USD 32.85
(-2.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.53 Billion | 61.5 Billion | 63.26 Billion | 65.79 Billion | 52.98 Billion | 23.99 Billion |
Total Current Assets | 12.05 Billion | 9.17 Billion | 9.55 Billion | 12.88 Billion | 18.25 Billion | 6.97 Billion |
Cash And Short Term Investments | 9.13 Billion | 5.37 Billion | 7.7 Billion | 10.92 Billion | 6.14 Billion | 4.35 Billion |
Cash and Cash Equivalents | 6.94 Billion | 3.58 Billion | 5.11 Billion | 7.02 Billion | 3.23 Billion | 4.26 Billion |
Short Term Investments | 2.18 Billion | 1.78 Billion | 2.58 Billion | 3.9 Billion | 2.9 Billion | 89 Million |
Net Receivables | 1.14 Billion | 1.42 Billion | 888 Million | 886 Million | 593 Million | 465 Million |
Inventory | 59 Million | 70 Million | 88 Million | 89 Million | 57 Million | 41 Million |
Other Current Assets | 949 Million | 809 Million | 847 Million | 914 Million | 699 Million | 540 Million |
Total Non-Current Assets | 51.47 Billion | 52.32 Billion | 53.71 Billion | 52.91 Billion | 34.72 Billion | 17.01 Billion |
Net PPE | 33.92 Billion | 37.8 Billion | 39.23 Billion | 37.7 Billion | 26.72 Billion | 5.23 Billion |
Good Will And Intangible Assets | 10.77 Billion | 10.67 Billion | 10.72 Billion | 11.14 Billion | 4.53 Billion | 4.46 Billion |
Good Will | 5.31 Billion | 5.19 Billion | 5.13 Billion | 4.98 Billion | 2.65 Billion | 2.63 Billion |
Intangible Assets | 5.46 Billion | 5.47 Billion | 5.59 Billion | 6.15 Billion | 1.87 Billion | 1.83 Billion |
Long-Term Investments | 2.56 Billion | 1.94 Billion | 1.96 Billion | 1.92 Billion | 1.92 Billion | 6.15 Billion |
Tax Assets | 1.04 Billion | 1.09 Billion | 862 Million | 1.26 Billion | 548 Million | 505 Million |
Other Non Current Assets | 3.16 Billion | 818 Million | 933 Million | 878 Million | 987 Million | 660 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.28 Billion | 52.7 Billion | 52.22 Billion | 54.36 Billion | 45.48 Billion | 17.67 Billion |
Total Current Liabilities | 17.41 Billion | 13.14 Billion | 15.27 Billion | 10.52 Billion | 17.28 Billion | 5.96 Billion |
Account Payables | 1.01 Billion | 1.17 Billion | 968 Million | 1.24 Billion | 1.17 Billion | 890 Million |
Tax Payables | 899 Million | 500 Million | 418 Million | 339 Million | 231 Million | 265 Million |
Short Term Debt | 7.7 Billion | 7.1 Billion | 9.9 Billion | 4.57 Billion | 11.58 Billion | 948 Million |
Deferred Revenue | 1.63 Billion | 1.3 Billion | 1.36 Billion | 1.27 Billion | 1.17 Billion | 1 Billion |
Other Current Liabilities | 7.05 Billion | 3.56 Billion | 3.04 Billion | 3.43 Billion | 3.35 Billion | 3.12 Billion |
Total Non Current Liabilities | 33.87 Billion | 39.55 Billion | 36.94 Billion | 43.83 Billion | 28.19 Billion | 11.7 Billion |
Long-Term Debt | 28.17 Billion | 36.78 Billion | 34.26 Billion | 40.4 Billion | 26.58 Billion | 8.81 Billion |
Deferred Revenue Non Current | 1.07 Billion | 828 Million | 785 Million | 662 Million | 559 Million | 458 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.77 Billion | 1.08 Billion | 1.04 Billion | 950 Million | 566 Million | 1.96 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.24 Billion | 8.8 Billion | 11.04 Billion | 11.43 Billion | 7.5 Billion | 6.31 Billion |
Stock Holders Equity | 12.13 Billion | 8.72 Billion | 10.93 Billion | 11.33 Billion | 7.37 Billion | 6.17 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 794 Million | -1.2 Billion | 1.03 Billion | 1.5 Billion | 3.7 Billion | 2.61 Billion |
Accumulated other comprehensive income | 386 Million | 232 Million | 41 Million | 127 Million | -49 Million | -42 Million |
Common Stock Equity | 12.13 Billion | 8.72 Billion | 10.93 Billion | 11.33 Billion | 7.37 Billion | 6.17 Billion |
Capital Lease Obligation | 30.56 Billion | 33.96 Billion | 34.36 Billion | 32.98 Billion | 21.57 Billion | - |
Total Investments | 4.75 Billion | 3.73 Billion | 4.55 Billion | 5.82 Billion | 4.83 Billion | 6.24 Billion |
Total Debt | 35.88 Billion | 43.88 Billion | 44.16 Billion | 44.98 Billion | 38.16 Billion | 9.76 Billion |
Net Debt | 28.93 Billion | 40.3 Billion | 39.04 Billion | 37.95 Billion | 34.92 Billion | 5.49 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 62.45 Billion | 61.44 Billion | 63.53 Billion | 63.53 Billion | 62.76 Billion | 63.11 Billion |
