EUR 110.82
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 40.82 Billion | 33.27 Billion | 29.3 Billion | 28.28 Billion | 28.36 Billion | 25.48 Billion |
Total Current Assets | 32.03 Billion | 10.27 Billion | 8.15 Billion | 7.25 Billion | 7.62 Billion | 6.79 Billion |
Cash And Short Term Investments | 9 Billion | 6.15 Billion | 4.81 Billion | 4.83 Billion | 5.16 Billion | 4.29 Billion |
Cash and Cash Equivalents | 7.18 Billion | 6.15 Billion | 3.42 Billion | 3.53 Billion | 4.17 Billion | 3.43 Billion |
Short Term Investments | 1.82 Billion | 1.61 Billion | 1.55 Billion | 1.42 Billion | 1.16 Billion | 1.02 Billion |
Net Receivables | 19.76 Billion | 1.91 Billion | 1.57 Billion | 1.19 Billion | 1.3 Billion | 1.31 Billion |
Inventory | 2.57 Billion | 2.19 Billion | 1.76 Billion | 1.22 Billion | 1.15 Billion | 1.18 Billion |
Other Current Assets | 680.6 Million | 682 Million | 732.9 Million | 515.6 Million | 388 Million | 364.7 Million |
Total Non-Current Assets | 8.79 Billion | 22.99 Billion | 21.14 Billion | 21.03 Billion | 20.73 Billion | 18.68 Billion |
Net PPE | 6.08 Billion | 3.46 Billion | 5.72 Billion | 5.23 Billion | 4.66 Billion | 4.28 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 17.17 Billion | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.7 Billion | 2.35 Billion | 15.41 Billion | 15.79 Billion | 16.07 Billion | 14.39 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.94 Billion | 20.1 Billion | 17.86 Billion | 17.87 Billion | 18.65 Billion | 16.88 Billion |
Total Current Liabilities | 12.81 Billion | 7.18 Billion | 6.21 Billion | 5.6 Billion | 6.01 Billion | 5.71 Billion |
Account Payables | 2.65 Billion | 7.18 Billion | 6.21 Billion | 5.6 Billion | 6.01 Billion | 5.71 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.06 Billion | 3.26 Billion | 3.02 Billion | 3.11 Billion | 3.79 Billion | 3.25 Billion |
Deferred Revenue | 3.23 Billion | - | -4.39 Billion | -4.35 Billion | -4.64 Billion | -3.98 Billion |
Other Current Liabilities | 1.84 Billion | -3.26 Billion | 1.37 Billion | 1.24 Billion | 843 Million | 729.8 Million |
Total Non Current Liabilities | 12.13 Billion | 12.92 Billion | 11.64 Billion | 12.26 Billion | 12.64 Billion | 11.17 Billion |
Long-Term Debt | 9.3 Billion | 12.92 Billion | 7.73 Billion | 8.19 Billion | 8.01 Billion | 7.53 Billion |
Deferred Revenue Non Current | 142.6 Million | 209.2 Million | 329.1 Million | 457.4 Million | 587.3 Million | 842.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.82 Billion | -833.6 Million | 2.99 Billion | 2.75 Billion | 3.25 Billion | 2.09 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.87 Billion | 13.16 Billion | 11.43 Billion | 10.41 Billion | 9.7 Billion | 8.59 Billion |
Stock Holders Equity | 15.87 Billion | 13.16 Billion | 11.43 Billion | 10.41 Billion | 9.7 Billion | 8.59 Billion |
Common Stock | 523.3 Million | 522 Million | 347.3 Million | 346.6 Million | 346.3 Million | 346.6 Million |
Retained Earnings | 15.78 Billion | 13.4 Billion | 11.86 Billion | 11 Billion | 10.39 Billion | 9.27 Billion |
Accumulated other comprehensive income | -693.9 Million | -953.4 Million | -921.1 Million | -1.05 Billion | -1.1 Billion | -1.09 Billion |
Common Stock Equity | 15.87 Billion | 13.16 Billion | 11.43 Billion | 10.41 Billion | 9.7 Billion | 8.59 Billion |
Capital Lease Obligation | 142.6 Million | 209.2 Million | 329.1 Million | 457.4 Million | 587.3 Million | 842.4 Million |
Total Investments | 1.82 Billion | 18.79 Billion | 1.55 Billion | 1.42 Billion | 1.16 Billion | 1.02 Billion |
Total Debt | 14.37 Billion | 16.18 Billion | 10.76 Billion | 11.31 Billion | 11.81 Billion | 10.79 Billion |
