AUD 2.77
(2.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 610.49 Million | 595.94 Million | 627.45 Million | 414.82 Million | 389.12 Million | 203.1 Million |
Total Current Assets | 112.24 Million | 133.44 Million | 156.85 Million | 106.27 Million | 77.61 Million | 68.7 Million |
Cash And Short Term Investments | 12.87 Million | 25.89 Million | 26.07 Million | 25.97 Million | 23.92 Million | 18.26 Million |
Cash and Cash Equivalents | 12.87 Million | 25.89 Million | 26.07 Million | 25.97 Million | 23.92 Million | 16.7 Million |
Short Term Investments | 1.09 Million | 407 Thousand | 788 Thousand | 463 Thousand | 1.25 Million | 1.55 Million |
Net Receivables | 3.68 Million | 6.76 Million | 9.47 Million | 2.27 Million | 2.94 Million | 1.89 Million |
Inventory | 83.74 Million | 87.77 Million | 99.06 Million | 67.99 Million | 43.4 Million | 42.78 Million |
Other Current Assets | 11.94 Million | 13 Million | 22.24 Million | 10.02 Million | 7.34 Million | 7.65 Million |
Total Non-Current Assets | 498.24 Million | 462.5 Million | 470.6 Million | 308.55 Million | 311.51 Million | 134.39 Million |
Net PPE | 212.49 Million | 180.16 Million | 189.57 Million | 110.74 Million | 115.21 Million | 20.86 Million |
Good Will And Intangible Assets | 283.83 Million | 441.56 Million | 438.08 Million | 315.67 Million | 314.47 Million | 113.52 Million |
Good Will | 159.29 Million | 159.29 Million | 159.29 Million | 118.33 Million | 118.33 Million | 69.92 Million |
Intangible Assets | 124.54 Million | 282.26 Million | 278.78 Million | 197.34 Million | 196.14 Million | 43.59 Million |
Long-Term Investments | - | 72 Thousand | 2.24 Million | 357 Thousand | 149 Thousand | 127.22 Million |
Tax Assets | - | 303.13 Million | 309.06 Million | -118.33 Million | 193.02 Million | 7.17 Million |
Other Non Current Assets | 1.91 Million | -462.43 Million | -468.35 Million | 115 Thousand | -311.36 Million | -134.39 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 387.33 Million | 393.72 Million | 429.57 Million | 250.16 Million | 248.55 Million | 84.78 Million |
Total Current Liabilities | 138.51 Million | 134.21 Million | 135.34 Million | 159.78 Million | 94.28 Million | 46.61 Million |
Account Payables | 30.55 Million | 34.45 Million | 33.23 Million | 21.32 Million | 17.96 Million | 19.46 Million |
Tax Payables | 2.25 Million | - | - | 14.45 Million | 9.93 Million | 2.67 Million |
Short Term Debt | 52.52 Million | 48.67 Million | 45.82 Million | 33.47 Million | 36.25 Million | -50 Thousand |
Deferred Revenue | 11.68 Million | 9.48 Million | 16.93 Million | 15.03 Million | 10.72 Million | 7.86 Million |
Other Current Liabilities | 43.74 Million | 41.6 Million | 39.35 Million | 89.96 Million | 29.34 Million | 19.33 Million |
Total Non Current Liabilities | 248.82 Million | 259.51 Million | 294.22 Million | 90.38 Million | 154.27 Million | 24.94 Million |
Long-Term Debt | 77 Million | 99.46 Million | 119.23 Million | 73.72 Million | 24.92 Million | 24.94 Million |
Deferred Revenue Non Current | 146.37 Million | 131.71 Million | 142.13 Million | - | 33.75 Million | 19.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.7 Million | 7.55 Million | 8.18 Million | 5.62 Million | 83.41 Million | -24.94 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 13.21 Million |
Total Equity | 223.16 Million | 202.22 Million | 197.88 Million | 164.66 Million | 140.57 Million | 118.31 Million |
Stock Holders Equity | 223.16 Million | 202.22 Million | 197.88 Million | 164.66 Million | 140.57 Million | 118.31 Million |
Common Stock | 87.35 Million | 84.73 Million | 81.23 Million | 73.82 Million | 74.09 Million | 68.34 Million |
Retained Earnings | 132.7 Million | 110.26 Million | 103.32 Million | 89.01 Million | 65.84 Million | 48.95 Million |
Accumulated other comprehensive income | 3.11 Million | 7.21 Million | 13.32 Million | 1.82 Million | 623 Thousand | 1.01 Million |
Common Stock Equity | 223.16 Million | 202.22 Million | 197.88 Million | 164.66 Million | 140.57 Million | 118.31 Million |
Capital Lease Obligation | 146.37 Million | 131.71 Million | 142.13 Million | 73.72 Million | 78.34 Million | - |
Total Investments | 1.09 Million | 72 Thousand | 2.24 Million | 357 Thousand | 149 Thousand | 1.55 Million |
Total Debt | 275.89 Million | 279.86 Million | 307.18 Million | 107.19 Million | 139.52 Million | 24.94 Million |
