AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 114.46 Million | 120.68 Million | 128.35 Million | 58.38 Million | 39.43 Million | 24.85 Million |
Total Current Assets | 18.53 Million | 20.97 Million | 26.26 Million | 30.34 Million | 20.22 Million | 6.87 Million |
Cash And Short Term Investments | 11.79 Million | 14.64 Million | 17.33 Million | 25.02 Million | 15.94 Million | 3.17 Million |
Cash and Cash Equivalents | 11.79 Million | 14.64 Million | 17.33 Million | 25.02 Million | 15.94 Million | 3.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.21 Million | 4.73 Million | 7.25 Million | 4.11 Million | 3.83 Million | 3.42 Million |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | 1.52 Million | 1.6 Million | 1.67 Million | 1.2 Million | 444.51 Thousand | 277.01 Thousand |
Total Non-Current Assets | 95.92 Million | 99.7 Million | 102.09 Million | 28.03 Million | 19.2 Million | 17.6 Million |
Net PPE | 1.97 Million | 2.87 Million | 3.26 Million | 549 Thousand | 549.94 Thousand | 157.64 Thousand |
Good Will And Intangible Assets | 93.95 Million | 164.59 Million | 166.58 Million | 52.94 Million | 32.77 Million | 17.45 Million |
Good Will | 67.76 Million | 67.76 Million | 67.76 Million | 25.46 Million | 15.37 Million | 15.38 Million |
Intangible Assets | 26.18 Million | 96.83 Million | 98.82 Million | 27.48 Million | 17.4 Million | 2.06 Million |
Long-Term Investments | - | - | - | - | 2.58 Million | 17.23 Million |
Tax Assets | - | - | - | - | 1.25 Million | 377.27 Thousand |
Other Non Current Assets | -1.00 | -67.76 Million | -67.76 Million | -25.46 Million | -17.95 Million | -17.6 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | 377.27 Thousand |
Total Liabilities | 27.52 Million | 30.51 Million | 34.39 Million | 13.16 Million | 9.69 Million | 11.61 Million |
Total Current Liabilities | 19.2 Million | 21.27 Million | 24.39 Million | 12.99 Million | 9.4 Million | 11.49 Million |
Account Payables | 305 Thousand | 2.12 Million | 1.64 Million | 766 Thousand | 991.3 Thousand | 509.24 Thousand |
Tax Payables | 134 Thousand | 108 Thousand | 488 Thousand | 1.39 Million | 652.96 Thousand | - |
Short Term Debt | 697 Thousand | 693 Thousand | 616 Thousand | 163 Thousand | 176.47 Thousand | -3.77 Million |
Deferred Revenue | 12.82 Million | 11.6 Million | 12.9 Million | 7.1 Million | 4.73 Million | 3.77 Million |
Other Current Liabilities | 5.37 Million | 6.84 Million | 9.22 Million | 4.96 Million | 3.5 Million | 10.98 Million |
Total Non Current Liabilities | 8.31 Million | 9.24 Million | 10 Million | 163.99 Thousand | 288.83 Thousand | 118.5 Thousand |
Long-Term Debt | 998 Thousand | 1.46 Million | 1.86 Million | 18 Thousand | 139.37 Thousand | - |
Deferred Revenue Non Current | - | -1.00 | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 591 Thousand | 577 Thousand | 141 Thousand | 135 Thousand | 149.45 Thousand | 91 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 86.94 Million | 90.16 Million | 93.95 Million | 45.22 Million | 29.73 Million | 13.24 Million |
Stock Holders Equity | 86.94 Million | 90.16 Million | 93.95 Million | 45.22 Million | 29.73 Million | 13.24 Million |
Common Stock | 115.51 Million | 110.51 Million | 110.51 Million | 58.56 Million | 41.06 Million | 20.78 Million |
Retained Earnings | -30.02 Million | -21.6 Million | -17.98 Million | -13.57 Million | -11.32 Million | -8.22 Million |
Accumulated other comprehensive income | 1.44 Million | 1.25 Million | 1.43 Million | 227 Thousand | - | 684 Thousand |
Common Stock Equity | 86.94 Million | 90.16 Million | 93.95 Million | 45.22 Million | 29.73 Million | 13.24 Million |
Capital Lease Obligation | 998 Thousand | 1.46 Million | 1.86 Million | 18 Thousand | 139.37 Thousand | - |
Total Investments | - | - | - | - | 2.58 Million | 17.23 Million |
Total Debt | 1.69 Million | 2.15 Million | 2.48 Million | 181 Thousand | 315.84 Thousand | - |
