EUR 1.42
(0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.45 Million | 49.47 Million | 79.14 Million | 11.17 Million | 4.8 Million | 5.8 Million |
Total Current Assets | 35.41 Million | 46.02 Million | 78.99 Million | 11.07 Million | 1.81 Million | 3.13 Million |
Cash And Short Term Investments | 20.62 Million | 31.25 Million | 28.01 Million | 1.16 Million | 737.15 Thousand | 1.76 Million |
Cash and Cash Equivalents | 16.59 Million | 31.25 Million | 28.01 Million | 1.16 Million | 737.15 Thousand | 1.76 Million |
Short Term Investments | 4.02 Million | - | - | - | - | - |
Net Receivables | 6.61 Million | 8.66 Million | 32.44 Million | 7.31 Million | 442.82 Thousand | 603.46 Thousand |
Inventory | 603.93 Thousand | 1.62 Million | 17.94 Million | 2.56 Million | 569.22 Thousand | 677.82 Thousand |
Other Current Assets | 7.57 Million | 4.48 Million | 585.01 Thousand | 32.04 Thousand | 69.37 Thousand | 82.37 Thousand |
Total Non-Current Assets | 6.04 Million | 3.44 Million | 150.06 Thousand | 98.08 Thousand | 2.98 Million | 2.07 Million |
Net PPE | 52.00 | 322.00 | 592.00 | 750.00 | 3026.00 | 6388.00 |
Good Will And Intangible Assets | 3.33 Million | 3.35 Million | 58.25 Thousand | 66.26 Thousand | 2.35 Million | 2.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.33 Million | 3.35 Million | 58.25 Thousand | 66.26 Thousand | 2.35 Million | 2.04 Million |
Long-Term Investments | -1.31 Million | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Tax Assets | - | -0.79 | -0.55 | -0.83 | 598 Thousand | 598 Thousand |
Other Non Current Assets | 4.02 Million | 64.93 Thousand | 66.21 Thousand | 6068.83 | 8061.00 | -598 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 599.6 Thousand |
Total Liabilities | 1.08 Million | 2.04 Million | 21.53 Million | 3.17 Million | 374.21 Thousand | 188.11 Thousand |
Total Current Liabilities | 673.4 Thousand | 1.09 Million | 11 Million | 2.19 Million | 351.21 Thousand | 120.46 Thousand |
Account Payables | 170.01 Thousand | 371.19 Thousand | 1.99 Million | 358.67 Thousand | 127.79 Thousand | 94.87 Thousand |
Tax Payables | 32.24 Thousand | 51.73 Thousand | 1.24 Million | 612.6 Thousand | 11.58 Thousand | 11.38 Thousand |
Short Term Debt | - | 1.00 | 150 Thousand | 1.2 Million | 198.17 Thousand | 238.47 |
Deferred Revenue | - | 16.94 Thousand | 3.89 Million | 1.00 | 10.97 Thousand | -238.47 |
Other Current Liabilities | 503.39 Thousand | 707.13 Thousand | 4.96 Million | 639.44 Thousand | 14.26 Thousand | 25.59 Thousand |
Total Non Current Liabilities | 408.63 Thousand | 946.73 Thousand | 10.53 Million | 980.06 Thousand | 22.99 Thousand | 67.64 Thousand |
Long-Term Debt | - | - | - | 150 Thousand | 22.94 | - |
Deferred Revenue Non Current | - | - | - | -342.61 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 322.23 Thousand | 860.33 Thousand | 1.98 Million | 830.06 Thousand | 22.97 Thousand | 67.64 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 40.37 Million | 47.43 Million | 57.6 Million | 7.99 Million | 4.42 Million | 5.61 Million |
Stock Holders Equity | 40.37 Million | 47.43 Million | 57.6 Million | 7.99 Million | 4.42 Million | 5.61 Million |
Common Stock | 12.9 Million | 12.9 Million | 12.9 Million | 9.33 Million | 8.48 Million | 8.48 Million |
Retained Earnings | 5.21 Million | 12.08 Million | 22.25 Million | -7.46 Million | -9.15 Million | -7.97 Million |
Accumulated other comprehensive income | 22.44 Million | 22.44 Million | 22.44 Million | 6.12 Million | 5.1 Million | 5.1 Million |
Common Stock Equity | 40.37 Million | 47.43 Million | 57.6 Million | 7.99 Million | 4.42 Million | 5.61 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.7 Million | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Total Debt | - | - | 150 Thousand | 1.35 Million | 198.17 Thousand | 238.47 |
