EUR 14.15
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 286.17 Million | 281.06 Million | 220.7 Million | 198.61 Million | 239.59 Million | 225.87 Million |
Total Current Assets | 160.16 Million | 145.75 Million | 98.19 Million | 70.48 Million | 80.76 Million | 76.91 Million |
Cash And Short Term Investments | 100.95 Million | 88.59 Million | 53.56 Million | 27.29 Million | 29.92 Million | 32.09 Million |
Cash and Cash Equivalents | 85.95 Million | 87.51 Million | 52.2 Million | 26.35 Million | 28.98 Million | 30.28 Million |
Short Term Investments | 15 Million | 1.08 Million | 1.35 Million | 941 Thousand | 943 Thousand | 1.8 Million |
Net Receivables | 7.28 Million | 11.41 Million | 10.69 Million | 10.3 Million | 10.33 Million | 8.38 Million |
Inventory | 51.13 Million | 45.73 Million | 33.93 Million | 32.88 Million | 40.5 Million | 34.62 Million |
Other Current Assets | 796 Thousand | 1.08 Million | 1.35 Million | 941 Thousand | 943 Thousand | 1.8 Million |
Total Non-Current Assets | 126 Million | 135.31 Million | 122.51 Million | 128.12 Million | 158.83 Million | 148.96 Million |
Net PPE | 118.98 Million | 118.78 Million | 119.9 Million | 123.94 Million | 155.56 Million | 148.37 Million |
Good Will And Intangible Assets | 880 Thousand | 575 Thousand | 396 Thousand | 452 Thousand | 502 Thousand | 509 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 880 Thousand | 575 Thousand | 396 Thousand | 452 Thousand | 502 Thousand | 509 Thousand |
Long-Term Investments | -16.27 Million | 13.91 Million | -1.27 Million | -863 Thousand | -865 Thousand | -1.73 Million |
Tax Assets | 6.14 Million | 951 Thousand | 2.13 Million | 3.65 Million | 2.68 Million | 7.89 Million |
Other Non Current Assets | 16.27 Million | 1.08 Million | 1.35 Million | 941 Thousand | 943 Thousand | -6.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 144.36 Million | 147.6 Million | 124.21 Million | 121.77 Million | 140.64 Million | 130.09 Million |
Total Current Liabilities | 16.51 Million | 24.91 Million | 79.62 Million | 16.94 Million | 53.93 Million | 21.76 Million |
Account Payables | 10.12 Million | 15.08 Million | 10.68 Million | 11.61 Million | 13.39 Million | 12.64 Million |
Tax Payables | 984 Thousand | 4.11 Million | 5.15 Million | 1.18 Million | 3.87 Million | 2.79 Million |
Short Term Debt | 971 Thousand | 783 Thousand | 59.26 Million | 505 Thousand | 31.92 Million | 529 Thousand |
Deferred Revenue | 984 Thousand | - | - | - | - | 2.79 Million |
Other Current Liabilities | 4.43 Million | 9.04 Million | 9.67 Million | 4.83 Million | 8.61 Million | 5.8 Million |
Total Non Current Liabilities | 127.85 Million | 122.68 Million | 44.58 Million | 104.83 Million | 86.71 Million | 108.32 Million |
Long-Term Debt | 89.96 Million | 89.95 Million | - | 58.97 Million | 38.96 Million | 70.41 Million |
Deferred Revenue Non Current | - | - | - | -9.32 Million | -9.61 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.18 Million | 29.27 Million | 35.36 Million | 45.85 Million | 47.75 Million | 37.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 141.81 Million | 133.46 Million | 96.49 Million | 76.83 Million | 98.94 Million | 95.78 Million |
Stock Holders Equity | 141.81 Million | 133.46 Million | 96.49 Million | 76.83 Million | 98.94 Million | 95.78 Million |
Common Stock | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million |
Retained Earnings | 21.11 Million | 80.25 Million | 46.38 Million | 30.11 Million | 51.09 Million | 42.15 Million |
Accumulated other comprehensive income | 64.86 Million | 41.56 Million | 14.7 Million | 77.98 Million | 69.74 Million | -117.31 Million |
Common Stock Equity | 141.81 Million | 133.46 Million | 96.49 Million | 76.83 Million | 98.94 Million | 95.78 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15 Million | 15 Million | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand |
Total Debt | 90.93 Million | 90.73 Million | 59.26 Million | 59.48 Million | 70.88 Million | 70.94 Million |
