AUD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 33.55 Million | 41 Million | 46.45 Million | 45.01 Million | 69.15 Million | 69.39 Million |
Total Current Assets | 8.22 Million | 12.23 Million | 18.51 Million | 14.66 Million | 18.97 Million | 28.78 Million |
Cash And Short Term Investments | 6.61 Million | 7.49 Million | 11.18 Million | 645 Thousand | 5.29 Million | 5.41 Million |
Cash and Cash Equivalents | 6.61 Million | 7.49 Million | 11.18 Million | 645 Thousand | 5.29 Million | 5.41 Million |
Short Term Investments | 35 Thousand | 68 Thousand | 60 Thousand | - | -5.34 Million | - |
Net Receivables | 637 Thousand | 1.94 Million | 2.64 Million | 5.56 Million | 5.46 Million | 7.37 Million |
Inventory | 429 Thousand | 2.8 Million | 2.59 Million | 1.65 Million | 3.38 Million | 4.58 Million |
Other Current Assets | 543 Thousand | -10 Thousand | 2.09 Million | 8.3 Million | 6.94 Million | 11.12 Million |
Total Non-Current Assets | 25.33 Million | 28.77 Million | 27.94 Million | 30.35 Million | 50.18 Million | 40.6 Million |
Net PPE | 25.3 Million | 28.74 Million | 27.52 Million | 24.89 Million | 38.69 Million | 14.87 Million |
Good Will And Intangible Assets | - | - | - | -1000.00 | -2.68 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 1.32 Million | 8.32 Million | 10.89 Million |
Tax Assets | 24 Thousand | 22 Thousand | 33 Thousand | 31 Thousand | 28 Thousand | 56 Thousand |
Other Non Current Assets | - | - | 386 Thousand | 4.09 Million | 5.81 Million | 14.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.23 Million | 6.23 Million | 7.35 Million | 18.8 Million | 26.81 Million | 20.1 Million |
Total Current Liabilities | 5.22 Million | 6.12 Million | 7.2 Million | 18.7 Million | 26.51 Million | 19.98 Million |
Account Payables | 191 Thousand | 5.83 Million | 4.73 Million | 6.31 Million | 6.86 Million | 6.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 69 Thousand | 280 Thousand | 2.45 Million | 7.67 Million | 19.21 Million | 13.67 Million |
Deferred Revenue | - | -2.68 Million | -4.98 Million | 61 Thousand | -20.34 Million | -15.34 Million |
Other Current Liabilities | 4.96 Million | 2.69 Million | 4.99 Million | 4.65 Million | 20.77 Million | 15.47 Million |
Total Non Current Liabilities | 11 Thousand | 111 Thousand | 151 Thousand | 107 Thousand | 299 Thousand | 121 Thousand |
Long-Term Debt | 11 Thousand | 111 Thousand | 56 Thousand | 86 Thousand | 145 Thousand | - |
Deferred Revenue Non Current | - | - | -95 Thousand | -21 Thousand | -154 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 95 Thousand | 21 Thousand | 154 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.31 Million | 34.77 Million | 39.09 Million | 26.21 Million | 42.34 Million | 49.28 Million |
Stock Holders Equity | 28.31 Million | 34.77 Million | 39.09 Million | 26.21 Million | 42.34 Million | 49.28 Million |
Common Stock | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million |
Retained Earnings | 12.09 Million | 19.67 Million | 27.7 Million | 14.05 Million | 28.5 Million | 35.66 Million |
Accumulated other comprehensive income | 13.27 Million | 12.34 Million | 8.44 Million | 9.2 Million | 16.57 Million | 10.67 Million |
Common Stock Equity | 28.31 Million | 34.77 Million | 39.09 Million | 26.21 Million | 42.34 Million | 49.28 Million |
Capital Lease Obligation | 11 Thousand | 303 Thousand | 88 Thousand | 204 Thousand | 361 Thousand | - |
Total Investments | 35 Thousand | 68 Thousand | 60 Thousand | 1.32 Million | 2.98 Million | 10.89 Million |
