EUR 163.24
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 52.96 Billion | 49.95 Billion | 42.44 Billion | 40.47 Billion | 39.06 Billion | 39.5 Billion |
Cost of Revenue | 15.14 Billion | 13.56 Billion | 8.87 Billion | 7.85 Billion | 7.93 Billion | 7.99 Billion |
Gross Profit | 37.81 Billion | 36.39 Billion | 33.56 Billion | 32.62 Billion | 31.13 Billion | 31.51 Billion |
Operating Expenses | 22.46 Billion | 22.61 Billion | 17.73 Billion | 16.84 Billion | 16.92 Billion | 17.48 Billion |
Selling, General and Administrative Expenses | 9.82 Billion | 10.41 Billion | 9.36 Billion | 8.93 Billion | 9.27 Billion | 9.77 Billion |
Research and Development Expenses | 9.59 Billion | 8.62 Billion | 7.21 Billion | 6.52 Billion | 6.06 Billion | 6.02 Billion |
Other Expenses | 3.05 Billion | -462 Million | -522 Million | 282 Million | 162 Million | 815 Million |
Cost and Expenses | 37.6 Billion | 36.18 Billion | 26.61 Billion | 24.69 Billion | 24.86 Billion | 25.48 Billion |
Operating Income | 15.35 Billion | 13.09 Billion | 10.92 Billion | 15.21 Billion | 13.89 Billion | 13.53 Billion |
Interest Expense | 3.51 Billion | 3.5 Billion | 2.75 Billion | 2.49 Billion | 1.99 Billion | 2.08 Billion |
Income Tax Expense | 1.27 Billion | 623 Million | 932 Million | -747 Million | 1.92 Billion | 1.18 Billion |
Earnings before Tax | 11.74 Billion | 9.12 Billion | 7.64 Billion | 12.99 Billion | 12.06 Billion | 12.26 Billion |
Net Income | 10.46 Billion | 8.5 Billion | 6.71 Billion | 13.74 Billion | 10.13 Billion | 11.08 Billion |
Earnings Per Share Basic | 3.71 | 3.15 | 2.49 | 4.67 | 3.16 | 3.05 |
Earnings Per Share Diluted | 3.71 | 3.07 | 2.41 | 4.55 | 3.08 | 2.97 |
Weighted Average Shares Outstanding | 2.82 Billion | 2.69 Billion | 2.7 Billion | 2.94 Billion | 3.21 Billion | 3.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.82 Billion | 2.76 Billion | 2.78 Billion | 3.02 Billion | 3.29 Billion | 3.73 Billion |
Gross Margin | 0.71 | 0.73 | 0.79 | 0.81 | 0.80 | 0.80 |
EBIT Margin | 0.40 | 0.39 | 0.43 | 0.47 | 0.44 | 0.45 |
Profit Margin | 0.20 | 0.17 | 0.16 | 0.34 | 0.26 | 0.28 |
EBITDA | 21.39 Billion | 19.41 Billion | 18.95 Billion | 18.56 Billion | 17.11 Billion | 16.92 Billion |
Earnings Before Tax Margin | 0.29 | 0.26 | 0.26 | 0.38 | 0.36 | 0.34 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.3 Billion | 14.28 Billion | 52.96 Billion | 13.28 Billion | 12.94 Billion | 12.45 Billion |
Cost of Revenue | 3.9 Billion | 3.92 Billion | 15.14 Billion | 3.86 Billion | 3.74 Billion | 3.61 Billion |
Gross Profit | 9.4 Billion | 10.36 Billion | 37.81 Billion | 9.41 Billion | 9.2 Billion | 8.84 Billion |
Operating Expenses | 5.32 Billion | 5.48 Billion | 21.74 Billion | 5.41 Billion | 5.44 Billion | 5.39 Billion |
Selling, General and Administrative Expenses | 2.39 Billion | 2.51 Billion | - | 2.41 Billion | 2.46 Billion | 2.41 Billion |
Research and Development Expenses | 2.3 Billion | 2.22 Billion | - | 2.24 Billion | 2.22 Billion | 2.21 Billion |
Other Expenses | 49 Million | 28 Million | 168 Million | 84 Million | -14 Million | -49 Million |
Cost and Expenses | 9.23 Billion | 9.4 Billion | 36.89 Billion | 9.28 Billion | 9.18 Billion | 9 Billion |
Operating Income | 3.99 Billion | 4.68 Billion | 15.35 Billion | 3.75 Billion | 3.62 Billion | 3.29 Billion |
Interest Expense | 842 Million | 878 Million | 3.51 Billion | 876 Million | 888 Million | 872 Million |
Income Tax Expense | 240 Million | 638 Million | 1.27 Billion | 464 Million | 217 Million | -45 Million |
Earnings before Tax | 3.16 Billion | 3.78 Billion | 11.74 Billion | 2.86 Billion | 2.72 Billion | 2.37 Billion |
Net Income | 2.92 Billion | 3.14 Billion | 10.46 Billion | 2.4 Billion | 2.5 Billion | 2.42 Billion |
Earnings Per Share Basic | 0.96 | 1.14 | - | 0.87 | 0.91 | 0.89 |
Earnings Per Share Diluted | 1.03 | 1.11 | - | 0.85 | 0.89 | 0.86 |
Weighted Average Shares Outstanding | 2.76 Billion | 2.83 Billion | 2.82 Billion | 2.74 Billion | 2.74 Billion | 2.72 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.85 Billion | 2.83 Billion | 2.82 Billion | 2.81 Billion | 2.81 Billion | 2.82 Billion |
Gross Margin | 0.71 | 0.73 | 0.71 | 0.71 | 0.71 | 0.71 |
EBIT Margin | 0.42 | 0.45 | - | 0.43 | 0.41 | 0.39 |
Profit Margin | 0.22 | 0.22 | 0.20 | 0.18 | 0.19 | 0.19 |
EBITDA | 5.64 Billion | 6.47 Billion | - | 5.69 Billion | 5.29 Billion | 4.87 Billion |
Earnings Before Tax Margin | 0.30 | 0.33 | 0.29 | 0.28 | 0.28 | 0.26 |
INF
002847
MHI
6861
2204
NXDCF