Net Debt | -16.59 Million | -31.25 Million | -27.86 Million | 188.13 Thousand | -538.97 Thousand | -1.76 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 39.74 Million | 41.45 Million | 41.45 Million | 44.05 Million | 49.47 Million | 49.47 Million |
Total Current Assets | 31.06 Million | 35.41 Million | 35.41 Million | 40.44 Million | 46.02 Million | 46.02 Million |
Cash And Short Term Investments | 25.79 Million | 20.62 Million | 20.62 Million | 29.25 Million | 31.25 Million | 31.25 Million |
Cash and Cash Equivalents | 23.78 Million | 16.59 Million | 16.59 Million | 29.25 Million | 31.25 Million | 31.25 Million |
Short Term Investments | 2.01 Million | 4.02 Million | 4.02 Million | - | - | - |
Net Receivables | 278.28 Thousand | 6.61 Million | 6.61 Million | 6.26 Million | 8.66 Million | 8.66 Million |
Inventory | 875.56 Thousand | 603.93 Thousand | 603.93 Thousand | 947.61 Thousand | 1.62 Million | 1.62 Million |
Other Current Assets | 4.11 Million | 7.57 Million | 7.57 Million | 3.96 Million | 4.48 Million | 4.48 Million |
Total Non-Current Assets | 8.68 Million | 6.04 Million | 6.04 Million | 3.6 Million | 3.44 Million | 3.44 Million |
Net PPE | 81.91 Thousand | 52.00 | 52.00 | 187.00 | 322.00 | 322.00 |
Good Will And Intangible Assets | 3.32 Million | 3.33 Million | 3.33 Million | 3.34 Million | 3.35 Million | 3.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.32 Million | 3.33 Million | 3.33 Million | 3.34 Million | 3.35 Million | 3.35 Million |
Long-Term Investments | 5.2 Million | -1.31 Million | -1.31 Million | 25 Thousand | 25 Thousand | 25 Thousand |
Tax Assets | 2.00 | - | - | 0.92 | -0.79 | -0.79 |
Other Non Current Assets | 70.64 Thousand | 4.02 Million | 4.02 Million | 236.98 Thousand | 64.93 Thousand | 64.93 Thousand |
Other Assets | 1.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 727.61 Thousand | 1.08 Million | 1.08 Million | 1.26 Million | 2.04 Million | 2.04 Million |
Total Current Liabilities | 418.37 Thousand | 673.4 Thousand | 673.4 Thousand | 934.13 Thousand | 1.09 Million | 1.09 Million |
Account Payables | 314.33 Thousand | 170.01 Thousand | 170.01 Thousand | 164.24 Thousand | 371.19 Thousand | 371.19 Thousand |
Tax Payables | - | 32.24 Thousand | 32.24 Thousand | 319.85 Thousand | 51.73 Thousand | 51.73 Thousand |
Short Term Debt | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Deferred Revenue | 10.57 Thousand | - | - | 21.83 Thousand | 16.94 Thousand | 16.94 Thousand |
Other Current Liabilities | 93.47 Thousand | 503.39 Thousand | 503.39 Thousand | 748.06 Thousand | 707.13 Thousand | 707.13 Thousand |
Total Non Current Liabilities | 309.23 Thousand | 408.63 Thousand | 408.63 Thousand | 329.41 Thousand | 946.73 Thousand | 946.73 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 222.83 Thousand | 322.23 Thousand | 322.23 Thousand | 243 Thousand | 860.33 Thousand | 860.33 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 39.02 Million | 40.37 Million | 40.37 Million | 42.78 Million | 47.43 Million | 47.43 Million |
Stock Holders Equity | 39.02 Million | 40.37 Million | 40.37 Million | 42.78 Million | 47.43 Million | 47.43 Million |
Common Stock | 12.9 Million | 12.9 Million | 12.9 Million | 12.9 Million | 12.9 Million | 12.9 Million |
Retained Earnings | 3.96 Million | 5.21 Million | 5.21 Million | 7.46 Million | 12.08 Million | 12.08 Million |
Accumulated other comprehensive income | - | 22.44 Million | 22.44 Million | 22.44 Million | 22.44 Million | 22.44 Million |
Common Stock Equity | 39.02 Million | 40.37 Million | 40.37 Million | 42.78 Million | 47.43 Million | 47.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.21 Million | 2.7 Million | 2.7 Million | 25 Thousand | 25 Thousand | 25 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -23.78 Million | -16.59 Million | -16.59 Million | -29.25 Million | -31.25 Million | -31.25 Million |
BCP
NOBLE
CNCN
600868
JPSWY
GTBIF