Total Debt | 80 Thousand | 391 Thousand | 2.51 Million | 7.75 Million | 19.36 Million | 13.67 Million |
Net Debt | -6.53 Million | -7.1 Million | -8.67 Million | 7.11 Million | 14.07 Million | 8.26 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 33.55 Million | 33.55 Million | 33.55 Million | 38.66 Million | 38.66 Million | 41 Million |
Total Current Assets | 8.22 Million | 8.22 Million | 8.22 Million | 11.85 Million | 11.85 Million | 12.23 Million |
Cash And Short Term Investments | 6.61 Million | 6.61 Million | 6.64 Million | 3.06 Million | 3.13 Million | 7.49 Million |
Cash and Cash Equivalents | 6.61 Million | 6.61 Million | 6.61 Million | 3.06 Million | 3.06 Million | 7.49 Million |
Short Term Investments | 35 Thousand | 35 Thousand | 35 Thousand | 71 Thousand | 71 Thousand | 68 Thousand |
Net Receivables | 637 Thousand | 637 Thousand | 562 Thousand | 669 Thousand | 583 Thousand | 1.94 Million |
Inventory | 429 Thousand | 429 Thousand | 429 Thousand | 1.02 Million | 1.02 Million | 2.8 Million |
Other Current Assets | 543 Thousand | 543 Thousand | 583 Thousand | 7.09 Million | 7.11 Million | -10 Thousand |
Total Non-Current Assets | 25.33 Million | 25.33 Million | 25.33 Million | 26.8 Million | 26.8 Million | 28.77 Million |
Net PPE | 25.3 Million | 25.3 Million | 25.3 Million | 26.79 Million | 26.79 Million | 28.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 24 Thousand | 24 Thousand | - | 11 Thousand | - | 22 Thousand |
Other Non Current Assets | - | - | 24 Thousand | -1.00 | 11 Thousand | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 5.23 Million | 5.23 Million | 5.23 Million | 7.97 Million | 7.97 Million | 6.23 Million |
Total Current Liabilities | 5.22 Million | 5.22 Million | 5.22 Million | 7.95 Million | 7.95 Million | 6.12 Million |
Account Payables | 191 Thousand | 191 Thousand | 2.97 Million | 841 Thousand | 841 Thousand | 5.83 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 69 Thousand | 69 Thousand | - | 196 Thousand | - | 280 Thousand |
Deferred Revenue | - | - | - | - | - | -2.68 Million |
Other Current Liabilities | 4.96 Million | 4.96 Million | 2.25 Million | 6.91 Million | 7.11 Million | 2.69 Million |
Total Non Current Liabilities | 11 Thousand | 11 Thousand | 11 Thousand | 20.99 Thousand | 21 Thousand | 111 Thousand |
Long-Term Debt | 11 Thousand | 11 Thousand | 11 Thousand | 21 Thousand | 21 Thousand | 111 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 28.31 Million | 28.31 Million | 28.31 Million | 30.68 Million | 30.68 Million | 34.77 Million |
Stock Holders Equity | 28.31 Million | 28.31 Million | 28.31 Million | 30.68 Million | 30.68 Million | 34.77 Million |
Common Stock | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million |
Retained Earnings | 12.09 Million | 12.09 Million | 12.09 Million | 14.04 Million | 14.04 Million | 19.67 Million |
Accumulated other comprehensive income | 13.27 Million | 13.27 Million | 13.27 Million | 13.7 Million | 13.7 Million | 12.34 Million |
Common Stock Equity | 28.31 Million | 28.31 Million | 28.31 Million | 30.68 Million | 30.68 Million | 34.77 Million |
Capital Lease Obligation | 11 Thousand | 11 Thousand | 80 Thousand | 21 Thousand | 217 Thousand | 303 Thousand |
Total Investments | 35 Thousand | 35 Thousand | 35 Thousand | 71 Thousand | 71 Thousand | 68 Thousand |
Total Debt | 80 Thousand | 80 Thousand | 11 Thousand | 217 Thousand | 21 Thousand | 391 Thousand |
Net Debt | -6.53 Million | -6.53 Million | -6.6 Million | -2.84 Million | -3.04 Million | -7.1 Million |
NDVAF
ADH
WEC
ORC
INF
002847