EUR 37.91
(0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.96 Billion | 2.14 Billion | 2.25 Billion | 1.87 Billion | 1.52 Billion | 1.5 Billion |
Cost of Revenue | 731.62 Million | 756.95 Million | 800.83 Million | 642.53 Million | 521.16 Million | 500.88 Million |
Gross Profit | 1.23 Billion | 1.38 Billion | 1.45 Billion | 1.22 Billion | 1 Billion | 1 Billion |
Operating Expenses | 887.94 Million | 808.33 Million | 792.97 Million | 682.94 Million | 691.58 Million | 734.37 Million |
Selling, General and Administrative Expenses | 579.16 Million | 603.94 Million | 584.46 Million | 544.31 Million | 504.16 Million | 533.49 Million |
Research and Development Expenses | 198.51 Million | 189.85 Million | 189.96 Million | 139.06 Million | 157.44 Million | 161.85 Million |
Other Expenses | 110.27 Million | 14.53 Million | 18.54 Million | -430 Thousand | 29.97 Million | 5.59 Million |
Cost and Expenses | 1.55 Billion | 1.56 Billion | 1.59 Billion | 1.32 Billion | 1.21 Billion | 1.23 Billion |
Operating Income | 409.93 Million | 531.46 Million | 630.08 Million | 554.9 Million | 336.21 Million | 266.58 Million |
Interest Expense | 53.41 Million | 58.35 Million | 54.47 Million | 73 Million | 74.18 Million | 67.29 Million |
Income Tax Expense | 88.5 Million | 89.39 Million | 113.23 Million | 81.28 Million | -36.32 Million | 35.35 Million |
Earnings before Tax | 429.8 Million | 512.6 Million | 625.83 Million | 154.92 Million | -77.77 Million | 225.73 Million |
Net Income | 341.3 Million | 423.21 Million | 512.59 Million | 73.64 Million | -41.45 Million | 190.38 Million |
Earnings Per Share Basic | 1.53 | 1.86 | 2.25 | 0.31 | -0.19 | 0.84 |
Earnings Per Share Diluted | 1.53 | 1.82 | 2.21 | 0.31 | -0.18 | 0.82 |
Weighted Average Shares Outstanding | 223.68 Million | 220.74 Million | 221.14 Million | 234.21 Million | 219.97 Million | 226.64 Million |
Weighted Average Shares Outstanding (Diluted) | 223.7 Million | 232.03 Million | 232.03 Million | 234.21 Million | 226.77 Million | 233.45 Million |
Gross Margin | 0.63 | 0.65 | 0.64 | 0.66 | 0.66 | 0.67 |
EBIT Margin | 0.35 | 0.38 | 0.41 | 0.41 | 0.37 | 0.33 |
Profit Margin | 0.17 | 0.20 | 0.23 | 0.04 | -0.03 | 0.13 |
EBITDA | 688.55 Million | 779.35 Million | 895.24 Million | 715.8 Million | 227.86 Million | 499.46 Million |
Earnings Before Tax Margin | 0.21 | 0.25 | 0.28 | 0.30 | 0.22 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 496.34 Million | 458.79 Million | 509.16 Million | 1.96 Billion | 475.89 Million | 494.85 Million |
Cost of Revenue | 461.58 Million | 167.8 Million | 193.06 Million | 731.62 Million | 177.93 Million | 182.7 Million |
Gross Profit | 34.76 Million | 290.98 Million | 316.1 Million | 1.23 Billion | 297.96 Million | 312.15 Million |
Operating Expenses | 195.12 Million | 192.74 Million | 194.61 Million | 788.44 Million | 190.75 Million | 198.11 Million |
Selling, General and Administrative Expenses | 143.3 Million | 138.68 Million | 145.95 Million | - | 140.11 Million | 145.52 Million |
Research and Development Expenses | 49.1 Million | 51.33 Million | 45.96 Million | - | 47.93 Million | 49.89 Million |
Other Expenses | -1 Million | -123 Thousand | 1.44 Million | -5.71 Million | -4.71 Million | -10.96 Million |
Cost and Expenses | 656.7 Million | 360.55 Million | 387.67 Million | 1.52 Billion | 368.69 Million | 380.82 Million |
Operating Income | -228.43 Million | 94.94 Million | 110.61 Million | 409.93 Million | 97.18 Million | 105.43 Million |
Interest Expense | 10.92 Million | 10.29 Million | 12.44 Million | 53.41 Million | 13.01 Million | 13.49 Million |
Income Tax Expense | -39.99 Million | 21.61 Million | 21.21 Million | 88.5 Million | 22.01 Million | 21.53 Million |
Earnings before Tax | -223.45 Million | 102.29 Million | 118.87 Million | 429.8 Million | 99.83 Million | 102.31 Million |
Net Income | -183.46 Million | 80.67 Million | 97.66 Million | 341.3 Million | 77.81 Million | 80.78 Million |
Earnings Per Share Basic | -0.83 | 0.36 | 0.44 | - | 0.34 | 0.35 |
Earnings Per Share Diluted | -0.83 | 0.36 | 0.43 | - | 0.34 | 0.35 |
Weighted Average Shares Outstanding | 221.03 Million | 221.84 Million | 221.35 Million | 221.3 Million | 221.41 Million | 221.33 Million |
Weighted Average Shares Outstanding (Diluted) | 221.98 Million | 226.57 Million | 223.82 Million | 221.3 Million | 230.61 Million | 230.51 Million |
Gross Margin | 0.07 | 0.63 | 0.62 | 0.63 | 0.63 | 0.63 |
EBIT Margin | -0.18 | 0.37 | 0.38 | - | 0.36 | 0.35 |
Profit Margin | -0.37 | 0.18 | 0.19 | 0.17 | 0.16 | 0.16 |
EBITDA | -91.05 Million | 170.21 Million | 193.76 Million | - | 173.43 Million | 175.55 Million |
Earnings Before Tax Margin | -0.46 | 0.21 | 0.22 | 0.21 | 0.20 | 0.21 |
0884
ZUM
KULR
002275
GOODN
FIZZ