222.7 Million | 203.19 Million | 203.19 Million | 211.11 Million | 212.03 Million |
Total Current Liabilities | 225.37 Million | 205.91 Million | 185.95 Million | 185.95 Million | 193.41 Million | 193.9 Million |
Account Payables | 151.74 Million | 130.17 Million | 125.42 Million | 125.42 Million | 132.04 Million | 130.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.8 Million | 2.5 Million | 2.14 Million | 2.14 Million | 1.79 Million | 1.45 Million |
Deferred Revenue | - | 1.00 | 57.19 Million | 57.19 Million | -1.79 Million | -1.45 Million |
Other Current Liabilities | 70.82 Million | 73.24 Million | 1.18 Million | 1.18 Million | 61.37 Million | 63.74 Million |
Total Non Current Liabilities | 17.06 Million | 16.78 Million | 17.24 Million | 17.24 Million | 17.7 Million | 18.13 Million |
Long-Term Debt | 17.06 Million | 16.78 Million | 17.24 Million | 17.24 Million | 17.7 Million | 18.13 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | -6.68 Million | -6.68 Million | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 456.19 Million | 571.6 Million | 553.42 Million | 553.42 Million | 515.39 Million | 469.49 Million |
Stock Holders Equity | 456.19 Million | 571.6 Million | 553.42 Million | 553.42 Million | 515.39 Million | 469.49 Million |
Common Stock | 9000.00 | 9000.00 | 9000.00 | 9000.00 | 9000.00 | 9000.00 |
Retained Earnings | 123.35 Million | 106.86 Million | 89.97 Million | 89.97 Million | 76.5 Million | 60.6 Million |
Accumulated other comprehensive income | 2.02 Million | 2.75 Million | 2.81 Million | 2.81 Million | 1.84 Million | 1.08 Million |
Common Stock Equity | 456.19 Million | 571.6 Million | 553.42 Million | 553.42 Million | 515.39 Million | 469.49 Million |
Capital Lease Obligation | 17.06 Million | 16.78 Million | 19.39 Million | 19.39 Million | 17.7 Million | 18.13 Million |
Total Investments | 167.22 Million | 256.87 Million | 273.79 Million | 273.79 Million | 177.47 Million | 111.92 Million |
Total Debt | 19.86 Million | 19.28 Million | 19.39 Million | 19.39 Million | 17.7 Million | 18.13 Million |
Net Debt | -75.09 Million | -95.67 Million | -77.9 Million | -77.9 Million | -140.37 Million | -152.43 Million |
HTHT
RCMN
ROYALCU
0046
TRK
CPB