Net Debt | 7.19 Billion | 10.02 Billion | 7.33 Billion | 7.77 Billion | 7.63 Billion | 7.35 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 41.17 Billion | 40.37 Billion | 40.82 Billion | 40.82 Billion | 38.03 Billion | 36.86 Billion |
Total Current Assets | 32.82 Billion | 31.67 Billion | 32.03 Billion | 32.03 Billion | 12.36 Billion | 11.68 Billion |
Cash And Short Term Investments | 7.8 Billion | 8.02 Billion | 9 Billion | 9 Billion | 7.44 Billion | 6.61 Billion |
Cash and Cash Equivalents | 5.65 Billion | 6.19 Billion | 7.18 Billion | 7.18 Billion | -14.64 Billion | -14.3 Billion |
Short Term Investments | 2.14 Billion | 1.83 Billion | 1.82 Billion | 1.82 Billion | 22.08 Billion | 20.92 Billion |
Net Receivables | 2.73 Billion | 20.28 Billion | 19.76 Billion | 19.76 Billion | 2.3 Billion | 2.35 Billion |
Inventory | 2.78 Billion | 2.74 Billion | 2.57 Billion | 2.57 Billion | 2.62 Billion | 2.71 Billion |
Other Current Assets | 19.5 Billion | 622.4 Million | 680.6 Million | 680.6 Million | 710.5 Million | 709.3 Million |
Total Non-Current Assets | 8.35 Billion | 8.69 Billion | 8.79 Billion | 8.79 Billion | 25.67 Billion | 25.18 Billion |
Net PPE | 3.99 Billion | 5.95 Billion | 6.08 Billion | 6.08 Billion | 6.11 Billion | 6.14 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | -298.7 Million | - | - | 19.56 Billion | 19.04 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.35 Billion | 3.04 Billion | 2.7 Billion | 2.7 Billion | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.44 Billion | 23.5 Billion | 24.94 Billion | 24.94 Billion | 22.01 Billion | 21.78 Billion |
Total Current Liabilities | 6.44 Billion | 11.74 Billion | 12.81 Billion | 12.81 Billion | 7.37 Billion | 7.48 Billion |
Account Payables | 4.89 Billion | 6.7 Billion | 2.65 Billion | 2.65 Billion | 7.37 Billion | 7.48 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 4.91 Billion | 5.06 Billion | 5.06 Billion | 5.01 Billion | 4.63 Billion |
Deferred Revenue | - | 127.2 Million | 3.23 Billion | 3.23 Billion | 162.4 Million | 179.9 Million |
Other Current Liabilities | 1.54 Billion | - | 1.84 Billion | 1.84 Billion | -5.18 Billion | -4.81 Billion |
Total Non Current Liabilities | - | 11.75 Billion | 12.13 Billion | 12.13 Billion | 14.64 Billion | 14.3 Billion |
Long-Term Debt | - | 9.11 Billion | 9.3 Billion | 9.3 Billion | 14.64 Billion | 14.3 Billion |
Deferred Revenue Non Current | - | 127.2 Million | 142.6 Million | 142.6 Million | 162.4 Million | 179.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.63 Billion | 2.82 Billion | 2.82 Billion | 2.61 Billion | 2.65 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.7 Billion | 16.87 Billion | 15.87 Billion | 15.87 Billion | 16.02 Billion | 15.07 Billion |
Stock Holders Equity | 17.7 Billion | 16.87 Billion | 15.87 Billion | 15.87 Billion | 16.02 Billion | 15.07 Billion |
Common Stock | 524.29 Million | 524.1 Million | 523.3 Million | 523.3 Million | 523.1 Million | 522.8 Million |
Retained Earnings | 17.79 Billion | 16.83 Billion | 15.78 Billion | 15.78 Billion | 16.18 Billion | 15.09 Billion |
Accumulated other comprehensive income | -945.19 Million | -800.2 Million | -693.9 Million | -693.9 Million | -937.6 Million | -777.8 Million |
Common Stock Equity | 17.7 Billion | 16.87 Billion | 15.87 Billion | 15.87 Billion | 16.02 Billion | 15.07 Billion |
Capital Lease Obligation | - | - | 142.6 Million | 142.6 Million | - | - |
Total Investments | 2.14 Billion | 1.53 Billion | 1.82 Billion | 1.82 Billion | 19.56 Billion | 19.04 Billion |
Total Debt | - | 14.02 Billion | 14.37 Billion | 14.37 Billion | 14.64 Billion | 14.3 Billion |
Net Debt | -5.65 Billion | 7.83 Billion | 7.19 Billion | 7.19 Billion | 29.29 Billion | 28.6 Billion |
ALC
MAPSW
1SXP
KUNSTOFF
UGD
ALBKY