Nakamuraya Co., Ltd. (2204.T)
JPY 3185.0
(0.16%)
JPY 3185.0
(0.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 37.76 Billion | 35.55 Billion | 33.05 Billion | 31.95 Billion | 36.12 Billion | 38.74 Billion |
| Cost of Revenue | 24.22 Billion | 23.22 Billion | 21.15 Billion | 20.42 Billion | 22.99 Billion | 23.72 Billion |
| Gross Profit | 13.54 Billion | 12.33 Billion | 11.89 Billion | 11.53 Billion | 13.12 Billion | 15.02 Billion |
| Operating Expenses | 12.71 Billion | 12.57 Billion | 12.15 Billion | 13.14 Billion | 14.52 Billion | 14.91 Billion |
| Selling, General and Administrative Expenses | 12.11 Billion | 12.57 Billion | 12.15 Billion | 13.14 Billion | 14.52 Billion | 14.91 Billion |
| Research and Development Expenses | 601.76 Million | 562.3 Million | 543.11 Million | 495.76 Million | 479.67 Million | 459.53 Million |
| Other Expenses | - | 61.36 Million | 219.59 Million | 138.13 Million | 47.58 Million | 35.24 Million |
| Cost and Expenses | 36.93 Billion | 35.79 Billion | 33.31 Billion | 33.56 Billion | 37.51 Billion | 38.63 Billion |
| Operating Income | 830.47 Million | -245.54 Million | -255.18 Million | -1.61 Billion | -1.39 Billion | 108.89 Million |
| Interest Expense | 33.03 Million | 36.41 Million | 36.18 Million | 35.03 Million | 29.57 Million | 27.87 Million |
| Income Tax Expense | 298.48 Million | -36.19 Million | 154.74 Million | -124.93 Million | 130.34 Million | 386.29 Million |
| Earnings before Tax | 703.59 Million | -64.36 Million | 387.34 Million | -398.35 Million | 334.64 Million | 1.15 Billion |
| Net Income | 405.1 Million | -28.16 Million | 232.59 Million | -273.41 Million | 204.29 Million | 768.82 Million |
| Earnings Per Share Basic | 68.24 | -4.73 | 39.02 | -45.87 | 34.27 | 128.96 |
| Earnings Per Share Diluted | 68.24 | -4.73 | 39.02 | -45.87 | 34.27 | 128.96 |
| Weighted Average Shares Outstanding | 5.93 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.93 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million |
| Gross Margin | 0.36 | 0.35 | 0.36 | 0.36 | 0.36 | 0.39 |
| EBIT Margin | 0.06 | 0.04 | 0.05 | 0.02 | 0.02 | 0.04 |
| Profit Margin | 0.01 | -0.00 | 0.01 | -0.01 | 0.01 | 0.02 |
| EBITDA | 2.23 Billion | 1.59 Billion | 2.05 Billion | 1.5 Billion | 2.26 Billion | 2.55 Billion |
| Earnings Before Tax Margin | 0.02 | -0.01 | -0.01 | -0.05 | -0.04 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.63 Billion | 11.36 Billion | 37.76 Billion | 13.68 Billion | 7.24 Billion | 5.47 Billion |
| Cost of Revenue | 4.05 Billion | 6.69 Billion | 24.22 Billion | 7.91 Billion | 5.25 Billion | 4.15 Billion |
| Gross Profit | 1.57 Billion | 4.67 Billion | 13.54 Billion | 5.77 Billion | 1.98 Billion | 1.31 Billion |
| Operating Expenses | 2.54 Billion | 3.62 Billion | 12.71 Billion | 3.73 Billion | 2.95 Billion | 2.6 Billion |
| Selling, General and Administrative Expenses | 2.54 Billion | 3.48 Billion | - | 3.59 Billion | 2.95 Billion | 2.6 Billion |
| Research and Development Expenses | - | 145.59 Million | - | 143.79 Million | 155.7 Million | 156.66 Million |
| Other Expenses | -6.95 Million | 11.76 Million | 34.69 Million | 6.13 Million | 5.25 Million | 11.53 Million |
| Cost and Expenses | 6.6 Billion | 10.32 Billion | 36.93 Billion | 11.64 Billion | 8.2 Billion | 6.76 Billion |
| Operating Income | -965.71 Million | 1.04 Billion | 830.47 Million | 2.03 Billion | -963.17 Million | -1.29 Billion |
| Interest Expense | 3.67 Million | 6.46 Million | 33.03 Million | 8.68 Million | 9.81 Million | 8.06 Million |
| Income Tax Expense | -306.08 Million | 363.7 Million | 298.48 Million | 627.08 Million | -272.68 Million | -419.61 Million |
| Earnings before Tax | -955.4 Million | 931.43 Million | 703.59 Million | 2.04 Billion | -903.4 Million | -1.37 Billion |
| Net Income | -649.32 Million | 567.73 Million | 405.1 Million | 1.42 Billion | -630.72 Million | -953.39 Million |
| Earnings Per Share Basic | -111.82 | 96.50 | - | 238.52 | -105.83 | -159.96 |
| Earnings Per Share Diluted | -111.82 | 96.50 | - | 238.52 | -105.83 | -159.96 |
| Weighted Average Shares Outstanding | 5.8 Million | 5.88 Million | 5.93 Million | 5.95 Million | 5.95 Million | 5.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.8 Million | 5.88 Million | 5.93 Million | 5.95 Million | 5.95 Million | 5.96 Million |
| Gross Margin | 0.28 | 0.41 | 0.36 | 0.42 | 0.27 | 0.24 |
| EBIT Margin | -0.11 | 0.13 | - | 0.18 | -0.12 | -0.23 |
| Profit Margin | -0.12 | 0.05 | 0.01 | 0.10 | -0.09 | -0.17 |
| EBITDA | -596.68 Million | 1.44 Billion | - | 2.44 Billion | -889.84 Million | -1.27 Billion |
| Earnings Before Tax Margin | -0.17 | 0.09 | 0.02 | 0.15 | -0.13 | -0.24 |
NXDCF
ORC
INF
DAMODARIND
688026
6861