NZD 1.28
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.46 Billion | 1.59 Billion | 1.64 Billion | 1.38 Billion | 1.15 Billion | 1.07 Billion |
Total Current Assets | 25.72 Million | 57.13 Million | 120.59 Million | 32.44 Million | 147.68 Million | 96.56 Million |
Cash And Short Term Investments | 14.76 Million | 16.83 Million | 20.62 Million | 23.02 Million | 12.09 Million | 5.36 Million |
Cash and Cash Equivalents | 14.76 Million | 16.83 Million | 20.62 Million | 23.02 Million | 12.09 Million | 5.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.24 Million | 7.72 Million | 4.22 Million | 9.06 Million | 3.03 Million | 3.05 Million |
Inventory | - | 32.47 Million | 95.67 Million | 184 Thousand | 132.42 Million | 35.43 Million |
Other Current Assets | -19.01 Million | 98 Thousand | 75 Thousand | 173 Thousand | 120 Thousand | 646 Thousand |
Total Non-Current Assets | 1.43 Billion | 1.53 Billion | 1.52 Billion | 1.35 Billion | 1 Billion | 979.86 Million |
Net PPE | 9.05 Million | 6.23 Million | 7.05 Million | 6.65 Million | 1.34 Million | 822 Thousand |
Good Will And Intangible Assets | 1.18 Billion | -1.65 Million | -1.97 Million | 1.02 Million | 1.24 Million | 1.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 1.02 Million | 1.24 Million | 1.48 Million |
Long-Term Investments | 239.41 Million | 268.09 Million | 318.58 Million | 265.7 Million | 103.87 Million | 91.36 Million |
Tax Assets | 2.16 Million | 1.65 Million | 1.97 Million | 1.07 Billion | 894.79 Million | 884.13 Million |
Other Non Current Assets | 176 Thousand | 1.25 Billion | 1.19 Billion | 2.25 Million | 1.32 Million | 2.05 Million |
Other Assets | 2.16 Million | - | - | - | - | - |
Total Liabilities | 468.27 Million | 514.72 Million | 411.23 Million | 365.83 Million | 452.11 Million | 372.21 Million |
Total Current Liabilities | 17.85 Million | 44.51 Million | 35.05 Million | 27.64 Million | 30.18 Million | 20.22 Million |
Account Payables | 1.12 Million | 1.45 Million | 2.95 Million | 2.86 Million | 2.27 Million | 3.66 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7000.00 | 7000.00 | 3000.00 | 71 Thousand | 630 Thousand | - |
Deferred Revenue | 804 Thousand | 1.18 Million | 20.67 Million | 1.88 Million | 1.94 Million | - |
Other Current Liabilities | 15.92 Million | 41.86 Million | 11.43 Million | 22.82 Million | 25.33 Million | 16.55 Million |
Total Non Current Liabilities | 448.25 Million | 470.2 Million | 376.17 Million | 338.18 Million | 421.92 Million | 351.99 Million |
Long-Term Debt | 414.89 Million | 458.07 Million | 360.16 Million | 330.41 Million | 413.34 Million | 332.39 Million |
Deferred Revenue Non Current | 804 Thousand | 1.18 Million | 1.51 Million | 1.88 Million | 1.94 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.7 Million | -1.05 Million | -1.51 Million | -289 Thousand | 2.33 Million | 8.97 Million |
Other Liabilities | 2.16 Million | - | - | - | - | - |
Total Equity | 1.01 Billion | 1.09 Billion | 1.24 Billion | 1.03 Billion | 703.79 Million | 706.73 Million |
Stock Holders Equity | 992.43 Million | 1.07 Billion | 1.23 Billion | 1.01 Billion | 698.16 Million | 704.21 Million |
Common Stock | 884.02 Million | 863.3 Million | 858.74 Million | 726.68 Million | 500.74 Million | 500.64 Million |
Retained Earnings | 93.65 Million | 192.27 Million | 355.45 Million | 291.42 Million | 201.05 Million | 211.45 Million |
Accumulated other comprehensive income | 14.75 Million | 20.14 Million | 16.89 Million | -317 Thousand | -3.63 Million | -7.88 Million |
Common Stock Equity | 992.43 Million | 1.07 Billion | 1.23 Billion | 1.01 Billion | 698.16 Million | 704.21 Million |
Capital Lease Obligation | 27.6 Million | 15.91 Million | 15.91 Million | 27.45 Million | 28.1 Million | - |
Total Investments | 239.41 Million | 268.09 Million | 318.58 Million | 265.7 Million | 103.87 Million | 91.36 Million |
