USD 2.08
(44.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.83 Million | 3.99 Million | 2.41 Million | 623.96 Thousand | 830.39 Thousand | 1.27 Million |
Cost of Revenue | 6.16 Million | 1.63 Million | 1.1 Million | 169.01 Thousand | 226.5 Thousand | 336.65 Thousand |
Gross Profit | 3.66 Million | 2.36 Million | 1.31 Million | 454.94 Thousand | 603.89 Thousand | 937.37 Thousand |
Operating Expenses | 26.07 Million | 20.65 Million | 12.82 Million | 2.79 Million | 2.58 Million | 3.01 Million |
Selling, General and Administrative Expenses | 19.88 Million | 16.67 Million | 11.16 Million | 2.5 Million | 2.08 Million | 2.51 Million |
Research and Development Expenses | 6.19 Million | 3.97 Million | 1.66 Million | 289.77 Thousand | 502.22 Thousand | 508.14 Thousand |
Other Expenses | - | 305.71 Thousand | -125.82 Thousand | -2594.00 | 1100.00 | 24.17 Thousand |
Cost and Expenses | 32.24 Million | 22.28 Million | 13.92 Million | 2.96 Million | 2.8 Million | 3.35 Million |
Operating Income | -22.41 Million | -18.28 Million | -11.51 Million | -2.34 Million | -1.97 Million | -2.08 Million |
Interest Expense | 1.44 Million | 1.44 Million | 131.53 Thousand | 507.07 Thousand | 1580.00 | 826.00 |
Income Tax Expense | - | 1.15 Million | 5713.00 | 504.47 Thousand | 2680.00 | 25 Thousand |
Earnings before Tax | -23.69 Million | -19.43 Million | -11.91 Million | -2.85 Million | -1.97 Million | -2.05 Million |
Net Income | -23.69 Million | -20.58 Million | -11.91 Million | -3.35 Million | -1.98 Million | -2.05 Million |
Earnings Per Share Basic | -0.20 | -0.19 | -0.12 | -0.04 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.20 | -0.19 | -0.12 | -0.04 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 117.82 Million | 105.65 Million | 97.7 Million | 82.03 Million | 80.12 Million | 77.64 Million |
Weighted Average Shares Outstanding (Diluted) | 117.82 Million | 105.65 Million | 97.7 Million | 82.03 Million | 80.12 Million | 77.64 Million |
Gross Margin | 0.37 | 0.59 | 0.54 | 0.73 | 0.73 | 0.74 |
EBIT Margin | -2.04 | -4.44 | -4.80 | -3.73 | -2.36 | -1.60 |
Profit Margin | -2.41 | -5.15 | -4.94 | -5.38 | -2.39 | -1.62 |
EBITDA | -20.03 Million | -17.53 Million | -11.71 Million | -2.32 Million | -1.96 Million | -2.04 Million |
Earnings Before Tax Margin | -2.28 | -4.58 | -4.77 | -3.75 | -2.38 | -1.63 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.43 Million | 1.74 Million | 9.83 Million | 2.33 Million | 3.04 Million | 2.69 Million |
Cost of Revenue | 1.85 Million | 1.23 Million | 6.16 Million | 1.65 Million | 1.7 Million | 1.69 Million |
Gross Profit | 572.62 Thousand | 510.78 Thousand | 3.66 Million | 682.82 Thousand | 1.33 Million | 1 Million |
Operating Expenses | 5.89 Million | 5.16 Million | 26.07 Million | 5.65 Million | 6.43 Million | 6.99 Million |
Selling, General and Administrative Expenses | 4.59 Million | 4.21 Million | - | 4.33 Million | 4.79 Million | 5.59 Million |
Research and Development Expenses | 1.3 Million | 954.62 Thousand | - | 1.32 Million | 1.64 Million | 1.4 Million |
Other Expenses | -2737.00 | -13 Thousand | 167.04 Thousand | -10.94 Thousand | -42.77 Thousand | 74.07 Thousand |
Cost and Expenses | 7.75 Million | 6.4 Million | 32.24 Million | 7.3 Million | 8.13 Million | 8.69 Million |
Operating Income | -5.32 Million | -4.65 Million | -22.41 Million | -4.97 Million | -5.09 Million | -5.99 Million |
Interest Expense | 560.73 Thousand | 307.78 Thousand | 1.44 Million | 208.26 Thousand | 422.47 Thousand | 411.66 Thousand |
Income Tax Expense | -2.00 | 3.00 | -5.00 | 1.00 | 379.7 Thousand | 485.74 Thousand |
Earnings before Tax | -5.89 Million | -5 Million | -23.69 Million | -5.19 Million | -5.56 Million | -6.33 Million |
Net Income | -5.89 Million | -5 Million | -23.69 Million | -5.19 Million | -5.56 Million | -6.33 Million |
Earnings Per Share Basic | -0.03 | -0.04 | - | -0.04 | -0.05 | -0.05 |
Earnings Per Share Diluted | -0.03 | -0.04 | - | -0.04 | -0.05 | -0.05 |
Weighted Average Shares Outstanding | 181.46 Million | 142.36 Million | 117.82 Million | 128.43 Million | 117.14 Million | 115.38 Million |
Weighted Average Shares Outstanding (Diluted) | 181.46 Million | 142.36 Million | 117.82 Million | 128.43 Million | 117.14 Million | 115.38 Million |
Gross Margin | 0.24 | 0.29 | 0.37 | 0.29 | 0.44 | 0.37 |
EBIT Margin | -1.97 | -2.28 | - | -1.84 | -1.47 | -1.97 |
Profit Margin | -2.42 | -2.86 | -2.41 | -2.23 | -1.83 | -2.35 |
EBITDA | -4.78 Million | -3.98 Million | - | -4.29 Million | -4.46 Million | -5.31 Million |
Earnings Before Tax Margin | -2.19 | -2.66 | -2.28 | -2.13 | -1.68 | -2.22 |
MBG
688001
IFA1V
QIA
0884
ZUM