National Beverage Corp. (FIZZ)
USD 45.85
(-1.44%)
USD 45.85
(-1.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.19 Billion | 1.17 Billion | 1.13 Billion | 1.07 Billion | 1 Billion | 1.01 Billion |
| Cost of Revenue | 763.24 Million | 776.14 Million | 720.2 Million | 650.59 Million | 630.25 Million | 629.75 Million |
| Gross Profit | 428.45 Million | 396.78 Million | 417.8 Million | 421.61 Million | 370.14 Million | 384.35 Million |
| Operating Expenses | 209.94 Million | 210.1 Million | 209.94 Million | 193.79 Million | 204.39 Million | 204.41 Million |
| Selling, General and Administrative Expenses | 209.94 Million | 210.1 Million | 209.94 Million | 193.79 Million | 204.39 Million | 204.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2.54 Million | -260 Thousand | 312 Thousand | 3.7 Million | 4.14 Million |
| Cost and Expenses | 973.18 Million | 986.24 Million | 930.15 Million | 844.38 Million | 834.64 Million | 834.17 Million |
| Operating Income | 218.51 Million | 186.68 Million | 207.85 Million | 227.82 Million | 165.74 Million | 179.93 Million |
| Interest Expense | - | 242 Thousand | 260 Thousand | 220 Thousand | - | 202 Thousand |
| Income Tax Expense | 53.11 Million | 44.27 Million | 49.08 Million | 53.99 Million | 39.48 Million | 43.02 Million |
| Earnings before Tax | 229.84 Million | 186.44 Million | 207.59 Million | 228.13 Million | 169.45 Million | 183.87 Million |
| Net Income | 176.73 Million | 142.16 Million | 158.51 Million | 174.14 Million | 129.97 Million | 140.85 Million |
| Earnings Per Share Basic | 1.89 | 1.52 | 1.70 | 1.87 | 1.39 | 1.51 |
| Earnings Per Share Diluted | 1.89 | 1.52 | 1.69 | 1.86 | 1.39 | 1.50 |
| Weighted Average Shares Outstanding | 93.42 Million | 93.34 Million | 93.32 Million | 93.28 Million | 93.25 Million | 93.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.63 Million | 93.6 Million | 93.59 Million | 93.62 Million | 93.65 Million | 93.83 Million |
| Gross Margin | 0.36 | 0.34 | 0.37 | 0.39 | 0.37 | 0.38 |
| EBIT Margin | 0.20 | 0.19 | 0.21 | 0.24 | 0.20 | 0.20 |
| Profit Margin | 0.15 | 0.12 | 0.14 | 0.16 | 0.13 | 0.14 |
| EBITDA | 238.67 Million | 219.96 Million | 207.85 Million | 258.98 Million | 196.33 Million | 195.37 Million |
| Earnings Before Tax Margin | 0.18 | 0.16 | 0.18 | 0.21 | 0.17 | 0.18 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 297.31 Million | 1.19 Billion | 270.06 Million | 300.07 Million | 324.24 Million | 286.69 Million |
| Cost of Revenue | 188.23 Million | 763.24 Million | 170.9 Million | 192.21 Million | 209.75 Million | 184.22 Million |
| Gross Profit | 109.08 Million | 428.45 Million | 99.15 Million | 107.85 Million | 114.48 Million | 102.47 Million |
| Operating Expenses | 56.15 Million | 209.94 Million | 48.85 Million | 53.55 Million | 51.37 Million | 53.62 Million |
| Selling, General and Administrative Expenses | 56.15 Million | - | 48.85 Million | 53.55 Million | 51.37 Million | 53.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.39 Million | 11.33 Million | 167 Thousand | 516 Thousand | 2.06 Million | -3.02 Million |
| Cost and Expenses | 244.39 Million | 973.18 Million | 219.75 Million | 245.77 Million | 261.13 Million | 237.85 Million |
| Operating Income | 52.92 Million | 218.51 Million | 50.3 Million | 54.29 Million | 63.1 Million | 48.84 Million |
| Interest Expense | - | - | - | - | - | 726 Thousand |
| Income Tax Expense | 13.79 Million | 53.11 Million | 10.55 Million | 13.22 Million | 15.53 Million | 11.82 Million |
| Earnings before Tax | 57.51 Million | 229.84 Million | 50.14 Million | 57.01 Million | 65.16 Million | 48.12 Million |
| Net Income | 43.72 Million | 176.73 Million | 39.59 Million | 43.78 Million | 49.63 Million | 36.3 Million |
| Earnings Per Share Basic | 0.47 | - | 0.42 | 0.47 | 0.53 | 0.39 |
| Earnings Per Share Diluted | 0.47 | - | 0.42 | 0.47 | 0.53 | 0.39 |
| Weighted Average Shares Outstanding | 93.55 Million | 93.42 Million | 93.45 Million | 93.36 Million | 93.35 Million | 93.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.66 Million | 93.63 Million | 93.64 Million | 93.6 Million | 93.61 Million | 93.61 Million |
| Gross Margin | 0.37 | 0.36 | 0.37 | 0.36 | 0.35 | 0.36 |
| EBIT Margin | 0.18 | - | 0.22 | 0.21 | 0.22 | 0.20 |
| Profit Margin | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 |
| EBITDA | 52.92 Million | - | 59.01 Million | 62.87 Million | 71.38 Million | 56.63 Million |
| Earnings Before Tax Margin | 0.18 | 0.18 | 0.19 | 0.18 | 0.19 | 0.17 |
QIA
0884
ZUM
600770
002275
GOODN