EUR 7.8
(-2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 314.39 Million | 346.28 Million | 318.16 Million | 301.69 Million | 398.7 Million | 350.62 Million |
Cost of Revenue | 52.27 Million | 71.61 Million | 21.24 Million | 21.87 Million | 85.17 Million | 56.1 Million |
Gross Profit | 262.11 Million | 274.67 Million | 296.91 Million | 279.81 Million | 313.53 Million | 294.51 Million |
Operating Expenses | 257.58 Million | 283.28 Million | 249.97 Million | 256.85 Million | 267.22 Million | 251.73 Million |
Selling, General and Administrative Expenses | 7.76 Million | 6.97 Million | 6.52 Million | 4.1 Million | 6.4 Million | 9.83 Million |
Research and Development Expenses | - | 0.06 | 0.25 | 0.17 | 0.19 | 0.17 |
Other Expenses | 209.51 Million | 276.31 Million | 243.44 Million | 252.75 Million | 260.82 Million | 241.9 Million |
Cost and Expenses | 309.85 Million | 354.89 Million | 271.22 Million | 278.72 Million | 352.39 Million | 307.84 Million |
Operating Income | 5.1 Million | 15.01 Million | 88.01 Million | 58.67 Million | 76.13 Million | 78.54 Million |
Interest Expense | 12.01 Million | 5.01 Million | 5.89 Million | 6.23 Million | 704 Thousand | 149 Thousand |
Income Tax Expense | 4.38 Million | 13.5 Million | 35.9 Million | 21.36 Million | 21.06 Million | 18.19 Million |
Earnings before Tax | 331 Thousand | 20.75 Million | 87.7 Million | 62.04 Million | 77.41 Million | 76.3 Million |
Net Income | 5.77 Million | 7.28 Million | 47.89 Million | 37.7 Million | 52.86 Million | 51.66 Million |
Earnings Per Share Basic | 0.07 | 0.08 | 0.54 | 0.42 | 0.58 | 0.57 |
Earnings Per Share Diluted | 0.07 | 0.08 | 0.54 | 0.42 | 0.58 | 0.57 |
Weighted Average Shares Outstanding | 85.73 Million | 88.02 Million | 89.31 Million | 90.11 Million | 91.05 Million | 90.62 Million |
Weighted Average Shares Outstanding (Diluted) | 85.88 Million | 88.13 Million | 89.41 Million | 90.36 Million | 91.05 Million | 90.73 Million |
Gross Margin | 0.83 | 0.79 | 0.93 | 0.93 | 0.79 | 0.84 |
EBIT Margin | 0.12 | 0.17 | 0.40 | 0.33 | 0.33 | 0.36 |
Profit Margin | 0.02 | 0.02 | 0.15 | 0.12 | 0.13 | 0.15 |
EBITDA | 38.14 Million | 58.38 Million | 125.76 Million | 100.98 Million | 131.7 Million | 94.61 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.28 | 0.19 | 0.19 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 70.33 Million | 63.04 Million | 95.75 Million | 314.39 Million | 76.57 Million | 67.93 Million |
Cost of Revenue | 10.81 Million | 11.22 Million | 33.64 Million | 52.27 Million | 5.73 Million | 4.49 Million |
Gross Profit | 59.52 Million | 51.82 Million | 62.11 Million | 262.11 Million | 70.83 Million | 63.44 Million |
Operating Expenses | 65.91 Million | 57.23 Million | 75.02 Million | 257.58 Million | 58.94 Million | 73.77 Million |
Selling, General and Administrative Expenses | 42.07 Million | 6.46 Million | 2.94 Million | - | 43.85 Million | 1.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -63.97 Million | -57.23 Million | -75.02 Million | -257.58 Million | -60.87 Million | -66.25 Million |
Cost and Expenses | 74.78 Million | 68.45 Million | 108.67 Million | 309.85 Million | 64.67 Million | 78.26 Million |
Operating Income | -4.44 Million | -5.4 Million | -12.91 Million | 4.53 Million | 18.21 Million | -5.91 Million |
Interest Expense | 3.84 Million | 2.41 Million | 5.63 Million | 12.01 Million | 1.93 Million | 1.21 Million |
Income Tax Expense | 188 Thousand | 6.44 Million | -7.95 Million | 4.38 Million | 7.13 Million | -2.91 Million |
Earnings before Tax | -9.63 Million | 11.8 Million | -23.86 Million | 3.83 Million | 15.76 Million | -9.61 Million |
Net Income | -8.37 Million | 4.61 Million | -9.04 Million | 5.77 Million | 8.75 Million | -6.41 Million |
Earnings Per Share Basic | -0.10 | 0.05 | -0.11 | - | 0.10 | -0.07 |
Earnings Per Share Diluted | -0.10 | 0.05 | -0.11 | - | 0.10 | -0.07 |
Weighted Average Shares Outstanding | 85.95 Million | 85.84 Million | 85.84 Million | 85.73 Million | 85.79 Million | 85.72 Million |
Weighted Average Shares Outstanding (Diluted) | 85.95 Million | 85.84 Million | 85.84 Million | 85.88 Million | 85.79 Million | 85.72 Million |
Gross Margin | 0.85 | 0.82 | 0.65 | 0.83 | 0.93 | 0.93 |
EBIT Margin | 0.03 | 0.02 | 0.17 | - | 0.33 | -0.04 |
Profit Margin | -0.12 | 0.07 | -0.09 | 0.02 | 0.11 | -0.09 |
EBITDA | 2.22 Million | 1.33 Million | 16.46 Million | - | 25.13 Million | -2.84 Million |
Earnings Before Tax Margin | -0.06 | -0.09 | -0.13 | 0.01 | 0.24 | -0.09 |
GROC
6622
2455
SUGALDAM
SHIVAGR
HAR