Visual Photonics Epitaxy Co., Ltd. (2455.TW)
TWD 118.5
(4.41%)
TWD 118.5
(4.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.69 Billion | 2.6 Billion | 3.6 Billion | 2.64 Billion | 2.53 Billion | 2.06 Billion |
| Cost of Revenue | 1.58 Billion | 1.51 Billion | 2.08 Billion | 1.53 Billion | 1.49 Billion | 1.28 Billion |
| Gross Profit | 1.1 Billion | 1.08 Billion | 1.51 Billion | 1.11 Billion | 1.03 Billion | 774.35 Million |
| Operating Expenses | 566.84 Million | 509.05 Million | 463.19 Million | 425.28 Million | 385.26 Million | 310.45 Million |
| Selling, General and Administrative Expenses | 133.54 Million | 151.04 Million | 181.53 Million | 125.93 Million | 128.66 Million | 117.04 Million |
| Research and Development Expenses | 242.84 Million | 358.01 Million | 281.66 Million | 299.34 Million | 256.59 Million | 193.41 Million |
| Other Expenses | - | 89.65 Million | 1.26 Million | -35.77 Million | -12.08 Million | 29.93 Million |
| Cost and Expenses | 2.15 Billion | 2.02 Billion | 2.55 Billion | 1.95 Billion | 1.88 Billion | 1.59 Billion |
| Operating Income | 542.06 Million | 674.1 Million | 1.05 Billion | 656.39 Million | 636.92 Million | 463.9 Million |
| Interest Expense | 13.14 Million | 6.62 Million | 6.67 Million | 7.48 Million | 8.29 Million | 4.66 Million |
| Income Tax Expense | 91.49 Million | 122.75 Million | 197.59 Million | 114.71 Million | 114.27 Million | 92 Million |
| Earnings before Tax | 541.72 Million | 667.48 Million | 1.05 Billion | 647.3 Million | 628.6 Million | 489.17 Million |
| Net Income | 450.23 Million | 544.72 Million | 855.08 Million | 532.58 Million | 514.32 Million | 397.17 Million |
| Earnings Per Share Basic | 2.43 | 2.95 | 4.62 | 2.88 | 2.79 | 2.16 |
| Earnings Per Share Diluted | 2.43 | 2.93 | 4.60 | 2.86 | 2.78 | 2.15 |
| Weighted Average Shares Outstanding | 185.28 Million | 184.9 Million | 184.9 Million | 184.9 Million | 184.33 Million | 184.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 185.35 Million | 186.02 Million | 185.87 Million | 186.15 Million | 184.92 Million | 184.81 Million |
| Gross Margin | 0.41 | 0.42 | 0.42 | 0.42 | 0.41 | 0.38 |
| EBIT Margin | 0.31 | 0.35 | 0.37 | 0.36 | 0.35 | 0.35 |
| Profit Margin | 0.17 | 0.21 | 0.24 | 0.20 | 0.20 | 0.19 |
| EBITDA | 822.74 Million | 917.37 Million | 1.33 Billion | 941.69 Million | 892.55 Million | 713.96 Million |
| Earnings Before Tax Margin | 0.20 | 0.26 | 0.29 | 0.25 | 0.25 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 805.74 Million | 875.6 Million | 837.39 Million | 2.69 Billion | 936.93 Million | 768.42 Million |
| Cost of Revenue | 475.2 Million | 528.64 Million | 536.69 Million | 1.77 Billion | 524.97 Million | 461.28 Million |
| Gross Profit | 330.53 Million | 346.96 Million | 300.69 Million | 918.45 Million | 411.95 Million | 307.13 Million |
| Operating Expenses | 136.33 Million | 141.93 Million | 101.47 Million | 376.38 Million | 140.63 Million | 153.29 Million |
| Selling, General and Administrative Expenses | 39.72 Million | 45.98 Million | 4.22 Million | - | 40.81 Million | 40.1 Million |
| Research and Development Expenses | 96.6 Million | 95.95 Million | 97.24 Million | - | 99.81 Million | 113.19 Million |
| Other Expenses | - | 19.62 Million | 42.02 Million | - | - | 27.25 Million |
| Cost and Expenses | 611.53 Million | 670.57 Million | 638.16 Million | 2.15 Billion | 665.61 Million | 614.57 Million |
| Operating Income | 194.2 Million | 205.02 Million | 199.22 Million | 542.06 Million | 271.32 Million | 183.02 Million |
| Interest Expense | 2.55 Million | 2.94 Million | 3.57 Million | 13.14 Million | 3.84 Million | 3.42 Million |
| Income Tax Expense | 36.97 Million | 29.92 Million | 48.57 Million | 91.49 Million | 47.14 Million | 35.64 Million |
| Earnings before Tax | 181.38 Million | 230.74 Million | 241.53 Million | 541.72 Million | 235.52 Million | 179.59 Million |
| Net Income | 144.4 Million | 200.82 Million | 192.96 Million | 450.23 Million | 188.37 Million | 143.94 Million |
| Earnings Per Share Basic | 0.78 | 1.09 | 1.04 | - | 1.02 | 0.78 |
| Earnings Per Share Diluted | 0.78 | 1.08 | 1.04 | - | 1.02 | 0.78 |
| Weighted Average Shares Outstanding | 185.13 Million | 184.9 Million | 184.9 Million | 184.9 Million | 184.9 Million | 184.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 185.13 Million | 185.27 Million | 185.28 Million | 185.35 Million | 185.45 Million | 185.09 Million |
| Gross Margin | 0.41 | 0.40 | 0.36 | 0.34 | 0.44 | 0.40 |
| EBIT Margin | 0.32 | 0.32 | 0.32 | - | 0.37 | 0.33 |
| Profit Margin | 0.18 | 0.23 | 0.23 | 0.17 | 0.20 | 0.19 |
| EBITDA | 255.93 Million | 276.99 Million | 271.32 Million | - | 343.68 Million | 255.33 Million |
| Earnings Before Tax Margin | 0.24 | 0.23 | 0.24 | 0.20 | 0.29 | 0.24 |
HSCL
SIMPLXREA
5981
PAT
GROC
6622