Total Current Assets | 11.46 Billion | 10.49 Billion | 12.05 Billion | 12.05 Billion | 10.79 Billion | 10.56 Billion |
Cash And Short Term Investments | 8.91 Billion | 7.56 Billion | 9.13 Billion | 9.13 Billion | 7.86 Billion | 8.06 Billion |
Cash and Cash Equivalents | 7.8 Billion | 5.9 Billion | 6.94 Billion | 6.94 Billion | 5.76 Billion | 7.31 Billion |
Short Term Investments | 1.11 Billion | 1.65 Billion | 2.18 Billion | 2.18 Billion | 2.09 Billion | 749 Million |
Net Receivables | 1.26 Billion | 1.18 Billion | 1.14 Billion | 1.14 Billion | 1.44 Billion | 1.19 Billion |
Inventory | 61 Million | 56 Million | 59 Million | 59 Million | 65 Million | 65 Million |
Other Current Assets | 868 Million | 933 Million | 949 Million | 949 Million | 894 Million | 725 Million |
Total Non-Current Assets | 50.98 Billion | 50.94 Billion | 51.47 Billion | 51.47 Billion | 51.96 Billion | 52.54 Billion |
Net PPE | 33.74 Billion | 33.6 Billion | 33.92 Billion | 33.92 Billion | 36.55 Billion | 37.45 Billion |
Good Will And Intangible Assets | 10.61 Billion | 10.63 Billion | 10.77 Billion | 10.77 Billion | 10.75 Billion | 10.99 Billion |
Good Will | 5.26 Billion | 5.26 Billion | 5.31 Billion | 5.31 Billion | 5.24 Billion | 5.32 Billion |
Intangible Assets | 5.35 Billion | 5.36 Billion | 5.46 Billion | 5.46 Billion | 5.5 Billion | 5.67 Billion |
Long-Term Investments | 2.49 Billion | 2.55 Billion | 2.56 Billion | 2.56 Billion | 2.71 Billion | 2.19 Billion |
Tax Assets | 1.03 Billion | 1.03 Billion | 1.04 Billion | 1.04 Billion | 1.07 Billion | 1.08 Billion |
Other Non Current Assets | 3.09 Billion | 3.12 Billion | 3.16 Billion | 3.16 Billion | 868 Million | 814 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.73 Billion | 49.04 Billion | 51.28 Billion | 51.28 Billion | 48.28 Billion | 50.01 Billion |
Total Current Liabilities | 11.85 Billion | 15.04 Billion | 17.41 Billion | 17.41 Billion | 14.81 Billion | 15.74 Billion |
Account Payables | 865 Million | 900 Million | 1.01 Billion | 1.01 Billion | 937 Million | 935 Million |
Tax Payables | 782 Million | 553 Million | 899 Million | 899 Million | 831 Million | 618 Million |
Short Term Debt | 3.89 Billion | 7.73 Billion | 7.7 Billion | 7.7 Billion | 7.98 Billion | 8.64 Billion |
Deferred Revenue | 1.76 Billion | 1.67 Billion | 1.63 Billion | 1.63 Billion | 1.55 Billion | 1.41 Billion |
Other Current Liabilities | 5.34 Billion | 4.73 Billion | 7.05 Billion | 7.05 Billion | 4.33 Billion | 4.75 Billion |
Total Non Current Liabilities | 37.87 Billion | 34 Billion | 33.87 Billion | 33.87 Billion | 33.47 Billion | 34.26 Billion |
Long-Term Debt | 32.14 Billion | 28.35 Billion | 28.17 Billion | 28.17 Billion | 30.38 Billion | 31.28 Billion |
Deferred Revenue Non Current | 1.18 Billion | 1.12 Billion | 1.07 Billion | 1.07 Billion | 1.02 Billion | 936 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.73 Billion | 3.68 Billion | 3.77 Billion | 3.77 Billion | 1.22 Billion | 1.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.71 Billion | 12.39 Billion | 12.24 Billion | 12.24 Billion | 14.47 Billion | 13.1 Billion |
Stock Holders Equity | 12.58 Billion | 12.27 Billion | 12.13 Billion | 12.13 Billion | 14.35 Billion | 13 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 2.52 Billion | 1.45 Billion | 794 Million | 794 Million | 2.14 Billion | 805 Million |
Accumulated other comprehensive income | 331 Million | 355 Million | 386 Million | 386 Million | 450 Million | 474 Million |
Common Stock Equity | 12.58 Billion | 12.27 Billion | 12.13 Billion | 12.13 Billion | 14.35 Billion | 13 Billion |
Capital Lease Obligation | 30.49 Billion | 30.34 Billion | 30.56 Billion | 30.56 Billion | 33.16 Billion | 34.1 Billion |
Total Investments | 3.61 Billion | 4.2 Billion | 4.75 Billion | 4.75 Billion | 4.81 Billion | 2.94 Billion |
Total Debt | 36.03 Billion | 36.09 Billion | 35.88 Billion | 35.88 Billion | 38.37 Billion | 39.93 Billion |
Net Debt | 28.23 Billion | 30.18 Billion | 28.93 Billion | 28.93 Billion | 32.6 Billion | 32.61 Billion |
RCMN
ROYALCU
MOD
TRK
CPB
PGNY