Total Debt | 442.5 Million | 458.07 Million | 360.16 Million | 330.48 Million | 413.97 Million | 332.39 Million |
Net Debt | 427.74 Million | 441.24 Million | 339.54 Million | 307.45 Million | 401.87 Million | 327.03 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.46 Billion | 1.46 Billion | 1.45 Billion | 1.5 Billion | 1.5 Billion | 1.59 Billion |
Total Current Assets | 25.72 Million | 25.72 Million | 14.76 Million | 14.96 Million | 14.96 Million | 57.13 Million |
Cash And Short Term Investments | 14.76 Million | 14.76 Million | 14.76 Million | 14.96 Million | 14.96 Million | 16.83 Million |
Cash and Cash Equivalents | 14.76 Million | 14.76 Million | 14.76 Million | 14.96 Million | 14.96 Million | 16.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.24 Million | 4.24 Million | - | 2.51 Million | - | 7.72 Million |
Inventory | - | - | - | - | - | 32.47 Million |
Other Current Assets | -19.01 Million | -19.01 Million | - | -17.47 Million | - | 98 Thousand |
Total Non-Current Assets | 1.43 Billion | 1.43 Billion | 1.44 Billion | 1.48 Billion | 1.48 Billion | 1.53 Billion |
Net PPE | 9.05 Million | 9.05 Million | 1.19 Billion | 5.94 Million | 1.2 Billion | 6.23 Million |
Good Will And Intangible Assets | 1.18 Billion | 1.18 Billion | - | - | - | -1.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 239.41 Million | 239.41 Million | - | 277.05 Million | - | 268.09 Million |
Tax Assets | 2.16 Million | 2.16 Million | - | - | - | 1.65 Million |
Other Non Current Assets | 176 Thousand | 176 Thousand | 243.84 Million | 1.2 Billion | 282.96 Million | 1.25 Billion |
Other Assets | 2.16 Million | 2.16 Million | - | - | - | - |
Total Liabilities | 468.27 Million | 468.27 Million | 466.11 Million | 487.36 Million | 487.36 Million | 514.72 Million |
Total Current Liabilities | 17.85 Million | 17.85 Million | 8.16 Million | 5.63 Million | 5.63 Million | 44.51 Million |
Account Payables | 1.12 Million | 1.12 Million | - | 5.59 Million | - | 1.45 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7000.00 | 7000.00 | - | 33 Thousand | - | 7000.00 |
Deferred Revenue | 804 Thousand | 804 Thousand | - | 932 Thousand | - | 1.18 Million |
Other Current Liabilities | 15.92 Million | 15.92 Million | - | -932 Thousand | - | 41.86 Million |
Total Non Current Liabilities | 448.25 Million | 448.25 Million | 457.94 Million | 481.73 Million | 481.73 Million | 470.2 Million |
Long-Term Debt | 414.89 Million | 414.89 Million | 414.95 Million | 439.43 Million | 439.43 Million | 458.07 Million |
Deferred Revenue Non Current | 804 Thousand | 804 Thousand | - | 932 Thousand | - | 1.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.7 Million | 24.7 Million | 42.98 Million | 32.42 Million | 42.29 Million | -1.05 Million |
Other Liabilities | 2.16 Million | 2.16 Million | - | - | - | - |
Total Equity | 1.01 Billion | 1.01 Billion | 992.43 Million | 1.03 Billion | 1.01 Billion | 1.09 Billion |
Stock Holders Equity | 992.43 Million | 992.43 Million | 971.73 Million | 1.01 Billion | 996.76 Million | 1.07 Billion |
Common Stock | 884.02 Million | 884.02 Million | 971.73 Million | 872.23 Million | 996.76 Million | 863.3 Million |
Retained Earnings | 93.65 Million | 93.65 Million | - | 120.81 Million | - | 192.27 Million |
Accumulated other comprehensive income | 11.95 Million | 14.75 Million | - | 22.84 Million | - | 20.14 Million |
Common Stock Equity | 992.43 Million | 992.43 Million | 971.73 Million | 1.01 Billion | 996.76 Million | 1.07 Billion |
Capital Lease Obligation | 27.6 Million | 27.6 Million | - | 27.65 Million | - | 15.91 Million |
Total Investments | 239.41 Million | 239.41 Million | - | 277.05 Million | - | 268.09 Million |
Total Debt | 442.5 Million | 442.5 Million | 414.95 Million | 467.12 Million | 439.43 Million | 458.07 Million |
Net Debt | 427.74 Million | 427.74 Million | 400.19 Million | 452.16 Million | 424.47 Million | 441.24 Million |
TBLLF
3618
CAPRO
NTG
OCS
AGSTRA