Merchant House International Limited (MHI.AX)
AUD 0.13
(0.0%)
AUD 0.13
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.63 Million | 19.46 Million | 22.9 Million | 40.71 Million | 63.42 Million | 65.39 Million |
| Cost of Revenue | 6.32 Million | 23.24 Million | 24.66 Million | 21.09 Million | 55.39 Million | 54.88 Million |
| Gross Profit | -689 Thousand | -3.78 Million | -1.76 Million | 19.61 Million | 8.03 Million | 10.5 Million |
| Operating Expenses | 3.57 Million | 8.27 Million | 7.47 Million | 7.96 Million | 15.39 Million | 12.91 Million |
| Selling, General and Administrative Expenses | 4.6 Million | 5.84 Million | 5.29 Million | 5.79 Million | 13.3 Million | 11.29 Million |
| Research and Development Expenses | - | - | - | - | - | 393 Thousand |
| Other Expenses | - | 792 Thousand | 929 Thousand | 873 Thousand | 733 Thousand | 172 Thousand |
| Cost and Expenses | 9.9 Million | 30.91 Million | 31 Million | 26.91 Million | 39.04 Million | 67.6 Million |
| Operating Income | -4.26 Million | -12.24 Million | -9.23 Million | -9.63 Million | -10.1 Million | -1.16 Million |
| Interest Expense | 9000.00 | 107 Thousand | 117 Thousand | 282 Thousand | 280 Thousand | 70 Thousand |
| Income Tax Expense | -2000.00 | 9000.00 | 71 Thousand | 181 Thousand | 287 Thousand | 479 Thousand |
| Earnings before Tax | -5.91 Million | -11.19 Million | -8.41 Million | 12.36 Million | -6.88 Million | -2.02 Million |
| Net Income | -7.39 Million | -8.03 Million | 13.51 Million | -8.8 Million | -7.17 Million | -2.5 Million |
| Earnings Per Share Basic | -0.08 | -0.09 | -0.08 | -0.09 | -0.08 | -0.03 |
| Earnings Per Share Diluted | -0.08 | -0.09 | -0.08 | -0.09 | -0.08 | -0.03 |
| Weighted Average Shares Outstanding | 94.26 Million | 94.26 Million | 94.26 Million | 94.26 Million | 94.22 Million | 94.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.26 Million | 94.26 Million | 94.26 Million | 94.26 Million | 94.22 Million | 94.26 Million |
| Gross Margin | -0.12 | -0.19 | -0.08 | 0.48 | 0.13 | 0.16 |
| EBIT Margin | -0.66 | -0.44 | -0.27 | 0.36 | -0.07 | -0.01 |
| Profit Margin | -1.31 | -0.41 | 0.59 | -0.22 | -0.11 | -0.04 |
| EBITDA | -3.73 Million | -8.84 Million | -5.9 Million | -6.14 Million | -10.12 Million | -743 Thousand |
| Earnings Before Tax Margin | -0.76 | -0.63 | -0.40 | -0.24 | -0.16 | -0.02 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 5.63 Million | 1.62 Million | 1.62 Million | 2.38 Million | 1.19 Million | 19.46 Million |
| Cost of Revenue | 9.78 Million | 1.83 Million | 1.83 Million | 4.86 Million | 1.33 Million | 23.24 Million |
| Gross Profit | -4.14 Million | -208 Thousand | -208 Thousand | -2.48 Million | -136.5 Thousand | -3.78 Million |
| Operating Expenses | 2.29 Million | -1.72 Million | 1.31 Million | 602 Thousand | 1.38 Million | 8.27 Million |
| Selling, General and Administrative Expenses | - | 936 Thousand | 936 Thousand | 602 Thousand | 853 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 354 Thousand | -2.66 Million | - | - | - | 792 Thousand |
| Cost and Expenses | 12.07 Million | 105.5 Thousand | 3.15 Million | 5.47 Million | 2.71 Million | 30.91 Million |
| Operating Income | -6.44 Million | 1.51 Million | -1.69 Million | -3.08 Million | -1.53 Million | -12.24 Million |
| Interest Expense | 9000.00 | 3000.00 | - | 6000.00 | - | 107 Thousand |
| Income Tax Expense | -2000.00 | 6500.00 | 6500.00 | 11 Thousand | 5500.00 | 9000.00 |
| Earnings before Tax | -5.91 Million | -1.48 Million | -1.48 Million | -2.95 Million | -1.47 Million | -11.19 Million |
| Net Income | -7.39 Million | -973.5 Thousand | -1.47 Million | -5.44 Million | -1.48 Million | -8.03 Million |
| Earnings Per Share Basic | - | -0.02 | -0.02 | -0.06 | -0.02 | - |
| Earnings Per Share Diluted | - | -0.01 | -0.02 | -0.06 | -0.02 | - |
| Weighted Average Shares Outstanding | 94.26 Million | 62.1 Million | 94.16 Million | 94.26 Million | 94.36 Million | 94.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.26 Million | 94.16 Million | 94.16 Million | 94.26 Million | 94.36 Million | 94.26 Million |
| Gross Margin | -0.74 | -0.13 | -0.13 | -1.04 | -0.11 | -0.19 |
| EBIT Margin | - | -0.74 | -0.74 | -0.83 | -0.75 | - |
| Profit Margin | -1.31 | -0.60 | -0.91 | -2.28 | -1.24 | -0.41 |
| EBITDA | - | -1.2 Million | -1.2 Million | -1.97 Million | -892.5 Thousand | - |
| Earnings Before Tax Margin | -1.14 | 0.93 | -1.04 | -1.29 | -1.28 | -0.63 |
NDVAF
ADH
WEC
ORC
INF
002847