Net Debt | 263.02 Million | 253.96 Million | 281.11 Million | 81.22 Million | 115.6 Million | 8.24 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 610.49 Million | 610.49 Million | 610.45 Million | 595.94 Million | 595.94 Million | 633 Million |
Total Current Assets | 112.24 Million | 112.24 Million | 116.63 Million | 133.44 Million | 133.44 Million | 155.05 Million |
Cash And Short Term Investments | 12.87 Million | 12.87 Million | 21.37 Million | 25.89 Million | 25.89 Million | 28.2 Million |
Cash and Cash Equivalents | 12.87 Million | 12.87 Million | 21.37 Million | 25.89 Million | 25.89 Million | 28.2 Million |
Short Term Investments | - | 1.09 Million | - | 407 Thousand | 407 Thousand | - |
Net Receivables | 3.68 Million | 3.68 Million | 3.83 Million | 6.76 Million | 6.76 Million | 4.26 Million |
Inventory | 83.74 Million | 83.74 Million | 83.54 Million | 87.77 Million | 87.77 Million | 106.37 Million |
Other Current Assets | 11.94 Million | 11.94 Million | 7.87 Million | 13 Million | 13 Million | 16.21 Million |
Total Non-Current Assets | 498.24 Million | 498.24 Million | 493.82 Million | 462.5 Million | 462.5 Million | 477.94 Million |
Net PPE | 212.49 Million | 212.49 Million | 208.72 Million | 180.16 Million | 180.16 Million | 197.22 Million |
Good Will And Intangible Assets | 283.83 Million | 283.83 Million | 285.09 Million | 441.56 Million | 441.56 Million | 280.27 Million |
Good Will | 159.29 Million | 159.29 Million | - | 159.29 Million | 159.29 Million | - |
Intangible Assets | 124.54 Million | 124.54 Million | 285.09 Million | 282.26 Million | 282.26 Million | 280.27 Million |
Long-Term Investments | - | - | 1000.00 | 72 Thousand | 72 Thousand | 454 Thousand |
Tax Assets | - | - | -1000.00 | 303.13 Million | 303.13 Million | 477.49 Million |
Other Non Current Assets | 1.91 Million | 1.91 Million | 1000.00 | -462.43 Million | -462.43 Million | -477.49 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 1.00 |
Total Liabilities | 387.33 Million | 387.33 Million | 394.67 Million | 393.72 Million | 393.72 Million | 432.02 Million |
Total Current Liabilities | 138.51 Million | 138.51 Million | 147.84 Million | 134.21 Million | 134.21 Million | 144.69 Million |
Account Payables | 30.55 Million | 30.55 Million | 54.78 Million | 54.94 Million | 34.45 Million | 66.79 Million |
Tax Payables | 2.25 Million | 2.25 Million | 2.96 Million | - | - | 782 Thousand |
Short Term Debt | 52.52 Million | 52.52 Million | 53.08 Million | 48.67 Million | 48.67 Million | 47.03 Million |
Deferred Revenue | 11.68 Million | 11.68 Million | 16.33 Million | 9.48 Million | 9.48 Million | 782 Thousand |
Other Current Liabilities | 43.74 Million | 43.74 Million | 23.64 Million | 21.1 Million | 41.6 Million | 30.08 Million |
Total Non Current Liabilities | 248.82 Million | 248.82 Million | 246.82 Million | 259.51 Million | 259.51 Million | 287.32 Million |
Long-Term Debt | 77 Million | 77 Million | 80 Million | 99.46 Million | 99.46 Million | 109.18 Million |
Deferred Revenue Non Current | 146.37 Million | 146.37 Million | 142.1 Million | 131.71 Million | 131.71 Million | 149.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.7 Million | 7.7 Million | 7.27 Million | 7.55 Million | 7.55 Million | 7.7 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 223.16 Million | 223.16 Million | 215.78 Million | 202.22 Million | 202.22 Million | 200.98 Million |
Stock Holders Equity | 223.16 Million | 223.16 Million | 215.78 Million | 202.22 Million | 202.22 Million | 200.98 Million |
Common Stock | 87.35 Million | 87.35 Million | 84.73 Million | 84.73 Million | 84.73 Million | 82.94 Million |
Retained Earnings | 132.7 Million | 132.7 Million | 127.94 Million | 110.26 Million | 110.26 Million | 107.97 Million |
Accumulated other comprehensive income | 3.11 Million | 3.11 Million | 3.1 Million | 7.21 Million | 7.21 Million | 10.06 Million |
Common Stock Equity | 223.16 Million | 223.16 Million | 215.78 Million | 202.22 Million | 202.22 Million | 200.98 Million |
Capital Lease Obligation | 146.37 Million | 146.37 Million | 142.1 Million | 131.71 Million | 131.71 Million | 149.22 Million |
Total Investments | - | 1.09 Million | 1000.00 | 72 Thousand | 72 Thousand | 454 Thousand |
Total Debt | 275.89 Million | 275.89 Million | 275.19 Million | 279.86 Million | 279.86 Million | 305.44 Million |
Net Debt | 263.02 Million | 263.02 Million | 253.81 Million | 253.96 Million | 253.96 Million | 277.24 Million |
WEC
9404
BBGI
002847
MHI
NDVAF