USD 14.99
(-1.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 452.04 Million | 417.34 Million | 364.82 Million | 299.63 Million | 267.55 Million |
Total Current Assets | 25.52 Million | 372.85 Million | 78.44 Million | 33.94 Million | 34.49 Million |
Cash And Short Term Investments | -13.06 Million | 120.19 Million | 77.4 Million | 32.94 Million | 33.6 Million |
Cash and Cash Equivalents | 17.71 Million | 8.95 Million | 20.6 Million | 19.98 Million | 22.88 Million |
Short Term Investments | 93.32 Million | 107.15 Million | 56.8 Million | 12.96 Million | 10.71 Million |
Net Receivables | 1.76 Million | 1.39 Million | 1.03 Million | 995.09 Thousand | 887.51 Thousand |
Inventory | 11.29 Million | 238.96 Million | -38.01 Million | -23.26 Million | -25.42 Million |
Other Current Assets | 25.52 Million | 12.3 Million | 38.01 Million | 23.26 Million | 25.42 Million |
Total Non-Current Assets | 426.52 Million | 9 Million | 97.23 Million | 54.35 Million | 56.78 Million |
Net PPE | 11.6 Million | 6.29 Million | 6.21 Million | 6.38 Million | 6.08 Million |
Good Will And Intangible Assets | 265 Thousand | 404 Thousand | 537 Thousand | 673.29 Thousand | 809.99 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 265 Thousand | 404 Thousand | 537 Thousand | 673.29 Thousand | 809.99 Thousand |
Long-Term Investments | 119.34 Million | 134.98 Million | 90.48 Million | 47.29 Million | 49.89 Million |
Tax Assets | -103.4 Million | 2.3 Million | 111 Thousand | 583.35 Thousand | 476.3 Thousand |
Other Non Current Assets | 398.7 Million | -134.98 Million | -111 Thousand | -583.35 Thousand | -476.3 Thousand |
Other Assets | - | 35.49 Million | 189.15 Million | 211.34 Million | 176.27 Million |
Total Liabilities | 76.89 Million | 62.49 Million | 27.57 Million | 30.76 Million | 31.14 Million |
Total Current Liabilities | 247.15 Million | 204.28 Million | 166.84 Million | 100.49 Million | 81 Million |
Account Payables | - | - | - | - | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 15.82 Million | 14.76 Million | 82 Thousand | 75.81 Thousand | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 231.32 Million | 189.52 Million | 166.76 Million | 100.41 Million | 81 Million |
Total Non Current Liabilities | 76.89 Million | 62.49 Million | 27.57 Million | 30.76 Million | 31.14 Million |
Long-Term Debt | 76.89 Million | 62.49 Million | 27.57 Million | 30.76 Million | 31.14 Million |
Deferred Revenue Non Current | 76.54 Million | 62.16 Million | 27.31 Million | 30.43 Million | 30.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -76.89 Million | -62.49 Million | -27.57 Million | -30.76 Million | -31.14 Million |
Other Liabilities | -247.15 Million | -204.28 Million | -166.84 Million | -100.49 Million | -81 Million |
Total Equity | 53.68 Million | 55.87 Million | 60.13 Million | 31.93 Million | 31.05 Million |
Stock Holders Equity | 53.68 Million | 55.87 Million | 60.13 Million | 31.93 Million | 31.05 Million |
Common Stock | 34 Thousand | 33 Thousand | 33 Thousand | - | - |
Retained Earnings | 31.97 Million | 34.08 Million | 32.32 Million | 31.81 Million | 31.06 Million |
Accumulated other comprehensive income | -5.59 Million | -6.99 Million | -686 Thousand | 128.31 Thousand | -8099.00 |
Common Stock Equity | 53.68 Million | 55.87 Million | 60.13 Million | 31.93 Million | 31.05 Million |
Capital Lease Obligation | 284 Thousand | 346 Thousand | 402 Thousand | 392.48 Thousand | - |
Total Investments | 16.2 Million | 242.13 Million | 147.28 Million | 60.26 Million | 60.6 Million |
Total Debt | 76.89 Million | 62.49 Million | 27.57 Million | 30.76 Million | 31.14 Million |
Net Debt | 59.18 Million | 53.54 Million | 6.96 Million | 10.78 Million | 8.25 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 451.59 Million | 463.78 Million | 452.04 Million | 452.04 Million | 436.71 Million | 432.19 Million |