Net Debt | -10.1 Million | -12.48 Million | -14.85 Million | -24.84 Million | -15.63 Million | -3.17 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 114.46 Million | 114.46 Million | 116.04 Million | 120.68 Million | 120.68 Million | 121.03 Million |
Total Current Assets | 18.53 Million | 18.53 Million | 17.65 Million | 20.97 Million | 20.97 Million | 19.87 Million |
Cash And Short Term Investments | 11.79 Million | 11.79 Million | 7.91 Million | 14.64 Million | 14.64 Million | 11.86 Million |
Cash and Cash Equivalents | 11.79 Million | 11.79 Million | 7.91 Million | 14.64 Million | 14.64 Million | 11.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.21 Million | 5.21 Million | 8.45 Million | 4.73 Million | 4.73 Million | 5.62 Million |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 1.52 Million | 1.52 Million | 1.27 Million | 1.6 Million | 1.6 Million | 2.38 Million |
Total Non-Current Assets | 95.92 Million | 95.92 Million | 98.39 Million | 99.7 Million | 99.7 Million | 101.16 Million |
Net PPE | 1.97 Million | 1.97 Million | 2.56 Million | 2.87 Million | 2.87 Million | 3.31 Million |
Good Will And Intangible Assets | 93.95 Million | 67.76 Million | 95.83 Million | 164.59 Million | 164.59 Million | 97.84 Million |
Good Will | 67.76 Million | 67.76 Million | 67.76 Million | 67.76 Million | 67.76 Million | 67.76 Million |
Intangible Assets | 26.18 Million | - | 28.06 Million | 96.83 Million | 96.83 Million | 30.08 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | 26.18 Million | - | -67.76 Million | -67.76 Million | -101.16 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 27.52 Million | 27.52 Million | 24.88 Million | 30.51 Million | 30.51 Million | 29.92 Million |
Total Current Liabilities | 19.2 Million | 19.2 Million | 15.97 Million | 21.27 Million | 21.27 Million | 19.1 Million |
Account Payables | 3.23 Million | 305 Thousand | 3.6 Million | 2.12 Million | 5.87 Million | 3.78 Million |
Tax Payables | 134 Thousand | 134 Thousand | 86 Thousand | 108 Thousand | 108 Thousand | 518 Thousand |
Short Term Debt | 697 Thousand | 697 Thousand | 744 Thousand | 693 Thousand | 693 Thousand | 696 Thousand |
Deferred Revenue | 12.82 Million | 12.82 Million | 8.89 Million | 11.6 Million | 11.6 Million | 9.12 Million |
Other Current Liabilities | 2.45 Million | 5.37 Million | 2.73 Million | 6.84 Million | 3.09 Million | 5.5 Million |
Total Non Current Liabilities | 8.31 Million | 8.31 Million | 8.91 Million | 9.24 Million | 9.24 Million | 10.81 Million |
Long-Term Debt | 998 Thousand | - | 1.33 Million | 1.46 Million | 1.46 Million | 1.78 Million |
Deferred Revenue Non Current | - | - | - | -1.00 | -1.00 | 943 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 591 Thousand | 1.58 Million | 619 Thousand | 577 Thousand | 577 Thousand | 82.99 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 86.94 Million | 86.94 Million | 91.15 Million | 90.16 Million | 90.16 Million | 91.11 Million |
Stock Holders Equity | 86.94 Million | 86.94 Million | 91.15 Million | 90.16 Million | 90.16 Million | 91.11 Million |
Common Stock | 115.51 Million | 115.51 Million | 115.52 Million | 110.51 Million | 110.51 Million | 110.51 Million |
Retained Earnings | -30.02 Million | -30.02 Million | -25.93 Million | -21.6 Million | -21.6 Million | -20.82 Million |
Accumulated other comprehensive income | 1.44 Million | 1.44 Million | 1.57 Million | 1.25 Million | 1.25 Million | 1.43 Million |
Common Stock Equity | 86.94 Million | 86.94 Million | 91.15 Million | 90.16 Million | 90.16 Million | 91.11 Million |
Capital Lease Obligation | 998 Thousand | 998 Thousand | 1.33 Million | 1.46 Million | 1.46 Million | 1.78 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.69 Million | 1.69 Million | 2.07 Million | 2.15 Million | 2.15 Million | 2.48 Million |
Net Debt | -10.1 Million | -10.1 Million | -5.83 Million | -12.48 Million | -12.48 Million | -9.38 Million |
MAPSW
1SXP
TCBS
UGD
ALBKY
PAE