Net Debt | 4.97 Million | 3.22 Million | 7.06 Million | 33.12 Million | 41.9 Million | 40.65 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 294.21 Million | 294.41 Million | 286.17 Million | 286.17 Million | 283.92 Million | 285.3 Million |
Total Current Assets | 149.53 Million | 170.99 Million | 160.16 Million | 160.16 Million | 164.84 Million | 166.66 Million |
Cash And Short Term Investments | 93.07 Million | 113.42 Million | 100.95 Million | 100.95 Million | 91.44 Million | 93.27 Million |
Cash and Cash Equivalents | 93.07 Million | 113.42 Million | 85.95 Million | 85.95 Million | 91.44 Million | 93.27 Million |
Short Term Investments | - | - | 15 Million | 15 Million | - | - |
Net Receivables | 5.01 Million | 6.7 Million | 7.28 Million | 7.28 Million | 6.98 Million | 4.66 Million |
Inventory | 44.63 Million | 45.01 Million | 51.13 Million | 51.13 Million | 47.06 Million | 48.06 Million |
Other Current Assets | 6.81 Million | 5.85 Million | 796 Thousand | 796 Thousand | 19.35 Million | 20.66 Million |
Total Non-Current Assets | 144.68 Million | 123.42 Million | 126 Million | 126 Million | 119.08 Million | 118.64 Million |
Net PPE | 127.38 Million | 121.38 Million | 118.98 Million | 118.98 Million | 117.4 Million | 117.04 Million |
Good Will And Intangible Assets | 1.41 Million | 1.16 Million | 880 Thousand | 880 Thousand | 719 Thousand | 658 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.41 Million | 1.16 Million | 880 Thousand | 880 Thousand | 719 Thousand | 658 Thousand |
Long-Term Investments | - | -20.96 Million | -16.27 Million | -16.27 Million | -13.24 Million | 107.28 Million |
Tax Assets | 881 Thousand | 874 Thousand | 6.14 Million | 6.14 Million | 957 Thousand | 935 Thousand |
Other Non Current Assets | 15 Million | 20.96 Million | 16.27 Million | 16.27 Million | 13.24 Million | -107.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 146.45 Million | 148.47 Million | 144.36 Million | 144.36 Million | 144.32 Million | 149.29 Million |
Total Current Liabilities | 23.31 Million | 25.47 Million | 16.51 Million | 16.51 Million | 20.92 Million | 26.5 Million |
Account Payables | 15.98 Million | 17.44 Million | 10.12 Million | 10.12 Million | 11.66 Million | 16.04 Million |
Tax Payables | 295 Thousand | 152 Thousand | 984 Thousand | 984 Thousand | 616 Thousand | 896 Thousand |
Short Term Debt | 646 Thousand | 1.68 Million | 971 Thousand | 971 Thousand | 1.27 Million | 620 Thousand |
Deferred Revenue | 295 Thousand | 152 Thousand | 984 Thousand | 984 Thousand | - | - |
Other Current Liabilities | 6.38 Million | 6.2 Million | 4.43 Million | 4.43 Million | 7.98 Million | 9.84 Million |
Total Non Current Liabilities | 123.13 Million | 122.99 Million | 127.85 Million | 127.85 Million | 123.4 Million | 122.79 Million |
Long-Term Debt | 89.96 Million | 89.96 Million | 89.96 Million | 89.96 Million | 89.96 Million | 89.95 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.69 Million | 29.43 Million | 29.18 Million | 29.18 Million | 30.08 Million | 29.81 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 147.76 Million | 145.94 Million | 141.81 Million | 141.81 Million | 139.59 Million | 136 Million |
Stock Holders Equity | 147.76 Million | 145.94 Million | 141.81 Million | 141.81 Million | 139.59 Million | 136 Million |
Common Stock | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million |
Retained Earnings | 17.17 Million | 13.1 Million | 21.11 Million | 21.11 Million | 76.51 Million | 73.59 Million |
Accumulated other comprehensive income | 74.75 Million | 77.01 Million | 64.86 Million | 64.86 Million | 65.64 Million | 64.96 Million |
Common Stock Equity | 147.76 Million | 145.94 Million | 141.81 Million | 141.81 Million | 139.59 Million | 136 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | -20.96 Million | 15 Million | 15 Million | -13.24 Million | 107.28 Million |
Total Debt | 90.61 Million | 91.65 Million | 90.93 Million | 90.93 Million | 91.23 Million | 90.57 Million |
Net Debt | -2.45 Million | -21.76 Million | 4.97 Million | 4.97 Million | -217 Thousand | -2.69 Million |
OCS
AGSTRA
SPG
MODISONLTD
AF
SWSSW