Total Current Assets | 42.25 Million | 51.6 Million | 12.46 Million | 25.52 Million | 368.11 Million | 371.45 Million |
Cash And Short Term Investments | 96.29 Million | 98.96 Million | -13.06 Million | -13.06 Million | 97.75 Million | 101.28 Million |
Cash and Cash Equivalents | 14.49 Million | 34.4 Million | 17.71 Million | 17.71 Million | 14.35 Million | 10.56 Million |
Short Term Investments | 89.55 Million | 93.08 Million | 93.32 Million | 93.32 Million | 92.47 Million | 95.83 Million |
Net Receivables | 3.07 Million | 2.38 Million | 1.76 Million | 1.76 Million | 1.47 Million | 1.48 Million |
Inventory | -365.37 Million | -352.47 Million | 11.29 Million | 11.29 Million | 245.78 Million | 252.07 Million |
Other Current Assets | 42.25 Million | 51.6 Million | 12.46 Million | 25.52 Million | 23.09 Million | 16.61 Million |
Total Non-Current Assets | 409.33 Million | 412.17 Million | 439.58 Million | 426.52 Million | 13.49 Million | 12.26 Million |
Net PPE | 11.73 Million | 11.64 Million | 11.6 Million | 11.6 Million | 10.44 Million | 9.45 Million |
Good Will And Intangible Assets | 198 Thousand | 231 Thousand | 265 Thousand | 265 Thousand | 298 Thousand | 331 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 198 Thousand | 231 Thousand | 265 Thousand | 265 Thousand | 298 Thousand | 331 Thousand |
Long-Term Investments | 12.49 Million | 47.84 Million | 119.34 Million | 119.34 Million | 119.36 Million | 123.7 Million |
Tax Assets | 2.9 Million | 3.02 Million | -103.4 Million | -103.4 Million | 2.75 Million | 2.47 Million |
Other Non Current Assets | 382 Million | 349.42 Million | 411.76 Million | 398.7 Million | -119.36 Million | -123.7 Million |
Other Assets | - | - | - | - | 55.09 Million | 48.47 Million |
Total Liabilities | 399.82 Million | 412.3 Million | 76.89 Million | 76.89 Million | 79.37 Million | 71.85 Million |
Total Current Liabilities | 42.95 Million | 46.06 Million | 247.15 Million | 247.15 Million | 44.86 Million | 48.67 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 15.82 Million | 15.82 Million | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 42.95 Million | 46.06 Million | 231.32 Million | 231.32 Million | 44.86 Million | 48.67 Million |
Total Non Current Liabilities | 356.86 Million | 366.24 Million | 76.89 Million | 76.89 Million | 79.37 Million | 71.85 Million |
Long-Term Debt | 71.21 Million | 76.52 Million | 76.89 Million | 76.89 Million | 79.37 Million | 71.85 Million |
Deferred Revenue Non Current | - | - | 76.54 Million | 76.54 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 285.64 Million | 289.71 Million | -76.89 Million | -76.89 Million | -79.37 Million | -71.85 Million |
Other Liabilities | 1.00 | - | -247.15 Million | -247.15 Million | -44.86 Million | -48.67 Million |
Total Equity | 51.77 Million | 51.47 Million | 53.68 Million | 53.68 Million | 53.25 Million | 54.45 Million |
Stock Holders Equity | 51.77 Million | 51.47 Million | 53.68 Million | 53.68 Million | 53.25 Million | 54.45 Million |
Common Stock | 34 Thousand | 34 Thousand | 34 Thousand | 34 Thousand | 34 Thousand | 34 Thousand |
Retained Earnings | 29.38 Million | 29.15 Million | 31.97 Million | 31.97 Million | 32.4 Million | 32.04 Million |
Accumulated other comprehensive income | -4.86 Million | -5.17 Million | -5.59 Million | -5.59 Million | -6.95 Million | -6.14 Million |
Common Stock Equity | 51.77 Million | 51.47 Million | 53.68 Million | 53.68 Million | 53.25 Million | 54.45 Million |
Capital Lease Obligation | - | - | 284 Thousand | 284 Thousand | - | - |
Total Investments | 12.49 Million | 47.84 Million | 16.2 Million | 16.2 Million | 92.47 Million | 95.83 Million |
Total Debt | 71.21 Million | 76.52 Million | 76.89 Million | 76.89 Million | 79.37 Million | 71.85 Million |
Net Debt | 56.71 Million | 42.12 Million | 59.18 Million | 59.18 Million | 65.02 Million | 61.29 Million |
NVAAF
VC
BALAMINES
ALC
MAPSW
1SXP